| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||
| Cash And Equivalents | 4.9 | 18.0 | 20.0 | 43.6 | 30.3 | 26.7 | 30.4 | 20.0 | - |
| Restricted Cash | 1.0 | 1.0 | 2.0 | 2.9 | 8.0 | 3.3 | 0.3 | 0.6 | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 4.9 | 18.0 | 20.0 | 43.6 | 30.3 | 26.7 | 30.4 | 20.0 | - |
| Receivables | |||||||||
| Accounts Receivable | 2.5 | 3.8 | 4.2 | 4.5 | 10.5 | 5.7 | 1.1 | 1.4 | - |
| Current Assets | |||||||||
| Inventory | 13.8 | 13.7 | 20.4 | 43.7 | 63.0 | 31.6 | 36.2 | 30.6 | - |
| Prepaid Expenses | 3.0 | 3.2 | 5.0 | 8.3 | 21.0 | ||||
| Non-Current Assets | |||||||||
| Property, Plant & Equipment Gross | 1.4 | 1.3 | 1.3 | 1.9 | 1.8 | 0.8 | 0.7 | 0.8 | - |
| Accumulated Depreciation | 0.7 | 0.6 | 0.5 | ||||||
| Current Liabilities | |||||||||
| Accounts Payable | 3.1 | 3.1 | 4.2 | 16.0 | 21.7 | 14.9 | 21.1 | 15.4 | - |
| Short Term Debt | - | - | - | - | - | ||||
| Non-Current Liabilities | |||||||||
| Long Term Debt | - | - | - | - | - | - | 35.1 | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | |||||
| Common Equity | |||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 746.4 | 742.6 | 736.7 | 728.3 | - | ||||
| Supplementary Data | |||||||||
| Total Debt | - | - | - | - | - | - | 35.1 | - | - |
| Net debt | - | - | - | - | - | ||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||||||||||
| Cash And Equivalents | 2.3 | - | 7.6 | 10.5 | 14.3 | - | 16.1 | 20.3 | 17.5 | - | 28.0 | 28.9 | 33.9 | - | 34.8 | ||||||||||||||||||
| 11.1 |
| 5.4 |
| 5.4 |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 24.1 | 38.7 | 49.6 | 100.0 | 124.9 | 75.2 | 73.0 | 57.4 | - |
| 1.0 |
| 0.6 |
| 0.6 |
| 0.5 |
| 0.5 |
| - |
| Property,Plant & Equipment Net | 0.7 | 0.7 | 0.8 | 0.9 | 1.3 | 0.2 | 0.2 | 0.3 | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | 0.0 | 0.0 | 119.9 | 47.3 | - | - | - |
| Intangible Assets | 4.4 | 9.8 | 11.3 | 54.8 | 65.0 | 31.5 | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.4 | 0.4 | 0.1 | 0.8 | 2.5 | 3.3 | 0.2 | 0.3 | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - |
| Total Assets | 29.6 | 49.5 | 61.9 | 156.4 | 313.6 | 157.5 | 74.4 | 58.0 | - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 0.1 | 2.5 | 0.1 | 0.1 | 0.2 | 0.3 | 0.3 | 2.6 | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 14.1 | 19.3 | 25.4 | 53.0 | 83.7 | 74.7 | 53.2 | 39.6 | - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.2 | 0.2 | 0.4 | 1.5 | 0.4 | 1.8 | 0.0 | 0.0 | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 14.4 | 19.5 | 25.8 | 54.5 | 89.3 | 134.1 | 63.7 | 52.6 | - |
| - |
| - |
| - |
| - |
| Retained Earnings | (730.7) | (711.7) | (699.8) | (625.3) | (429.0) | (192.9) | (129.8) | (71.0) | - |
