| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenues | |||||
| Revenues | 1.0 | 1.6 | 1.1 | - | - |
| Cost of Revenue | 0.5 | 0.8 | 0.7 | - | - |
| Gross Profit | 0.5 | 0.8 | 0.4 | - | - |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling General & Administrative | 2.2 | 1.5 | 0.9 | - | - |
| Selling & Marketing | - | ||||
| Operating Income | |||||
| Operating Income | (7.3) | (0.8) | (0.8) | - | - |
| Non-Operating | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 0.1 | 0.0 | 0.0 | - | - |
| Income From Equity Investments | 0.0 | - | |||
| Tax & Net | |||||
| Income Tax Expense | (0.1) | - | 0.0 | - | - |
| Net Income From Continuing Ops | (9.0) | (0.7) | 0.9 | - | - |
| Net Income From Discontinued Ops | - | ||||
| Per Share | |||||
| EPS Basic | - | - | (0.07) | - | - |
| EPS Diluted | - | - | (0.75) | - | - |
| Shares Basic | 16.5 | 15.3 | |||
| Supplementary Data | |||||
| EBITDA | (7.3) | (0.8) | (0.8) | - | - |
| EBIT | (7.3) | (0.8) | (0.8) | - | - |
| - |
| - |
| - |
| - |
| General & Administrative | - | - | - | - | - |
| Depreciation & Amortization | 0.0 | 0.0 | 0.0 | - | - |
| Amortization of Intangibles | 0.1 | 0.1 | 0.1 | - | - |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 7.8 | 1.6 | 1.2 | - | - |
| - |
| - |
| - |
| Other Non-Operating Income | (1.9) | 0.1 | 0.0 | - | - |
| Pre-Tax Income | (9.2) | (0.7) | (0.8) | - | - |
| - |
| - |
| - |
| - |
| Net Income | (9.0) | (0.7) | 0.9 | - | - |
| Net Income Attributable To Parent | (9.0) | (0.7) | (0.9) | - | - |
| Less: Minority Interest | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - |
| Net Income To Common Shareholders | (9.0) | (0.7) | (0.9) | - | - |
| 13.3 |
| 0.0 |
| 0.0 |
| Shares Diluted | 16.4 | 14.9 | 1.2 | - | - |