| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||
| Cash And Equivalents | - | - | 13,020.0 | 7,779.0 | 9,479.0 | 7,704.0 | 4,240.0 | 3,405.0 | 4,997.0 | 2,516.0 | 2,720.0 | 2,671.0 | 3,035.0 |
| Restricted Cash | 1,332.0 | 943.0 | 1,761.0 | 628.0 | 796.0 | 738.0 | 402.0 | 492.0 | 105.0 | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | 13,020.0 | 7,779.0 | 9,479.0 | 7,704.0 | 4,240.0 | 3,405.0 | 4,997.0 | 2,516.0 | 2,720.0 | 2,671.0 | 3,035.0 |
| Receivables | |||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | ||||||||||||
| Non-Current Assets | |||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | |||||||||||||
| Current Liabilities | |||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | ||||||||||||
| Non-Current Liabilities | |||||||||||||
| Long Term Debt | 7,848.0 | 6,309.0 | 4,209.0 | 3,658.0 | 2,964.0 | 1,976.0 | 992.0 | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | |||||||||||||
| Common Equity | |||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | 19,238.0 | ||||||||||||
| Supplementary Data | |||||||||||||
| Total Debt | 7,848.0 | 6,309.0 | 4,209.0 | 3,658.0 | 2,964.0 | 1,976.0 | 1,467.0 | - | - | - | - | - | - |
| Net debt | - | ||||||||||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | 15,250.0 | 13,020.0 | 9,996.0 | 10,601.0 | 13,844.0 | - | 9,823.0 | |||||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 4,072.0 | 4,063.0 | 4,065.0 | 4,058.0 | 0.0 | - | - | - | - | - | - | - | - |
| Intangible Assets | 1,641.0 | 1,716.0 | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 442,205.0 | 363,343.0 | 300,579.0 | 243,931.0 | 235,149.0 | 202,771.0 | 146,875.0 | 125,505.0 | 100,161.0 | 86,699.0 | 80,846.0 | 82,710.0 | - |
| - |
| - |
| - |
| - |
| 0.0 |
| 475.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 406,567.0 | 337,469.0 | 279,344.0 | 233,382.0 | 212,968.0 | 182,631.0 | 132,734.0 | 117,229.0 | 90,985.0 | 79,840.0 | 75,491.0 | 78,132.0 | - |
| 19,588.0 |
| 19,499.0 |
| 18,119.0 |
| 6,667.0 |
| 6,613.0 |
| 4,171.0 |
| 3,462.0 |
| 3,472.0 |
| 3,421.0 |
| 3,281.0 |
| - |
| - |
| Retained Earnings | 3,895.0 | 2,237.0 | (92.0) | (3,640.0) | 11,033.0 | 8,073.0 | 6,939.0 | 5,286.0 | 4,255.0 | 3,070.0 | 2,318.0 | - | - |
| Accumulated Other Comprehensive Income | (2,641.0) | (5,465.0) | (5,569.0) | (7,321.0) | 2,430.0 | 3,971.0 | 2,281.0 | (472.0) | 1,449.0 | 366.0 | (237.0) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | 15,146.0 | 9,514.0 | 7,397.0 | 3,391.0 | 2,051.0 | 1,483.0 | 750.0 | 0.0 | 0.0 | 1.0 | 1.0 | - | - |