| Accumulated Other Comprehensive Income | (0.6) | (0.9) | (0.8) | (1.1) | (0.5) | 0.0 | 0.1 | 0.0 | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 15.2 | 30.0 | 36.0 | 102.0 | 224.2 | 23.4 | 10.7 | 5.4 | 8.2 |
| Total Equity | 15.2 | 30.0 | 36.0 | 102.0 | 224.2 | 23.4 | 10.7 | 5.4 | 8.2 |
| - |
| 4.7 |
| - |
| - |
| Working Capital | 9.9 | 19.4 | 24.2 | 47.0 | 41.1 | 0.4 | 19.8 | 17.8 | - |
| Book Value | 15.2 | 30.0 | 36.0 | 102.0 | 224.2 | 23.4 | 10.7 | 5.4 | 8.2 |
| Tangible Book Value | 10.8 | 20.3 | 24.7 | 47.2 | 39.3 | (55.4) | - | - | - |
| 44.3 |
| - |
| 37.5 |
| 61.9 |
| 35.0 |
| - |
| 37.4 |
| 17.2 |
| 14.1 |
| - |
| 35.7 |
| 39.5 |
| 13.0 |
| - |
| 15.8 |
| 9.0 |
| - |
| - |
| Restricted Cash | 1.0 | 1.1 | 1.0 | 1.1 | 1.4 | 1.0 | 2.5 | 2.0 | 2.0 | 2.0 | 2.4 | 2.3 | 2.2 | - | 2.3 | 2.3 | 8.0 | 2.0 | 2.0 | 9.3 | 3.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.6 | 0.6 | 0.3 | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 2.3 | - | 7.6 | 10.5 | 14.3 | - | 16.1 | 20.3 | 17.5 | - | 28.0 | 28.9 | 33.9 | - | 34.8 | 44.3 | - | 37.5 | 61.9 | 35.0 | - | 37.4 | 17.2 | 14.1 | - | 35.7 | 39.5 | 13.0 | - | 15.8 | 9.0 | - | - |
| Receivables | |||||||||||||||||||||||||||||||||
| Accounts Receivable | 0.0 | 0.0 | 2.5 | 3.0 | 3.4 | 3.8 | 3.3 | 3.8 | 2.4 | 4.2 | 3.3 | 4.8 | 3.5 | - | 7.0 | 5.9 | 10.5 | 9.3 | 16.3 | 7.2 | 5.7 | 8.5 | 8.6 | 4.2 | 1.1 | 3.2 | 4.4 | - | 1.4 | - | - | - | - |
| Current Assets | |||||||||||||||||||||||||||||||||
| Inventory | 0.1 | 0.1 | 17.2 | 18.5 | 18.1 | 13.7 | 16.6 | 18.4 | 18.5 | 20.4 | 31.5 | 36.7 | 40.4 | - | 76.1 | 75.4 | 63.0 | 71.3 | 75.5 | 55.0 | 31.6 | 18.8 | 27.3 | 44.3 | 36.2 | 25.9 | 31.4 | - | 30.6 | - | - | - | - |
| Prepaid Expenses | 1.9 | 2.1 | 3.2 | 3.3 | 3.5 | 3.2 | 5.0 | 5.7 | 5.1 | 5.0 | 6.0 | 5.3 | 6.9 | - | 10.8 | 13.4 | 21.0 | 12.8 | |||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Total Current Assets | 21.2 | 28.5 | 30.4 | 35.3 | 39.4 | 38.7 | 40.9 | 48.2 | 43.6 | 49.6 | 68.7 | 75.7 | 84.6 | - | 128.8 | 139.0 | |||||||||||||||||
| Non-Current Assets | |||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Property,Plant & Equipment Net | 0.6 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.8 | 0.8 | 0.8 | 0.8 | - | 0.9 | 1.1 | 1.3 | ||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 90.9 | 90.9 | 119.9 | 118.6 | 118.6 | ||||||||||||||
| Intangible Assets | 0.0 | 0.0 | 8.6 | 9.0 | 9.4 | 9.8 | 10.1 | 10.5 | 11.0 | 11.3 | 12.0 | 12.4 | 36.4 | - | 61.3 | 63.2 | 65.0 | ||||||||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.7 | 0.7 | |||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Other Non-Current Assets | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.1 | 0.5 | 0.5 | 0.8 | - | 2.7 | 2.7 | 2.5 | ||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Total Assets | 22.2 | 29.6 | 40.1 | 45.4 | 49.8 | 49.5 | 52.1 | 59.9 | 55.7 | 61.9 | 82.0 | 89.5 | 122.6 | - | 284.6 | 297.0 | 313.6 | ||||||||||||||||
| Current Liabilities | |||||||||||||||||||||||||||||||||
| Accounts Payable | 0.9 | 0.4 | 4.6 | 6.1 | 6.2 | 3.1 | 5.6 | 8.8 | 4.1 | 4.2 | 12.5 | 11.8 | 9.0 | - | 20.5 | 22.9 | 21.7 | 24.6 | 39.5 | 26.5 | 14.9 | 14.5 | 15.0 | 21.7 | 21.1 | 15.5 | 13.8 | - | 15.4 | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.4 | - | |||||||||||||||||
| Accrued Expenses | 0.2 | 0.1 | 0.0 | 0.0 | 2.5 | 2.5 | 1.8 | 1.2 | 0.2 | 0.1 | - | 0.1 | 0.0 | - | 0.2 | 0.2 | 0.2 | 0.1 | |||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Total Current Liabilities | 12.5 | 14.1 | 17.3 | 20.9 | 22.6 | 19.3 | 21.3 | 28.7 | 22.3 | 25.4 | 38.6 | 40.8 | 42.4 | - | 83.4 | 99.2 | |||||||||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 28.7 | 31.9 | 37.4 | 35.1 | 27.0 | 31.9 | - | 27.5 | - | - | - | 10.3 |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.1 | - | |||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Other Non-Current Liabilities | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.4 | 0.4 | 1.5 | 1.6 | 1.4 | - | 0.4 | 0.5 | |||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Total Liabilities | 12.7 | 14.4 | 17.5 | 21.1 | 22.8 | 19.5 | 21.5 | 29.0 | 22.7 | 25.8 | 40.1 | 42.3 | 43.9 | - | 83.8 | 99.7 | |||||||||||||||||
| Common Equity | |||||||||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - | - | - |
| Additional Paid In Capital | 746.9 | 746.4 | 745.9 | 745.1 | 743.4 | 742.6 | 741.5 | 740.4 | 738.8 | 736.7 | 735.1 | - | - | - | - | - | - | ||||||||||||||||
| Retained Earnings | (736.8) | (730.7) | (722.7) | (720.4) | (715.6) | (711.7) | (710.4) | (708.6) | (705.0) | (699.8) | (692.1) | (685.8) | (651.1) | - | (488.0) | (471.7) | (429.0) | ||||||||||||||||
| Accumulated Other Comprehensive Income | (0.6) | (0.6) | (0.5) | (0.4) | (0.8) | (0.9) | (0.5) | (0.9) | (0.9) | (0.8) | (1.1) | (0.9) | (1.0) | - | (1.1) | ||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Total Stockholders Equity | 9.5 | 15.2 | 22.6 | 24.3 | 27.0 | 30.0 | 30.6 | 30.9 | 33.0 | 36.0 | 41.9 | 47.2 | 78.8 | - | 200.8 | 197.4 | 224.2 | ||||||||||||||||
| Total Equity | 9.5 | 15.2 | 22.6 | 24.3 | 27.0 | 30.0 | 30.6 | 30.9 | 33.0 | 36.0 | 41.9 | 47.2 | 78.8 | - | 200.8 | 197.4 | 224.2 | 212.7 | |||||||||||||||
| Supplementary Data | |||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 28.7 | 31.9 | 37.4 | 35.1 | 27.0 | 31.9 | - | 27.5 | - | - | - | 10.3 |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Working Capital | 8.7 | 14.4 | 13.1 | 14.4 | 16.8 | 19.4 | 19.6 | 19.5 | 21.2 | 24.2 | 30.1 | 34.9 | 42.2 | - | 45.4 | 39.9 | 41.1 | 64.3 | |||||||||||||||
| Book Value | 9.5 | 15.2 | 22.6 | 24.3 | 27.0 | 30.0 | 30.6 | 30.9 | 33.0 | 36.0 | 41.9 | 47.2 | 78.8 | - | 200.8 | 197.4 | 224.2 | 212.7 | |||||||||||||||
| Tangible Book Value | 9.5 | 15.2 | 14.1 | 15.3 | 17.7 | 20.3 | 20.5 | 20.3 | 22.0 | 24.7 | 29.9 | 34.7 | 42.4 | - | 48.6 | 43.2 | 39.3 | ||||||||||||||||
| 12.7 |
| 24.6 |
| 11.1 |
| 7.3 |
| 6.7 |
| 4.9 |
| 5.4 |
| 6.7 |
| 5.8 |
| - |
| 5.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 124.9 |
| 130.9 |
| 166.4 |
| 121.8 |
| 75.2 |
| 72.0 |
| 59.9 |
| 67.3 |
| 73.0 |
| 71.5 |
| 81.0 |
| - |
| 57.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.3 |
| 1.4 |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.2 |
| - |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 47.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 67.4 |
| 69.1 |
| - |
| 31.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.5 |
| 3.6 |
| 3.6 |
| 3.3 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.1 |
| - |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 321.7 |
| 359.1 |
| 266.0 |
| 157.5 |
| 89.0 |
| 61.2 |
| 68.7 |
| 74.4 |
| 72.8 |
| 81.3 |
| - |
| 58.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.3 |
| 2.1 |
| 1.6 |
| 0.4 |
| 0.3 |
| 1.4 |
| 2.8 |
| - |
| 2.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 83.7 |
| 66.5 |
| 161.7 |
| 106.0 |
| 74.7 |
| 46.8 |
| 48.2 |
| 56.6 |
| 53.2 |
| 40.0 |
| 45.0 |
| - |
| 39.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.4 |
| 0.4 |
| 0.6 |
| 1.8 |
| 1.8 |
| 2.5 |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 89.3 |
| 109.0 |
| 183.3 |
| 227.5 |
| 134.1 |
| 55.6 |
| 56.0 |
| 65.7 |
| 63.7 |
| 53.3 |
| 58.2 |
| - |
| 52.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (422.4) |
| (311.8) |
| (275.5) |
| (192.9) |
| (148.6) |
| (147.8) |
| (144.8) |
| (129.8) |
| (111.3) |
| (96.3) |
| - |
| (71.0) |
| - |
| - |
| - |
| (39.2) |
| (0.6) |
| (0.5) |
| (0.3) |
| (0.0) |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 212.7 |
| 175.8 |
| 38.5 |
| 23.4 |
| 33.4 |
| 5.2 |
| 3.0 |
| 10.7 |
| 19.5 |
| 23.1 |
| (1.5) |
| 5.4 |
| 12.9 |
| 11.5 |
| (0.8) |
| 8.2 |
| 175.8 |
| 38.5 |
| 23.4 |
| 33.4 |
| 5.2 |
| 3.0 |
| 10.7 |
| 19.5 |
| 23.1 |
| (1.5) |
| 5.4 |
| 12.9 |
| 11.5 |
| (0.8) |
| 8.2 |
| - |
| - |
| (8.7) |
| 14.7 |
| 23.4 |
| - |
| (8.7) |
| (7.6) |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.7 |
| 15.8 |
| 0.4 |
| 25.2 |
| 11.6 |
| 10.7 |
| 19.8 |
| 31.5 |
| 36.0 |
| - |
| 17.8 |
| - |
| - |
| - |
| - |
| 175.8 |
| 38.5 |
| 23.4 |
| 33.4 |
| 5.2 |
| 3.0 |
| 10.7 |
| 19.5 |
| 23.1 |
| (1.5) |
| 5.4 |
| 12.9 |
| 11.5 |
| (0.8) |
| 8.2 |
| 26.7 |
| (12.0) |
| - |
| (55.4) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |