| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 141.2 | 140.5 | 134.3 | 136.1 | 123.6 | 124.3 | 115.9 | 116.3 | 108.9 | 106.5 | 98.3 | 100.9 | 93.5 | 88.0 | 83.2 | 84.5 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||
| Revenues | 552.2 | 534.5 | 465.3 | 399.2 | 330.4 | 274.3 | 206.5 | 230.8 | 201.6 | 174.7 | 155.1 | 129.8 | 107.5 | 81.9 | 70.2 | 64.4 | 59.0 | 54.5 |
| Cost of Revenue | 134.7 | 133.7 | 117.8 | 98.9 | 84.4 | 68.5 | 57.2 | 60.5 | 54.5 | 48.6 | 44.0 | 36.9 | 31.7 | 22.3 | 20.2 | 17.4 | 13.6 | 12.8 |
| Gross Profit | 417.5 | 400.8 | 347.5 | 300.4 | 245.9 | 205.9 | 149.3 | 170.3 | 147.1 | 126.2 | 111.1 | 92.9 | 75.8 | 59.6 | 50.0 | 47.0 | 45.4 | |
| Operating Expenses | ||||||||||||||||||
| Research & Development | 100.9 | 99.2 | 96.2 | 73.9 | 57.3 | 48.5 | 43.1 | 41.2 | 34.7 | 34.1 | 35.8 | 25.7 | 18.6 | 13.4 | 12.1 | |||
| Operating Income | ||||||||||||||||||
| Operating Income | (3.0) | (9.4) | (40.0) | (26.7) | (42.7) | 55.2 | (44.2) | (33.1) | (17.1) | (25.0) | (31.1) | (26.7) | (16.4) | (10.9) | ||||
| Non-Operating | ||||||||||||||||||
| Interest Income | 4.7 | 4.5 | 4.4 | 3.8 | 2.0 | 0.5 | 1.1 | 2.4 | 1.0 | 0.2 | 0.2 | 0.2 | 0.1 | 0.0 | 0.0 | 0.0 | ||
| Tax & Net | ||||||||||||||||||
| Income Tax Expense | 1.3 | 1.3 | 1.0 | 0.6 | 0.3 | 0.2 | 0.1 | 0.2 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | |||
| Per Share | ||||||||||||||||||
| EPS Basic | (0.10) | (0.24) | (0.95) | (0.66) | (1.02) | 1.11 | (1.14) | (0.94) | - | - | - | - | - | - | - | - | ||
| Supplementary Data | ||||||||||||||||||
| EBITDA | - | 2.6 | (28.8) | (17.2) | (34.6) | 62.7 | (36.4) | (25.7) | (9.9) | (17.2) | (23.5) | (21.7) | (13.0) | (8.9) | (5.3) | (2.9) | ||
| 74.6 |
| 73.2 |
| 70.5 |
| 71.4 |
| 59.3 |
| 57.7 |
| 54.8 |
| 40.8 |
| 53.2 |
| 61.3 |
| 56.6 |
| 58.9 |
| 54.0 |
| 52.9 |
| 49.9 |
| 51.8 |
| 47.0 |
| 46.1 |
| 42.2 |
| 45.2 |
| 41.3 |
| 41.2 |
| 38.3 |
| 39.7 |
| Cost of Revenue | 31.9 | 35.2 | 32.9 | 34.7 | 31.0 | 31.7 | 29.1 | 29.4 | 27.6 | 26.7 | 24.4 | 23.8 | 23.9 | 22.9 | 21.5 | 21.0 | 19.0 | 18.2 | 18.2 | 17.3 | 14.7 | 15.3 | 14.4 | 13.2 | 14.3 | 16.5 | 14.8 | 15.0 | 14.1 | 14.3 | 14.0 | 13.7 | 12.5 | 13.4 | 11.2 | 12.7 | 11.3 | 12.3 | 10.9 | 10.9 |
| Gross Profit | 109.3 | 105.3 | 101.3 | 101.5 | 92.6 | 92.6 | 86.8 | 86.8 | 81.3 | 79.8 | 73.9 | 77.1 | 69.6 | 65.1 | 61.7 | 63.5 | 55.6 | 55.0 | 52.2 | 54.1 | 44.5 | 42.4 | 40.3 | 27.7 | 38.9 | 44.8 | 41.8 | 43.9 | 39.9 | 38.6 | 35.9 | 38.1 | 34.5 | 32.7 | 30.9 | 32.6 | 30.0 | 28.9 | 27.5 | 28.8 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | 24.2 | 24.5 | 22.9 | 29.3 | 22.5 | 35.0 | 21.0 | 20.4 | 19.8 | 20.8 | 20.4 | 17.4 | 15.3 | 13.7 | 15.2 | 14.8 | 13.6 | 13.8 | 11.3 | 12.2 | 11.2 | 10.9 | 10.6 | 10.0 | 11.6 | 13.1 | 10.2 | 9.8 | 8.2 | 8.5 | 8.6 | 8.7 | 9.1 | 7.7 | 8.0 | 8.9 | 9.6 | 9.9 | 8.3 | 9.1 |
| Selling General & Administrative | 84.6 | 78.3 | 78.2 | 78.4 | 76.1 | 72.2 | 73.2 | 73.6 | 72.3 | 67.7 | 61.6 | 63.8 | 60.1 | 55.5 | 57.3 | 62.4 | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | 2.9 | - | - | - | 3.0 | - | - | - | 2.6 | - | - | - | 2.2 | - | - | - | ||||||||||||||||||||||||
| Amortization of Intangibles | 2.4 | 2.1 | 2.1 | 2.1 | 2.1 | 1.9 | 1.9 | 1.9 | 1.9 | 1.7 | 1.7 | 1.2 | 0.7 | 0.7 | 1.0 | 1.0 | 1.0 | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 108.8 | 102.8 | 101.1 | 107.7 | 98.6 | 107.1 | 94.2 | 94.0 | 92.2 | 88.5 | 82.0 | 81.2 | 75.4 | 69.2 | 72.4 | 77.2 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 0.5 | 2.5 | 0.2 | (6.2) | (6.0) | (14.5) | (7.4) | (7.2) | (10.9) | (8.7) | (8.1) | (4.1) | (5.8) | (4.1) | (10.7) | (13.7) | (14.2) | (12.5) | 98.7 | (15.1) | (15.9) | (17.5) | (4.0) | (7.3) | (15.5) | (15.3) | (8.6) | (3.8) | (5.3) | (2.6) | (6.0) | 1.0 | (9.4) | (2.1) | (6.8) | (6.4) | (9.6) | (7.7) | (6.3) | (7.7) |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 1.2 | 1.3 | 1.2 | 0.9 | 1.0 | 1.2 | 1.3 | 1.0 | 1.0 | 1.0 | 0.9 | 1.0 | 0.9 | 1.4 | 0.4 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.4 | 0.5 | 0.6 | 0.6 | 0.7 | 0.7 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 |
| Interest Expense | 1.3 | 1.5 | 1.5 | 1.5 | 1.4 | 1.5 | 1.7 | 1.6 | 1.7 | 1.8 | 1.8 | 1.7 | 1.6 | 1.6 | 1.3 | 1.1 | 1.0 | 1.1 | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | (0.0) | 0.0 | 0.0 | 0.8 | (0.2) | (0.5) | 0.3 | 0.0 | (0.1) | 0.0 | (0.1) | (0.1) | 0.1 | 0.2 | (0.5) | (0.1) | (0.1) | |||||||||||||||||||||||
| Pre-Tax Income | 0.4 | 2.4 | (0.1) | (5.9) | (6.5) | (15.3) | (7.5) | (7.8) | (13.1) | (9.4) | (9.0) | (5.0) | (6.4) | (4.0) | (12.2) | (14.8) | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 0.3 | 0.6 | 0.2 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 | 0.4 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.1 | 0.0 | 0.1 | (0.0) | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | (0.1) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Net Income From Continuing Ops | 0.1 | 1.8 | (0.3) | (6.2) | (6.7) | (15.6) | (7.9) | (8.0) | (13.3) | (9.8) | (9.1) | (5.1) | (6.5) | (4.2) | (12.3) | (14.8) | (15.2) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 0.1 | 1.8 | (0.3) | (6.2) | (6.7) | (15.6) | (7.9) | (8.0) | (13.3) | (9.8) | (9.1) | (5.1) | (6.5) | (4.2) | (12.3) | (14.8) | (15.2) | |||||||||||||||||||||||
| Net Income Attributable To Parent | 0.1 | 1.8 | (0.3) | (6.2) | (6.7) | (15.6) | (7.9) | (8.0) | (13.3) | (9.8) | (9.1) | (5.1) | (6.5) | (4.2) | (12.3) | (14.8) | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 0.1 | 1.8 | (0.3) | (6.2) | (6.7) | (15.6) | (7.9) | (8.0) | (13.3) | (9.8) | (9.1) | (5.1) | (6.5) | (4.2) | (12.3) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 0.00 | - | (0.01) | (0.13) | (0.14) | - | (0.17) | (0.17) | (0.28) | - | (0.20) | (0.11) | (0.14) | - | (0.27) | (0.32) | (0.33) | - | 2.15 | (0.36) | (0.38) | - | (0.11) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS Diluted | 0.00 | - | (0.01) | (0.13) | (0.14) | - | (0.17) | (0.17) | (0.28) | - | (0.20) | (0.11) | (0.14) | - | (0.27) | (0.32) | (0.33) | - | ||||||||||||||||||||||
| Shares Basic | 48.3 | - | 47.9 | 47.7 | 47.4 | - | 47.1 | 46.9 | 46.7 | - | 46.4 | 46.3 | 46.1 | - | 45.8 | 45.7 | 45.5 | - | ||||||||||||||||||||||
| Shares Diluted | 49.0 | - | 47.9 | 47.7 | 47.4 | - | 47.1 | 46.9 | 46.7 | - | 46.4 | 46.3 | 46.1 | - | 45.8 | 45.7 | 45.5 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 3.4 | - | - | - | (3.0) | - | - | - | (8.3) | - | - | - | (3.6) | - | - | - | (12.3) | - | - | - | (14.0) | - | - | - | (13.5) | - | - | - | (3.6) | - | - | - | (7.6) | - | - | - | (7.7) | - | - | - |
| EBIT | 0.5 | 2.5 | 0.2 | (6.2) | (6.0) | (14.5) | (7.4) | (7.2) | (10.9) | (8.7) | (8.1) | (4.1) | (5.8) | (4.1) | (10.7) | (13.7) | (14.2) | (12.5) | 98.7 | |||||||||||||||||||||
| 41.8 |
| 11.9 |
| 11.5 |
| 11.4 |
| Selling General & Administrative | 319.5 | 311.0 | 291.4 | 253.1 | 231.3 | 204.6 | 150.8 | 167.1 | 129.5 | 117.0 | 106.4 | 93.9 | 73.5 | 57.0 | 45.1 | 39.9 | 37.0 | 35.1 |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | - | 12.1 | 11.2 | 9.5 | 8.1 | 7.5 | 7.9 | 7.4 | 7.2 | 7.8 | 7.7 | 5.0 | 3.4 | 2.0 | 1.9 | 1.9 | 2.2 | 2.1 |
| Amortization of Intangibles | 8.7 | 8.4 | 7.5 | 5.4 | 3.7 | 2.9 | 1.7 | 1.9 | 1.5 | 1.4 | 1.6 | 1.3 | 1.4 | 0.0 | 0.0 | 0.0 | 0.2 | 0.3 |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 420.4 | 410.2 | 387.5 | 327.1 | 288.6 | 150.7 | 193.5 | 203.5 | 164.2 | 151.1 | 142.2 | 119.6 | 92.1 | 70.5 | 57.2 | 51.7 | 48.6 | 57.3 |
| (7.2) |
| (4.7) |
| (3.2) |
| (15.5) |
| 0.0 |
| 0.1 |
| Interest Expense | 5.8 | 5.9 | 6.4 | 6.9 | 5.0 | 4.9 | 4.9 | 4.1 | 4.6 | 2.3 | 1.8 | 0.3 | 0.3 | 0.6 | 0.8 | 0.8 | 0.9 | 0.8 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 0.8 | 0.7 | (0.3) | (0.0) | (0.5) | (0.4) | (0.0) | (0.2) | (0.2) | 0.1 | (0.6) | (0.4) | 0.4 | (0.0) | 0.5 | 0.1 | 0.3 | (0.3) |
| Pre-Tax Income | (3.3) | (10.2) | (43.7) | (29.8) | (46.2) | 50.4 | (48.0) | (35.0) | (20.9) | (26.9) | (33.3) | (27.2) | (16.2) | (11.4) | (7.5) | (5.4) | (3.8) | (16.6) |
| 0.0 |
| 0.0 |
| (0.1) |
| Net Income From Continuing Ops | (4.6) | (11.4) | (44.7) | (30.4) | (46.5) | 50.2 | (48.2) | (35.2) | (21.1) | (26.9) | (33.3) | (27.2) | (16.2) | (11.5) | (7.5) | (5.5) | (3.8) | (16.5) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (4.6) | (11.4) | (44.7) | (30.4) | (46.5) | 50.2 | (48.2) | (35.2) | (21.1) | (26.9) | (33.3) | (27.2) | (16.2) | (11.5) | (7.5) | (5.5) | (3.8) | (16.5) |
| Net Income Attributable To Parent | (4.6) | (11.4) | (44.7) | (30.4) | (46.5) | 50.2 | (48.2) | (35.2) | (21.1) | (26.9) | (33.3) | (27.2) | (16.2) | (11.5) | (7.5) | (5.5) | (3.8) | (16.5) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (4.6) | (11.4) | (44.7) | (30.4) | (46.5) | 50.2 | (48.2) | (35.2) | (21.1) | (26.9) | (33.3) | (27.2) | (16.2) | (11.5) | (7.5) | (5.5) | (3.8) | (16.5) |
| - |
| - |
| EPS Diluted | (0.09) | (0.24) | (0.95) | (0.66) | (1.02) | 1.09 | (1.14) | (0.94) | - | - | - | - | - | - | - | - | - | - |
| Shares Basic | 48.3 | 47.8 | 47.0 | 46.3 | 45.7 | 45.1 | 42.1 | 37.6 | - | - | - | - | - | - | - | - | - | - |
| Shares Diluted | 49.0 | 47.8 | 47.0 | 46.3 | 45.7 | 46.0 | 42.1 | 37.6 | - | - | - | - | - | - | - | - | - | - |
| (1.0) |
| (13.4) |
| EBIT | (3.0) | (9.4) | (40.0) | (26.7) | (42.7) | 55.2 | (44.2) | (33.1) | (17.1) | (25.0) | (31.1) | (26.7) | (16.4) | (10.9) | (7.2) | (4.7) | (3.2) | (15.5) |
| 56.1 |
| 48.6 |
| 49.9 |
| 57.0 |
| 49.2 |
| 49.6 |
| 33.6 |
| 24.9 |
| 42.8 |
| 51.9 |
| 40.3 |
| 37.9 |
| 37.0 |
| 32.7 |
| 33.4 |
| 28.5 |
| 34.9 |
| 27.1 |
| 29.8 |
| 30.0 |
| 30.1 |
| 26.7 |
| 25.5 |
| 27.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.9 |
| - |
| - |
| - |
| 1.9 |
| - |
| - |
| - |
| 2.0 |
| - |
| - |
| - |
| 1.7 |
| - |
| - |
| - |
| 1.9 |
| - |
| - |
| - |
| 2.0 |
| - |
| - |
| - |
| 1.0 |
| 1.0 |
| 0.7 |
| 0.2 |
| 0.2 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.4 |
| 0.4 |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 69.7 |
| 67.5 |
| (46.4) |
| 69.2 |
| 60.4 |
| 59.9 |
| 44.3 |
| 34.9 |
| 54.3 |
| 60.1 |
| 50.4 |
| 47.7 |
| 45.2 |
| 41.2 |
| 42.0 |
| 37.1 |
| 43.9 |
| 34.8 |
| 37.8 |
| 38.9 |
| 39.7 |
| 36.6 |
| 33.8 |
| 36.6 |
| 1.4 |
| 1.2 |
| 1.2 |
| 1.2 |
| 1.2 |
| 1.2 |
| 1.2 |
| 1.3 |
| 1.1 |
| 0.9 |
| 0.9 |
| 1.3 |
| 1.2 |
| 1.2 |
| 0.8 |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.5 |
| 0.5 |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.2) |
| (0.2) |
| (0.0) |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| (0.1) |
| 0.1 |
| (0.1) |
| (0.0) |
| (0.1) |
| (0.1) |
| (0.0) |
| (0.2) |
| 0.1 |
| 0.0 |
| 0.1 |
| 0.0 |
| (0.0) |
| (0.4) |
| (0.0) |
| (0.0) |
| (15.1) |
| (13.7) |
| 97.1 |
| (16.2) |
| (16.9) |
| (18.5) |
| (5.0) |
| (8.2) |
| (16.4) |
| (16.0) |
| (9.3) |
| (4.1) |
| (5.6) |
| (3.4) |
| (7.2) |
| (0.3) |
| (10.1) |
| (2.6) |
| (7.2) |
| (6.9) |
| (10.2) |
| (8.6) |
| (6.8) |
| (8.2) |
| (13.7) |
| 97.1 |
| (16.3) |
| (16.9) |
| (18.6) |
| (4.9) |
| (8.2) |
| (16.4) |
| (16.1) |
| (9.4) |
| (4.1) |
| (5.6) |
| (3.4) |
| (7.2) |
| (0.3) |
| (10.1) |
| (2.6) |
| (7.2) |
| (6.9) |
| (10.2) |
| (8.6) |
| (6.8) |
| (8.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (13.7) |
| 97.1 |
| (16.3) |
| (16.9) |
| (18.6) |
| (4.9) |
| (8.2) |
| (16.4) |
| (16.1) |
| (9.4) |
| (4.1) |
| (5.6) |
| (3.4) |
| (7.2) |
| (0.3) |
| (10.1) |
| (2.6) |
| (7.2) |
| (6.9) |
| (10.2) |
| (8.6) |
| (6.8) |
| (8.2) |
| (15.2) |
| (13.7) |
| 97.1 |
| (16.3) |
| (16.9) |
| (18.6) |
| (4.9) |
| (8.2) |
| (16.4) |
| (16.1) |
| (9.4) |
| (4.1) |
| (5.6) |
| (3.4) |
| (7.2) |
| (0.3) |
| (10.1) |
| (2.6) |
| (7.2) |
| (6.9) |
| (10.2) |
| (8.6) |
| (6.8) |
| (8.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (14.8) |
| (15.2) |
| (13.7) |
| 97.1 |
| (16.3) |
| (16.9) |
| (18.6) |
| (4.9) |
| (8.2) |
| (16.4) |
| (16.1) |
| (9.4) |
| (4.1) |
| (5.6) |
| (3.4) |
| (7.2) |
| (0.3) |
| (10.1) |
| (2.6) |
| (7.2) |
| (6.9) |
| (10.2) |
| (8.6) |
| (6.8) |
| (8.2) |
| 2.11 |
| (0.36) |
| (0.38) |
| - |
| (0.11) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 45.3 |
| 45.0 |
| 44.6 |
| - |
| 44.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 46.1 |
| 45.0 |
| 44.6 |
| - |
| 44.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (15.1) |
| (15.9) |
| (17.5) |
| (4.0) |
| (7.3) |
| (15.5) |
| (15.3) |
| (8.6) |
| (3.8) |
| (5.3) |
| (2.6) |
| (6.0) |
| 1.0 |
| (9.4) |
| (2.1) |
| (6.8) |
| (6.4) |
| (9.6) |
| (7.7) |
| (6.3) |
| (7.7) |