| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||
| Cash And Equivalents | 311.1 | 232.0 | 703.7 | 406.2 | 664.8 | 268.4 | 285.6 | 30.8 | 140.1 | 506.3 | 310.0 | 162.8 | 183.5 | 69.5 |
| Restricted Cash | - | - | - | - | - | - | - | - | 0.0 | 1.3 | 9.4 | 0.0 | 40.5 | - |
| Short Term Investments | 2,440.1 | 2,962.2 | 2,613.0 | 2,795.3 | 2,588.6 | 1,973.7 | 1,552.3 | 1,432.5 | 1,113.2 | 350.0 | 301.8 | 276.9 | - | - |
| Cash And Short Term Investments | 2,751.2 | 3,194.2 | 3,316.8 | 3,201.4 | 3,253.4 | 2,242.1 | 1,837.9 | 1,463.4 | 1,253.3 | 856.3 | 611.9 | 439.6 | 183.5 | 69.5 |
| Receivables | ||||||||||||||
| Accounts Receivable | 217.6 | 186.2 | 207.4 | 279.5 | 335.7 | 478.8 | 464.2 | 406.6 | 291.1 | 173.7 | 166.0 | 118.7 | 76.9 | - |
| Current Assets | ||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | 0.0 | 13.8 | 17.2 | - | - | - |
| Prepaid Expenses | ||||||||||||||
| Non-Current Assets | ||||||||||||||
| Property, Plant & Equipment Gross | 190.9 | 187.7 | 188.3 | 181.6 | 183.3 | 162.8 | 102.4 | 73.5 | 58.5 | 44.3 | 35.2 | 23.9 | 17.6 | - |
| Current Liabilities | ||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | ||||||||||||||
| Non-Current Liabilities | ||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | ||||||||||||||
| Common Equity | ||||||||||||||
| Common Stock | 1.2 | 1.2 | 1.2 | 1.2 | 1.3 | 1.2 | 1.2 | 1.2 | 1.2 | - | - | - | - | - |
| Additional Paid In Capital | ||||||||||||||
| Supplementary Data | ||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | ||||||||||||||
| (in millions of USD) | Q4 FY 25 | Q4 FY 24 | Q4 FY 23 | Q4 FY 22 | Q4 FY 21 | Q4 FY 20 | Q4 FY 19 | Q4 FY 18 | Q4 FY 17 | Q4 FY 16 | Q4 FY 15 | Q4 FY 14 | Q4 FY 13 | Q4 FY 12 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||
| Cash And Equivalents | 311.1 | 232.0 | 703.7 | 406.2 | 664.8 | 268.4 | 285.6 | 30.8 | 140.1 | 506.3 | 310.0 | 162.8 | 183.5 | 69.5 |
| Restricted Cash | - | - | - | - | - | - | - | - | 0.0 | 1.3 | 9.4 | 0.0 | 40.5 | - |
| Short Term Investments | 2,440.1 | 2,962.2 | 2,613.0 | 2,795.3 | 2,588.6 | 1,973.7 | 1,552.3 | 1,432.5 | 1,113.2 | 350.0 | 301.8 | 276.9 | - | - |
| Cash And Short Term Investments | 2,751.2 | 3,194.2 | 3,316.8 | 3,201.4 | 3,253.4 | 2,242.1 | 1,837.9 | 1,463.4 | 1,253.3 | 856.3 | 611.9 | 439.6 | 183.5 | 69.5 |
| Receivables | ||||||||||||||
| Accounts Receivable | 217.6 | 186.2 | 207.4 | 279.5 | 335.7 | 478.8 | 464.2 | 406.6 | 291.1 | 173.7 | 166.0 | 118.7 | 76.9 | - |
| Current Assets | ||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | 0.0 | 13.8 | 17.2 | - | - | - |
| Prepaid Expenses | ||||||||||||||
| Non-Current Assets | ||||||||||||||
| Property, Plant & Equipment Gross | 190.9 | 187.7 | 188.3 | 181.6 | 183.3 | 162.8 | 102.4 | 73.5 | 58.5 | 44.3 | 35.2 | 23.9 | 17.6 | - |
| Current Liabilities | ||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | ||||||||||||||
| Non-Current Liabilities | ||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | ||||||||||||||
| Common Equity | ||||||||||||||
| Common Stock | 1.2 | 1.2 | 1.2 | 1.2 | 1.3 | 1.2 | 1.2 | 1.2 | 1.2 | - | - | - | - | - |
| Additional Paid In Capital | ||||||||||||||
| Supplementary Data | ||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | ||||||||||||||
| 44.1 |
| 46.2 |
| 50.8 |
| 51.8 |
| 44.0 |
| 86.3 |
| 43.4 |
| 36.4 |
| 28.6 |
| 54.3 |
| 52.3 |
| 11.9 |
| 2.2 |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 3,029.7 | 3,447.4 | 3,595.1 | 3,541.3 | 3,660.3 | 2,814.4 | 2,349.7 | 1,911.3 | 1,576.7 | 1,084.8 | 886.5 | 586.8 | 313.7 | - |
| Accumulated Depreciation | 163.6 | 159.8 | 160.0 | 144.5 | 123.5 | 99.9 | 61.9 | 48.7 | 38.5 | 24.9 | 19.2 | 11.9 | 8.0 | - |
| Property,Plant & Equipment Net | 27.3 | 28.0 | 28.3 | 37.0 | 59.9 | 62.8 | 40.5 | 24.8 | 20.0 | 19.4 | 16.0 | 12.1 | 9.6 | - |
| Long Term Investments | - | 46.5 | 63.1 | 60.8 | 11.1 | 10.8 | 10.3 | 10.3 | 22.7 | 19.4 | 19.2 | - | - | - |
| Equity Method Investments | 63.2 | 46.5 | 63.1 | 60.8 | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 563.7 | 540.0 | 555.2 | 571.5 | 638.9 | 624.0 | 216.1 | 218.8 | 231.2 | 216.7 | 232.2 | 242.4 | 248.5 | - |
| Intangible Assets | 7.7 | 17.5 | 28.5 | 40.4 | 56.1 | 67.5 | 4.0 | 5.7 | 7.8 | 4.3 | 5.3 | 6.4 | 7.5 | - |
| Operating Lease Right Of Use Assets | 8.9 | 13.6 | 28.1 | 16.7 | 20.9 | 32.1 | 11.6 | - | - | - | - | - | - | - |
| Deferred Tax Assets | 37.6 | 42.2 | 41.6 | 38.5 | 27.6 | 12.2 | - | - | - | 3.2 | 0.0 | 0.0 | - | - |
| Other Non-Current Assets | 13.0 | 17.5 | 28.3 | 16.8 | 20.9 | 39.6 | 125.6 | 106.6 | 2.7 | 4.9 | 3.3 | 3.1 | 1.0 | - |
| Total Non-Current Assets | 1,018.3 | 692.9 | 748.0 | 767.1 | 816.5 | 822.5 | 401.8 | 380.3 | 313.0 | 267.9 | 276.0 | 264.0 | 266.6 | - |
| Total Assets | 4,048.1 | 4,140.3 | 4,343.1 | 4,308.4 | 4,476.8 | 3,636.9 | 2,751.6 | 2,291.6 | 1,889.7 | 1,352.7 | 1,162.4 | 850.7 | 580.3 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 24.4 | 37.9 | 112.9 | 166.3 | 243.7 | 201.6 | 196.9 | 219.7 | 216.6 | 145.8 | 134.7 | 70.7 | 35.6 | - |
| Operating Lease Liabilities Current | 5.6 | 10.1 | 15.1 | 8.7 | 15.1 | 17.2 | 7.6 | - | - | - | - | - | - | - |
| Accrued Expenses | 71.3 | 74.0 | 81.4 | 73.7 | 82.6 | 84.7 | 71.2 | 83.5 | 63.0 | 43.5 | 37.0 | 25.9 | 16.6 | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 505.3 | 620.6 | 714.8 | 588.5 | 625.5 | 641.5 | 569.7 | 605.7 | 597.8 | 366.4 | 332.9 | 174.2 | 130.5 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | 75.6 | 81.9 | 79.6 | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 3.1 | 3.2 | 12.6 | 7.3 | 4.5 | 16.1 | 6.5 | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 68.6 | 67.3 | 82.7 | 82.4 | 95.0 | 112.9 | 83.9 | 69.8 | 72.3 | 71.6 | 80.7 | 85.8 | 84.4 | - |
| Total Liabilities | 573.9 | 687.9 | 797.5 | 670.9 | 720.5 | 754.3 | 653.6 | 675.6 | 670.1 | 438.0 | 413.6 | 260.0 | 214.8 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | 2,380.5 | 2,293.6 | 2,338.3 | 2,348.3 | 2,344.5 | 2,063.7 | 1,536.7 | 1,090.6 | 711.2 | 464.0 | 307.8 | 161.6 | 42.0 | - |
| Accumulated Other Comprehensive Income | 57.1 | 67.9 | 62.3 | 53.6 | (7.8) | 9.5 | 21.3 | 18.7 | 10.8 | 18.0 | 9.7 | 1.0 | 0.3 | - |
| Treasury Stock | 320.0 | 208.7 | 188.2 | 108.8 | 4.9 | - | - | - | - | - | - | - | - | - |
| Minority Interest | (124.0) | (93.5) | (72.4) | (58.8) | (44.7) | 19.4 | (3.3) | (3.5) | (2.5) | (1.3) | - | - | - | - |
| Total Stockholders Equity | 3,294.9 | 3,281.4 | 3,370.2 | 3,463.6 | 3,570.7 | 2,701.3 | 2,101.3 | 1,619.6 | 1,222.1 | 916.1 | 748.9 | 590.8 | 365.5 | - |
| Total Equity | 3,170.8 | 3,187.9 | 3,297.8 | 3,404.7 | 3,525.9 | 2,720.7 | 2,098.0 | 1,616.1 | 1,219.6 | 914.8 | 748.9 | 590.8 | 365.5 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 2,524.4 | 2,826.9 | 2,880.3 | 2,952.8 | 3,034.8 | 2,172.9 | 1,780.1 | 1,305.6 | 978.9 | 718.4 | 553.6 | 412.6 | 183.3 | - |
| Book Value | 3,294.9 | 3,281.4 | 3,370.2 | 3,463.6 | 3,570.7 | 2,701.3 | 2,101.3 | 1,619.6 | 1,222.1 | 916.1 | 748.9 | 590.8 | 365.5 | - |
| Tangible Book Value | 2,723.5 | 2,723.8 | 2,786.5 | 2,851.7 | 2,875.7 | 2,009.8 | 1,881.3 | 1,395.0 | 983.1 | 695.2 | 511.4 | 342.0 | 109.5 | - |
| 44.1 |
| 46.2 |
| 50.8 |
| 51.8 |
| 44.0 |
| 86.3 |
| 43.4 |
| 36.4 |
| 28.6 |
| 54.3 |
| 52.3 |
| 11.9 |
| 2.2 |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 3,029.7 | 3,447.4 | 3,595.1 | 3,541.3 | 3,660.3 | 2,814.4 | 2,349.7 | 1,911.3 | 1,576.7 | 1,084.8 | 886.5 | 586.8 | 313.7 | - |
| Accumulated Depreciation | 163.6 | 159.8 | 160.0 | 144.5 | 123.5 | 99.9 | 61.9 | 48.7 | 38.5 | 24.9 | 19.2 | 11.9 | 8.0 | - |
| Property,Plant & Equipment Net | 27.3 | 28.0 | 28.3 | 37.0 | 59.9 | 62.8 | 40.5 | 24.8 | 20.0 | 19.4 | 16.0 | 12.1 | 9.6 | - |
| Long Term Investments | - | 46.5 | 63.1 | 60.8 | 11.1 | 10.8 | 10.3 | 10.3 | 22.7 | 19.4 | 19.2 | - | - | - |
| Equity Method Investments | 63.2 | 46.5 | 63.1 | 60.8 | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 563.7 | 540.0 | 555.2 | 571.5 | 638.9 | 624.0 | 216.1 | 218.8 | 231.2 | 216.7 | 232.2 | 242.4 | 248.5 | - |
| Intangible Assets | 7.7 | 17.5 | 28.5 | 40.4 | 56.1 | 67.5 | 4.0 | 5.7 | 7.8 | 4.3 | 5.3 | 6.4 | 7.5 | - |
| Operating Lease Right Of Use Assets | 8.9 | 13.6 | 28.1 | 16.7 | 20.9 | 32.1 | 11.6 | - | - | - | - | - | - | - |
| Deferred Tax Assets | 37.6 | 42.2 | 41.6 | 38.5 | 27.6 | 12.2 | - | - | - | 3.2 | 0.0 | 0.0 | - | - |
| Other Non-Current Assets | 13.0 | 17.5 | 28.3 | 16.8 | 20.9 | 39.6 | 125.6 | 106.6 | 2.7 | 4.9 | 3.3 | 3.1 | 1.0 | - |
| Total Non-Current Assets | 1,018.3 | 692.9 | 748.0 | 767.1 | 816.5 | 822.5 | 401.8 | 380.3 | 313.0 | 267.9 | 276.0 | 264.0 | 266.6 | - |
| Total Assets | 4,048.1 | 4,140.3 | 4,343.1 | 4,308.4 | 4,476.8 | 3,636.9 | 2,751.6 | 2,291.6 | 1,889.7 | 1,352.7 | 1,162.4 | 850.7 | 580.3 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 24.4 | 37.9 | 112.9 | 166.3 | 243.7 | 201.6 | 196.9 | 219.7 | 216.6 | 145.8 | 134.7 | 70.7 | 35.6 | - |
| Operating Lease Liabilities Current | 5.6 | 10.1 | 15.1 | 8.7 | 15.1 | 17.2 | 7.6 | - | - | - | - | - | - | - |
| Accrued Expenses | 71.3 | 74.0 | 81.4 | 73.7 | 82.6 | 84.7 | 71.2 | 83.5 | 63.0 | 43.5 | 37.0 | 25.9 | 16.6 | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 505.3 | 620.6 | 714.8 | 588.5 | 625.5 | 641.5 | 569.7 | 605.7 | 597.8 | 366.4 | 332.9 | 174.2 | 130.5 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | 75.6 | 81.9 | 79.6 | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 3.1 | 3.2 | 12.6 | 7.3 | 4.5 | 16.1 | 6.5 | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 68.6 | 67.3 | 82.7 | 82.4 | 95.0 | 112.9 | 83.9 | 69.8 | 72.3 | 71.6 | 80.7 | 85.8 | 84.4 | - |
| Total Liabilities | 573.9 | 687.9 | 797.5 | 670.9 | 720.5 | 754.3 | 653.6 | 675.6 | 670.1 | 438.0 | 413.6 | 260.0 | 214.8 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | 2,380.5 | 2,293.6 | 2,338.3 | 2,348.3 | 2,344.5 | 2,063.7 | 1,536.7 | 1,090.6 | 711.2 | 464.0 | 307.8 | 161.6 | 42.0 | - |
| Accumulated Other Comprehensive Income | 57.1 | 67.9 | 62.3 | 53.6 | (7.8) | 9.5 | 21.3 | 18.7 | 10.8 | 18.0 | 9.7 | 1.0 | 0.3 | - |
| Treasury Stock | 320.0 | 208.7 | 188.2 | 108.8 | 4.9 | - | - | - | - | - | - | - | - | - |
| Minority Interest | (124.0) | (93.5) | (72.4) | (58.8) | (44.7) | 19.4 | (3.3) | (3.5) | (2.5) | (1.3) | - | - | - | - |
| Total Stockholders Equity | 3,294.9 | 3,281.4 | 3,370.2 | 3,463.6 | 3,570.7 | 2,701.3 | 2,101.3 | 1,619.6 | 1,222.1 | 916.1 | 748.9 | 590.8 | 365.5 | - |
| Total Equity | 3,170.8 | 3,187.9 | 3,297.8 | 3,404.7 | 3,525.9 | 2,720.7 | 2,098.0 | 1,616.1 | 1,219.6 | 914.8 | 748.9 | 590.8 | 365.5 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 2,524.4 | 2,826.9 | 2,880.3 | 2,952.8 | 3,034.8 | 2,172.9 | 1,780.1 | 1,305.6 | 978.9 | 718.4 | 553.6 | 412.6 | 183.3 | - |
| Book Value | 3,294.9 | 3,281.4 | 3,370.2 | 3,463.6 | 3,570.7 | 2,701.3 | 2,101.3 | 1,619.6 | 1,222.1 | 916.1 | 748.9 | 590.8 | 365.5 | - |
| Tangible Book Value | 2,723.5 | 2,723.8 | 2,786.5 | 2,851.7 | 2,875.7 | 2,009.8 | 1,881.3 | 1,395.0 | 983.1 | 695.2 | 511.4 | 342.0 | 109.5 | - |