| (in millions of USD, except per-share data) | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||
| Revenues | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | - | 0.4 | 0.4 | - |
| Cost of Revenue | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | 0.1 | 0.1 | - |
| Gross Profit | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | - | 0.2 | 0.3 | - |
| Operating Expenses | ||||||||||
| Research & Development | 0.1 | 0.1 | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | |||||||
| Operating Income | ||||||||||
| Operating Income | - | - | - | - | - | - | - | - | - | - |
| Non-Operating | ||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | ||||||
| Tax & Net | ||||||||||
| Income Tax Expense | - | - | - | 0.0 | 0.0 | - | - | 0.0 | - | - |
| Net Income From Continuing Ops | (1.0) | (1.3) | (1.4) | |||||||
| Per Share | ||||||||||
| EPS Basic | (0.08) | (0.11) | - | (0.08) | (0.04) | (0.03) | - | (0.03) | (0.02) | - |
| EPS Diluted | (0.08) | (0.11) | - | (0.08) | ||||||
| Supplementary Data | ||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | |||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 |
|---|---|---|---|
| Revenues | |||
| Revenues | 1.4 | 1.4 | 1.4 |
| Cost of Revenue | 0.3 | 0.4 | 0.4 |
| Gross Profit | 1.0 | 1.0 | 1.0 |
| Operating Expenses | |||
| Research & Development | - | 0.1 | 0.2 |
| Selling General & Administrative | - | - | - |
| Selling & Marketing | 0.9 | 0.6 | 0.1 |
| General & Administrative | |||
| Operating Income | |||
| Operating Income | - | - | - |
| Non-Operating | |||
| Interest Income | - | - | - |
| Interest Expense | - | - | - |
| Income From Equity Investments | - | - | - |
| Other Non-Operating Income | |||
| Tax & Net | |||
| Income Tax Expense | - | 0.0 | 0.0 |
| Net Income From Continuing Ops | (4.8) | (3.1) | (0.9) |
| Net Income From Discontinued Ops | - | - | - |
| Net Income | |||
| Per Share | |||
| EPS Basic | (0.39) | (0.29) | (0.10) |
| EPS Diluted | (0.39) | (0.29) | (0.10) |
| Shares Basic | 12.1 | 11.0 | 9.5 |
| Shares Diluted | 12.1 | ||
| Supplementary Data | |||
| EBITDA | - | - | - |
| EBIT | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | 0.2 | 0.2 | 0.3 | 0.1 | 0.1 | 0.0 | - | 0.0 | 0.0 | - |
| General & Administrative | 1.1 | 1.3 | 1.4 | 1.1 | 0.6 | 0.5 | - | 0.5 | 0.4 | - |
| Depreciation & Amortization | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | - |
| Amortization of Intangibles | 0.0 | 0.0 | - | - | 0.0 | 0.0 | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 1.3 | 1.6 | 1.8 | 1.3 | 0.6 | 0.5 | - | 0.5 | 0.4 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 0.0 | 0.0 | - | 0.0 | - | - | - | - | - | - |
| Pre-Tax Income | (1.0) | (1.3) | (1.5) | (1.0) | (0.4) | (0.3) | - | (0.3) | (0.2) | - |
| (1.0) |
| (0.4) |
| (0.3) |
| (0.4) |
| (0.3) |
| (0.2) |
| (0.1) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - |
| Net Income | (1.0) | (1.3) | (1.4) | (1.0) | (0.4) | (0.3) | (0.4) | (0.3) | (0.2) | (0.1) |
| Net Income Attributable To Parent | (1.0) | (1.3) | (1.4) | (1.0) | (0.4) | (0.3) | (0.4) | (0.3) | (0.2) | (0.1) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (1.0) | (1.3) | (1.4) | (1.0) | (0.4) | (0.3) | (0.4) | (0.3) | (0.2) | (0.1) |
| (0.04) |
| (0.03) |
| - |
| (0.03) |
| (0.02) |
| - |
| Shares Basic | 12.1 | 12.1 | - | 11.9 | 10.0 | 10.0 | - | 10.0 | 9.5 | - |
| Shares Diluted | 12.1 | 12.1 | - | 11.9 | 10.0 | 10.0 | - | 10.0 | 9.5 | - |
| - |
| - |
| - |
| - |
| - |
| 5.0 |
| 3.6 |
| 1.7 |
| Depreciation & Amortization | 0.0 | 0.0 | 0.0 |
| Amortization of Intangibles | - | 0.0 | 0.0 |
| Other Operating Expenses | - | - | - |
| Total Operating Expenses | 6.0 | 4.2 | 1.9 |
| - |
| 0.1 |
| - |
| Pre-Tax Income | (4.8) | (3.1) | (0.9) |
| (4.8) |
| (3.1) |
| (0.9) |
| Net Income Attributable To Parent | (4.8) | (3.1) | (0.9) |
| Less: Minority Interest | - | - | - |
| Less: Preferred Dividends | - | - | - |
| Net Income To Common Shareholders | (4.8) | (3.1) | (0.9) |
| 11.0 |
| 9.5 |