| Total Stockholders Equity | 20,492.0 | 16,360.0 | 13,838.0 | 7,158.0 | 20,130.0 | 18,657.0 | 13,391.0 | 8,276.0 | 9,208.0 | 6,858.0 | 5,362.0 | 4,578.0 | 2,855.0 |
| Total Equity | 35,638.0 | 25,874.0 | 21,235.0 | 10,549.0 | 22,181.0 | 20,140.0 | 14,141.0 | 8,276.0 | 9,176.0 | 6,882.0 | 5,368.0 | 4,578.0 | 2,855.0 |
| - |
| (8,811.0) |
| (4,121.0) |
| (6,515.0) |
| (5,728.0) |
| (2,773.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 20,492.0 | 16,360.0 | 13,838.0 | 7,158.0 | 20,130.0 | 18,657.0 | 13,391.0 | 8,276.0 | 9,208.0 | 6,858.0 | 5,362.0 | 4,578.0 | 2,855.0 |
| Tangible Book Value | 14,779.0 | 10,581.0 | 9,773.0 | 3,100.0 | 20,130.0 | - | - | - | - | - | - | - | - |
| 11,172.0 |
| 8,523.0 |
| 9,479.0 |
| 7,753.0 |
| 8,057.0 |
| 6,427.0 |
| 7,704.0 |
| 7,548.0 |
| 6,240.0 |
| 5,419.0 |
| 4,240.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3,608.0 |
| 3,480.0 |
| 2,565.0 |
| 2,459.0 |
| 2,567.0 |
| 3,313.0 |
| Restricted Cash | 1,159.0 | 1,332.0 | 2,767.0 | 1,720.0 | 2,210.0 | 943.0 | 964.0 | 1,103.0 | 1,575.0 | 1,761.0 | 1,218.0 | 2,203.0 | 1,148.0 | - | 1,024.0 | 753.0 | 834.0 | 796.0 | 757.0 | 669.0 | 546.0 | 738.0 | 1,226.0 | 1,281.0 | 564.0 | 402.0 | 199.0 | 391.0 | 497.0 | 492.0 | 218.0 | 178.0 | - | 105.0 | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 165.0 | - | - | 596.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | 15,250.0 | 13,020.0 | 9,996.0 | 10,601.0 | 13,844.0 | - | 9,823.0 | 11,172.0 | 8,523.0 | 9,479.0 | 7,753.0 | 8,057.0 | 6,427.0 | 7,704.0 | 7,713.0 | 6,240.0 | 5,419.0 | 4,836.0 | - | - | - | - | - | - | - | - | 3,608.0 | 3,480.0 | 2,565.0 | 2,459.0 | 2,567.0 | 3,313.0 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 4,079.0 | 4,072.0 | 4,072.0 | 4,075.0 | 4,067.0 | 4,063.0 | 4,071.0 | 4,064.0 | 4,064.0 | 4,065.0 | 4,060.0 | 4,065.0 | 4,061.0 | - | 4,058.0 | 4,153.0 | 4,181.0 | 0.0 | ||||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 447,804.0 | 442,205.0 | 429,915.0 | 405,309.0 | 381,478.0 | 363,343.0 | 354,966.0 | 332,627.0 | 320,579.0 | 300,579.0 | 269,763.0 | 269,437.0 | 257,654.0 | - | 236,700.0 | 234,254.0 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 7,840.0 | 7,848.0 | 7,856.0 | 7,864.0 | 6,301.0 | 6,309.0 | 5,725.0 | 5,733.0 | 5,740.0 | 4,209.0 | 3,634.0 | 3,642.0 | 3,650.0 | - | 3,271.0 | 3,279.0 | 3,287.0 | 2,964.0 | 2,469.0 | 2,468.0 | 1,977.0 | 1,976.0 | 1,487.0 | 1,486.0 | 986.0 | 992.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 414,104.0 | 406,567.0 | 396,874.0 | 376,105.0 | 353,704.0 | 337,469.0 | 327,855.0 | 308,295.0 | 297,423.0 | 279,344.0 | 255,734.0 | 256,203.0 | 244,604.0 | - | 238,566.0 | 230,865.0 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | 19,262.0 | 19,238.0 | 19,187.0 | 19,161.0 | 19,611.0 | 19,588.0 | 19,567.0 | 19,543.0 | 19,520.0 | 19,499.0 | 19,447.0 | 18,162.0 | 18,139.0 | - | 17,607.0 | 17,586.0 | ||||||||||||||||||||||||
| Retained Earnings | 1,706.0 | 3,895.0 | 3,710.0 | 2,675.0 | 2,469.0 | 2,237.0 | 1,345.0 | 1,264.0 | 868.0 | (92.0) | (2,831.0) | (3,085.0) | (3,293.0) | - | (5,198.0) | (4,074.0) | (1,732.0) | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (3,120.0) | (2,641.0) | (2,486.0) | (3,688.0) | (4,561.0) | (5,465.0) | (3,467.0) | (5,809.0) | (5,628.0) | (5,569.0) | (8,079.0) | (6,376.0) | (6,148.0) | 0.0 | (8,473.0) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | 15,852.0 | 15,146.0 | 12,630.0 | 11,056.0 | 10,255.0 | 9,514.0 | 9,666.0 | 9,334.0 | 8,396.0 | 7,397.0 | 5,492.0 | 4,533.0 | 4,352.0 | - | (520.0) | (336.0) | 2,543.0 | |||||||||||||||||||||||
| Total Stockholders Equity | 17,848.0 | 20,492.0 | 20,411.0 | 18,148.0 | 17,519.0 | 16,360.0 | 17,445.0 | 14,998.0 | 14,760.0 | 13,838.0 | 8,537.0 | 8,701.0 | 8,698.0 | 22,546.0 | (1,346.0) | 3,725.0 | ||||||||||||||||||||||||
| Total Equity | 33,700.0 | 35,638.0 | 33,041.0 | 29,204.0 | 27,774.0 | 25,874.0 | 27,111.0 | 24,332.0 | 23,156.0 | 21,235.0 | 14,029.0 | 13,234.0 | 13,050.0 | 22,546.0 | 6,637.0 | 9,758.0 | 17,293.0 | 22,181.0 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 7,840.0 | 7,848.0 | 7,856.0 | 7,864.0 | 6,301.0 | 6,309.0 | 5,725.0 | 5,733.0 | 5,740.0 | 4,209.0 | 3,634.0 | 3,642.0 | 3,650.0 | - | 3,271.0 | 3,279.0 | 3,287.0 | 2,964.0 | 2,469.0 | 2,468.0 | 1,977.0 | 1,976.0 | 1,487.0 | 1,486.0 | 1,386.0 | 1,467.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | (9,510.0) | (8,811.0) | (6,362.0) | (6,959.0) | (10,194.0) | - | (6,552.0) | (7,893.0) | (5,236.0) | (6,515.0) | ||||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 17,848.0 | 20,492.0 | 20,411.0 | 18,148.0 | 17,519.0 | 16,360.0 | 17,445.0 | 14,998.0 | 14,760.0 | 13,838.0 | 8,537.0 | 8,701.0 | 8,698.0 | 22,546.0 | (1,346.0) | 3,725.0 | 11,149.0 | 20,130.0 | ||||||||||||||||||||||
| Tangible Book Value | 13,769.0 | 16,420.0 | 16,339.0 | 14,073.0 | 13,452.0 | 12,297.0 | 13,374.0 | 10,934.0 | 10,696.0 | 9,773.0 | 4,477.0 | 4,636.0 | 4,637.0 | - | (5,404.0) | (428.0) | 6,968.0 | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 246,134.0 |
| 235,149.0 |
| 224,396.0 |
| 215,549.0 |
| 205,670.0 |
| 202,771.0 |
| 191,088.0 |
| 183,241.0 |
| 142,179.0 |
| 146,875.0 |
| 144,202.0 |
| 138,980.0 |
| 132,857.0 |
| 125,505.0 |
| 118,204.0 |
| 114,755.0 |
| 93,557.0 |
| 99,747.0 |
| 96,061.0 |
| 93,594.0 |
| 89,220.0 |
| 86,699.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 400.0 |
| 475.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 232,442.0 |
| 212,968.0 |
| 202,024.0 |
| 193,878.0 |
| 187,334.0 |
| 182,631.0 |
| 173,971.0 |
| 167,602.0 |
| 131,649.0 |
| 132,734.0 |
| 130,657.0 |
| 126,615.0 |
| 122,740.0 |
| 117,229.0 |
| 109,135.0 |
| 106,250.0 |
| 84,862.0 |
| 90,539.0 |
| 87,392.0 |
| 85,310.0 |
| 81,623.0 |
| 79,840.0 |
| - |
| - |
| 17,555.0 |
| 6,667.0 |
| 6,651.0 |
| 6,640.0 |
| 6,623.0 |
| 6,613.0 |
| 6,045.0 |
| 6,090.0 |
| 5,501.0 |
| 4,171.0 |
| 4,435.0 |
| 4,144.0 |
| 3,448.0 |
| 3,462.0 |
| 3,499.0 |
| 3,492.0 |
| 3,485.0 |
| 3,472.0 |
| 3,461.0 |
| 3,452.0 |
| 3,436.0 |
| 3,421.0 |
| - |
| - |
| 11,033.0 |
| 10,727.0 |
| 10,029.0 |
| 8,647.0 |
| 8,073.0 |
| 7,010.0 |
| 6,437.0 |
| 5,613.0 |
| 6,939.0 |
| 6,668.0 |
| 6,461.0 |
| 5,963.0 |
| 5,286.0 |
| 5,527.0 |
| 4,887.0 |
| 4,625.0 |
| 4,321.0 |
| 4,046.0 |
| 3,772.0 |
| 3,488.0 |
| 3,070.0 |
| - |
| - |
| (5,698.0) |
| (2,318.0) |
| 2,430.0 |
| 3,011.0 |
| 3,337.0 |
| 2,021.0 |
| 3,971.0 |
| 2,888.0 |
| 2,184.0 |
| (1,174.0) |
| 2,281.0 |
| 2,442.0 |
| 1,760.0 |
| 706.0 |
| (472.0) |
| 43.0 |
| 126.0 |
| 585.0 |
| 1,415.0 |
| 1,162.0 |
| 1,060.0 |
| 673.0 |
| 367.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,051.0 |
| 1,983.0 |
| 1,665.0 |
| 1,045.0 |
| 1,483.0 |
| 1,174.0 |
| 928.0 |
| 590.0 |
| 750.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 1.0 |
| - |
| - |
| 11,149.0 |
| 20,130.0 |
| 20,389.0 |
| 20,006.0 |
| 17,291.0 |
| 18,657.0 |
| 15,943.0 |
| 14,711.0 |
| 9,940.0 |
| 13,391.0 |
| 13,545.0 |
| 12,365.0 |
| 10,117.0 |
| 8,276.0 |
| 8,978.0 |
| 8,462.0 |
| 8,687.0 |
| 9,176.0 |
| 8,669.0 |
| 8,284.0 |
| 7,597.0 |
| 6,858.0 |
| 7,031.0 |
| 6,427.0 |
| 22,372.0 |
| 21,671.0 |
| 18,336.0 |
| 20,140.0 |
| 17,117.0 |
| 15,639.0 |
| 10,530.0 |
| 14,141.0 |
| 13,545.0 |
| 12,365.0 |
| 10,117.0 |
| 8,276.0 |
| 8,978.0 |
| 8,462.0 |
| 8,687.0 |
| 9,176.0 |
| 8,669.0 |
| 8,284.0 |
| 7,561.0 |
| 6,859.0 |
| 7,031.0 |
| 6,427.0 |
| (5,284.0) |
| (5,589.0) |
| (4,450.0) |
| (5,728.0) |
| (6,226.0) |
| (4,754.0) |
| (4,033.0) |
| (3,369.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 20,389.0 |
| 20,006.0 |
| 17,291.0 |
| 18,657.0 |
| 15,943.0 |
| 14,711.0 |
| 9,940.0 |
| 13,391.0 |
| 13,545.0 |
| 12,365.0 |
| 10,117.0 |
| 8,276.0 |
| 8,978.0 |
| 8,462.0 |
| 8,687.0 |
| 9,176.0 |
| 8,669.0 |
| 8,284.0 |
| 7,597.0 |
| 6,858.0 |
| 7,031.0 |
| 6,427.0 |
| 20,130.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |