| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 75.0 | 80.4 | 74.7 | 69.4 | 66.1 | 74.2 | 66.7 | 60.1 | 60.7 | 70.4 | 57.8 | 65.8 | 57.7 | 77.6 | 72.1 | 68.0 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||
| Revenues | 299.4 | 290.6 | 261.7 | 251.7 | 280.3 | 250.0 | 225.5 | 212.6 | 232.2 | 235.4 | 227.3 | 196.3 | 179.5 | 141.7 | 120.1 |
| Cost of Revenue | 61.9 | 60.0 | 51.4 | 48.0 | 56.8 | 53.5 | 50.1 | 48.9 | 51.9 | 53.3 | 54.4 | 48.4 | 42.9 | 33.4 | 24.5 |
| Gross Profit | 237.5 | 230.5 | 210.3 | 203.7 | 223.5 | 196.5 | 175.4 | 163.7 | 180.3 | 182.1 | 172.9 | 147.9 | 136.6 | 108.3 | 95.6 |
| Operating Expenses | |||||||||||||||
| Research & Development | 72.2 | 69.1 | 57.7 | 55.2 | 58.4 | 54.1 | 58.1 | 61.8 | 65.2 | 63.0 | 60.7 | 54.8 | 49.9 | 33.3 | 25.5 |
| Operating Income | |||||||||||||||
| Operating Income | 51.4 | 47.1 | 44.0 | 38.6 | 53.1 | 33.4 | 17.7 | (17.1) | (27.7) | (10.4) | (20.6) | (40.3) | (30.3) | (22.8) | |
| Non-Operating | |||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Tax & Net | |||||||||||||||
| Income Tax Expense | 11.5 | 10.3 | 8.0 | 3.8 | 5.8 | (63.2) | 1.3 | 1.4 | 1.1 | 1.2 | 0.8 | 0.7 | 1.5 | 0.6 | 0.8 |
| Per Share | |||||||||||||||
| EPS Basic | 0.62 | 0.58 | 0.68 | 0.54 | 0.62 | 1.23 | 0.23 | (0.23) | (0.38) | - | - | - | (0.74) | (3.14) | (10.80) |
| EPS Diluted | |||||||||||||||
| Supplementary Data | |||||||||||||||
| EBITDA | 66.8 | 62.0 | 55.3 | 48.0 | 60.5 | 42.3 | 29.0 | (7.1) | (19.8) | (1.9) | (12.3) | (31.7) | (20.3) | (15.9) | (82.3) |
| EBIT | |||||||||||||||
| 62.7 |
| 70.7 |
| 65.4 |
| 59.2 |
| 54.8 |
| 62.7 |
| 56.6 |
| 52.5 |
| 53.8 |
| 60.3 |
| 52.8 |
| 49.2 |
| 50.3 |
| 61.8 |
| 60.5 |
| 60.7 |
| 49.2 |
| 55.5 |
| 62.0 |
| 54.0 |
| 63.9 |
| 61.3 |
| 55.1 |
| 57.1 |
| Cost of Revenue | 15.3 | 17.1 | 14.8 | 14.7 | 13.4 | 14.9 | 13.0 | 12.0 | 11.4 | 13.3 | 11.0 | 13.5 | 10.2 | 15.7 | 14.8 | 13.5 | 12.8 | 14.2 | 13.2 | 13.6 | 12.5 | 13.5 | 13.1 | 11.4 | 12.1 | 13.4 | 11.9 | 11.3 | 12.3 | 13.8 | 13.0 | 13.2 | 11.9 | 11.9 | 13.9 | 12.8 | 14.7 | 14.0 | 12.9 | 14.2 |
| Gross Profit | 59.7 | 63.3 | 59.9 | 54.7 | 52.7 | 59.3 | 53.7 | 48.1 | 49.2 | 57.1 | 46.8 | 52.4 | 47.5 | 61.9 | 57.3 | 54.5 | 49.8 | 56.5 | 52.2 | 45.5 | 42.3 | 49.2 | 43.5 | 41.1 | 41.6 | 46.9 | 40.9 | 37.9 | 38.0 | 48.0 | 47.5 | 47.5 | 37.3 | 43.6 | 48.1 | 41.2 | 49.2 | 47.3 | 42.1 | 42.9 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | 19.0 | 18.6 | 18.4 | 16.3 | 15.9 | 13.2 | 15.7 | 14.7 | 14.1 | 12.0 | 17.6 | 14.0 | 11.7 | 16.9 | 14.4 | 14.2 | 12.9 | 13.0 | 13.6 | 13.5 | 14.0 | 15.6 | 13.7 | 13.5 | 15.3 | 15.3 | 15.8 | 14.6 | 16.2 | 15.3 | 15.5 | 15.6 | 18.8 | 13.5 | 16.0 | 16.5 | 17.0 | 15.5 | 16.0 | 14.5 |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | 20.0 | 22.4 | 21.5 | 21.0 | 19.5 | 21.6 | 21.0 | 19.5 | 21.2 | 21.5 | 21.3 | 20.9 | 22.3 | 22.4 | 21.6 | 21.8 | 22.8 | |||||||||||||||||||||||
| General & Administrative | 7.7 | 7.2 | 7.0 | 7.2 | 8.5 | 6.1 | 6.5 | 6.0 | 6.7 | 5.7 | 5.6 | 5.3 | 7.3 | 6.4 | 5.7 | 5.3 | 6.2 | |||||||||||||||||||||||
| Depreciation & Amortization | 4.0 | 6.5 | 2.6 | 2.4 | 3.4 | 5.4 | 1.6 | 1.6 | 2.7 | 4.8 | 1.4 | 1.0 | 2.1 | 4.1 | 0.7 | 0.7 | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 46.7 | 48.2 | 46.9 | 44.4 | 43.9 | 40.9 | 43.2 | 40.1 | 42.0 | 39.1 | 44.6 | 40.1 | 41.3 | 45.6 | 41.6 | 41.3 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 13.0 | 15.1 | 13.0 | 10.3 | 8.8 | 18.4 | 10.4 | 7.9 | 7.2 | 18.0 | 2.2 | 12.3 | 6.2 | 16.3 | 15.7 | 13.1 | 8.0 | 11.8 | 10.3 | 7.2 | 4.0 | 7.8 | 6.2 | 3.9 | (0.2) | 0.1 | 0.2 | (6.4) | (11.0) | (2.4) | (1.6) | (3.7) | (20.0) | 0.9 | (1.7) | (7.7) | (1.8) | (0.8) | (4.6) | (5.8) |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 3.4 | - | 3.4 | 3.0 | 1.8 | - | 1.6 | 1.8 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 1.9 | 1.8 | 1.9 | 1.9 | 0.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | 1.2 | 1.0 | 1.0 | 1.6 | 1.7 | 3.1 | 3.9 | 3.1 | 4.0 | 1.1 | 2.8 | 2.5 | (1.2) | 0.1 | (0.4) | 0.5 | (0.5) | |||||||||||||||||||||||
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 2.2 | 6.2 | 1.8 | 1.4 | 0.9 | 3.2 | 1.8 | 1.5 | 1.5 | 1.2 | (1.5) | 3.2 | 1.0 | (1.7) | 3.1 | 3.2 | 1.1 | 0.9 | (64.8) | 0.5 | 0.2 | 0.4 | 0.3 | 0.3 | 0.3 | 0.5 | 0.3 | 0.1 | 0.5 | 0.4 | 0.1 | 0.4 | 0.2 | 0.2 | 0.5 | 0.1 | 0.4 | 0.2 | 0.3 | 0.1 |
| Net Income From Continuing Ops | 12.0 | 9.9 | 12.2 | 10.5 | 9.5 | 18.3 | 12.6 | 9.5 | 9.7 | 17.9 | 6.5 | 11.6 | 4.0 | 18.0 | 12.1 | 10.4 | 6.3 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 12.0 | 9.9 | 12.2 | 10.5 | 9.5 | 18.3 | 12.6 | 9.5 | 9.7 | 17.9 | 6.5 | 11.6 | 4.0 | 18.0 | 12.1 | 10.4 | 6.3 | |||||||||||||||||||||||
| Net Income Attributable To Parent | 12.0 | 9.9 | 12.2 | 10.5 | 9.5 | 18.3 | 12.6 | 9.5 | 9.7 | 17.9 | 6.5 | 11.6 | 4.0 | 18.0 | 12.1 | 10.4 | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 12.0 | 9.9 | 12.2 | 10.5 | 9.5 | 18.3 | 12.6 | 9.5 | 9.7 | 17.9 | 6.5 | 11.6 | 4.0 | 18.0 | 12.1 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 0.17 | - | 0.17 | 0.15 | 0.13 | - | 0.17 | 0.13 | 0.13 | - | 0.09 | 0.16 | 0.05 | - | 0.16 | 0.14 | 0.08 | - | 0.97 | 0.09 | 0.03 | - | 0.08 | 0.05 | 0.00 | - | 0.00 | (0.08) | (0.16) | - | (0.02) | - | - | - | - | - | - | - | - | - |
| EPS Diluted | 0.17 | - | 0.17 | 0.14 | 0.13 | - | 0.17 | 0.13 | 0.13 | - | 0.09 | 0.15 | 0.05 | - | 0.16 | 0.13 | 0.08 | - | ||||||||||||||||||||||
| Shares Basic | 71.7 | - | 71.9 | 72.0 | 73.6 | - | 73.8 | 74.4 | 74.5 | - | 74.5 | 74.0 | 74.0 | - | 75.9 | 75.9 | 76.8 | - | ||||||||||||||||||||||
| Shares Diluted | 72.9 | - | 73.0 | 73.1 | 75.0 | - | 74.8 | 75.5 | 75.3 | - | 75.8 | 75.4 | 75.5 | - | 77.7 | 78.3 | 79.3 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 17.0 | 21.5 | 15.6 | 12.7 | 12.2 | 23.8 | 12.0 | 9.5 | 9.9 | 22.8 | 3.6 | 13.3 | 8.3 | 20.4 | 16.4 | 13.8 | 9.8 | 17.0 | 10.9 | 7.9 | 6.4 | 13.7 | 7.2 | 5.0 | 3.1 | 5.0 | 1.5 | (5.0) | (8.5) | 0.1 | (0.1) | (2.0) | (17.9) | 3.9 | (0.2) | (5.9) | 0.4 | 1.8 | (2.7) | (4.0) |
| EBIT | 13.0 | 15.1 | 13.0 | 10.3 | 8.8 | 18.4 | 10.4 | 7.9 | 7.2 | 18.0 | 2.2 | 12.3 | 6.2 | 16.3 | 15.7 | 13.1 | 8.0 | 11.8 | 10.3 | |||||||||||||||||||||
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | 84.9 | 84.5 | 83.3 | 86.0 | 88.5 | 85.7 | 77.7 | 92.8 | 103.2 | 101.4 | 104.4 | 104.5 | 96.8 | 70.8 | 51.3 |
| General & Administrative | 29.0 | 29.8 | 25.3 | 23.9 | 23.5 | 23.4 | 21.9 | 23.7 | 39.6 | 28.1 | 26.3 | 26.6 | 22.9 | 15.6 | 10.2 |
| Depreciation & Amortization | 15.4 | 14.9 | 11.3 | 9.3 | 7.4 | 8.9 | 11.3 | 10.0 | 7.9 | 8.5 | 8.3 | 8.6 | 10.0 | 6.9 | 4.7 |
| Amortization of Intangibles | - | - | - | - | 0.9 | 0.9 | 1.4 | 1.4 | 1.4 | 1.4 | 0.7 | 0.1 | 0.1 | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 186.2 | 183.4 | 166.3 | 165.1 | 170.4 | 163.1 | 157.6 | 180.8 | 208.0 | 192.5 | 193.5 | 188.2 | 166.8 | 131.2 | 182.6 |
| (87.0) |
| Interest Expense |
| 7.5 |
| 5.9 |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.2 |
| 0.1 |
| 0.2 |
| 0.4 |
| 0.5 |
| 1.0 |
| 1.5 |
| 0.1 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 4.8 | 5.3 | 14.1 | 5.1 | (0.4) | (1.7) | 1.4 | 0.7 | 1.1 | 0.8 | (1.1) | (0.8) | (2.9) | (3.6) | (2.4) |
| Pre-Tax Income | - | 52.4 | 58.1 | 43.8 | 52.7 | 31.6 | 19.1 | (16.4) | (26.5) | (9.5) | (21.6) | (41.2) | (33.2) | (26.5) | (89.4) |
| Net Income From Continuing Ops | 44.6 | 42.1 | 50.1 | 40.0 | 46.9 | 94.9 | 17.8 | (17.8) | (27.6) | (10.8) | (20.9) | (40.0) | (34.7) | (27.1) | (90.2) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 44.6 | 42.1 | 50.1 | 40.0 | 46.9 | 94.9 | 17.8 | (17.8) | (27.6) | (10.8) | (20.9) | (40.0) | (34.7) | (27.1) | (90.2) |
| Net Income Attributable To Parent | 44.6 | 42.1 | 50.1 | 40.0 | 46.9 | 94.9 | 17.8 | (17.8) | (27.6) | (10.8) | (22.4) | (41.9) | (34.7) | (27.1) | (90.2) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 44.6 | 42.1 | 50.1 | 40.0 | 46.9 | 94.9 | 17.8 | (17.8) | (27.6) | (10.8) | (22.4) | (40.0) | (35.9) | (29.1) | (90.2) |
| 0.61 |
| 0.57 |
| 0.67 |
| 0.53 |
| 0.60 |
| 1.19 |
| 0.22 |
| (0.23) |
| (0.38) |
| - |
| - |
| - |
| (0.74) |
| (3.14) |
| (10.80) |
| Shares Basic | 71.7 | 72.3 | 74.1 | 74.2 | 75.5 | 77.0 | 77.8 | 76.1 | 72.9 | - | - | 62.4 | 48.7 | 9.3 | 8.3 |
| Shares Diluted | 72.9 | 73.6 | 75.3 | 75.6 | 77.8 | 80.0 | 80.0 | 76.1 | 72.9 | - | - | 62.4 | 48.7 | 9.3 | 8.3 |
| 51.4 |
| 47.1 |
| 44.0 |
| 38.6 |
| 53.1 |
| 33.4 |
| 17.7 |
| (17.1) |
| (27.7) |
| (10.4) |
| (20.6) |
| (40.3) |
| (30.3) |
| (22.8) |
| (87.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 25.5 |
| 21.4 |
| 19.7 |
| 19.1 |
| 20.1 |
| 18.6 |
| 18.5 |
| 20.6 |
| 22.6 |
| 22.1 |
| 23.6 |
| 24.5 |
| 26.0 |
| 24.5 |
| 25.8 |
| 26.9 |
| 22.6 |
| 26.9 |
| 25.6 |
| 26.3 |
| 26.5 |
| 24.3 |
| 26.8 |
| 6.2 |
| 6.9 |
| 5.1 |
| 5.2 |
| 5.7 |
| 5.0 |
| 5.2 |
| 5.9 |
| 6.4 |
| 2.9 |
| 6.1 |
| 8.4 |
| 9.2 |
| 9.0 |
| 9.9 |
| 11.6 |
| 6.7 |
| 6.9 |
| 6.9 |
| 7.6 |
| 6.1 |
| 6.3 |
| 7.2 |
| 1.8 |
| 5.2 |
| 0.6 |
| 0.7 |
| 2.4 |
| 5.9 |
| 1.0 |
| 1.1 |
| 3.3 |
| 4.9 |
| 1.3 |
| 1.4 |
| 2.4 |
| 2.5 |
| 1.5 |
| 1.7 |
| 2.1 |
| 3.0 |
| 1.5 |
| 1.8 |
| 2.2 |
| 2.7 |
| 1.9 |
| 1.8 |
| (0.3) |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.2 |
| 0.4 |
| 0.4 |
| 0.4 |
| (0.1) |
| 0.4 |
| 0.4 |
| 0.7 |
| 0.3 |
| 0.4 |
| 0.3 |
| 0.4 |
| 0.2 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.3 |
| 0.3 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 41.8 |
| 44.6 |
| 41.9 |
| 38.3 |
| 38.3 |
| 41.4 |
| 37.2 |
| 37.2 |
| 41.8 |
| 46.8 |
| 40.7 |
| 44.3 |
| 49.0 |
| 50.4 |
| 49.1 |
| 51.2 |
| 57.3 |
| 42.8 |
| 49.9 |
| 48.9 |
| 51.0 |
| 48.1 |
| 46.7 |
| 48.7 |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.2 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.3) |
| (0.2) |
| (0.1) |
| (1.2) |
| 0.5 |
| 0.5 |
| 0.2 |
| 0.2 |
| 0.5 |
| 0.2 |
| 0.7 |
| (0.8) |
| 1.2 |
| (0.2) |
| (0.5) |
| 0.5 |
| 0.2 |
| (0.1) |
| (0.1) |
| 0.8 |
| (2.2) |
| 0.2 |
| 0.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.6 |
| 0.4 |
| (5.7) |
| (11.8) |
| (1.2) |
| (1.7) |
| (4.2) |
| (19.5) |
| 1.0 |
| (1.8) |
| (7.8) |
| (1.0) |
| (3.0) |
| (4.4) |
| (4.9) |
| 10.7 |
| 74.9 |
| 6.6 |
| 2.7 |
| 7.8 |
| 6.5 |
| 3.8 |
| (0.3) |
| 0.1 |
| 0.2 |
| (5.8) |
| (12.3) |
| (1.6) |
| (1.8) |
| (4.5) |
| (19.7) |
| 0.8 |
| (2.2) |
| (8.0) |
| (1.3) |
| (1.8) |
| (4.7) |
| (4.9) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 10.7 |
| 74.9 |
| 6.6 |
| 2.7 |
| 7.8 |
| 6.5 |
| 3.8 |
| (0.3) |
| 0.1 |
| 0.2 |
| (5.8) |
| (12.3) |
| (1.6) |
| (1.8) |
| (4.5) |
| (19.7) |
| 0.8 |
| (2.2) |
| (8.0) |
| (1.3) |
| (1.8) |
| (4.7) |
| (4.9) |
| 6.3 |
| 10.7 |
| 74.9 |
| 6.6 |
| 2.7 |
| 7.8 |
| 6.5 |
| 3.8 |
| (0.3) |
| 0.1 |
| 0.2 |
| (5.8) |
| (12.3) |
| (1.6) |
| (1.8) |
| (4.5) |
| (19.7) |
| 0.8 |
| (2.2) |
| (8.0) |
| (1.3) |
| (3.2) |
| (4.7) |
| (4.9) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 10.4 |
| 6.3 |
| 10.7 |
| 74.9 |
| 6.6 |
| 2.7 |
| 7.8 |
| 6.5 |
| 3.8 |
| (0.3) |
| 0.1 |
| 0.2 |
| (5.8) |
| (12.3) |
| (1.6) |
| (1.8) |
| (4.5) |
| (19.7) |
| 0.8 |
| (2.2) |
| (8.0) |
| (1.3) |
| (3.2) |
| (4.7) |
| (4.9) |
| 0.94 |
| 0.08 |
| 0.03 |
| - |
| 0.08 |
| 0.05 |
| 0.00 |
| - |
| 0.00 |
| (0.08) |
| (0.16) |
| - |
| (0.02) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 77.1 |
| 76.8 |
| 76.7 |
| - |
| 78.2 |
| 78.2 |
| 78.1 |
| - |
| 76.6 |
| 75.7 |
| 74.8 |
| - |
| 72.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 64.9 |
| 79.9 |
| 79.3 |
| 79.6 |
| - |
| 80.4 |
| 80.0 |
| 78.1 |
| - |
| 79.1 |
| 75.7 |
| 74.8 |
| - |
| 72.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 64.9 |
| 7.2 |
| 4.0 |
| 7.8 |
| 6.2 |
| 3.9 |
| (0.2) |
| 0.1 |
| 0.2 |
| (6.4) |
| (11.0) |
| (2.4) |
| (1.6) |
| (3.7) |
| (20.0) |
| 0.9 |
| (1.7) |
| (7.7) |
| (1.8) |
| (0.8) |
| (4.6) |
| (5.8) |