| (in millions of USD, except per-share data) | Q2 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q3 FY 23 | Q2 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q3 FY 17 | Q2 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 | Q4 FY 15 | Q3 FY 15 | Q2 FY 15 | Q4 FY 14 | Q3 FY 14 | Q2 FY 14 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 230.6 | 240.1 | 211.4 | 204.7 | 205.9 | 208.5 | 203.7 | 198.1 | 185.1 | 162.9 | 156.5 | 131.4 | 129.1 | 116.2 | 111.8 | 111.2 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||
| Revenues | 886.8 | 862.1 | 795.4 | 689.2 | 534.9 | 444.9 | 502.6 | 772.7 | 803.3 | 624.5 | 633.1 | 692.3 | 661.0 | 339.9 | 266.4 | 228.2 | 195.8 | 191.2 |
| Cost of Revenue | 614.4 | 604.0 | 575.0 | 514.7 | 463.4 | 379.5 | 405.7 | 616.6 | 622.6 | 487.4 | 473.7 | 504.3 | 494.0 | 252.1 | 197.0 | 167.7 | 148.2 | 153.9 |
| Gross Profit | 272.4 | 258.2 | 220.4 | 174.5 | 71.5 | 65.4 | 96.8 | 156.1 | 180.7 | 137.1 | 159.5 | 187.9 | 167.0 | 87.9 | 69.4 | 60.5 | 47.6 | |
| Operating Expenses | ||||||||||||||||||
| Research & Development | 44.5 | 43.5 | 52.1 | 53.7 | 48.3 | 43.3 | 40.2 | 108.9 | 114.3 | 95.0 | 88.9 | 90.3 | 76.7 | 52.8 | 44.9 | |||
| Operating Income | ||||||||||||||||||
| Operating Income | 90.5 | 76.4 | 26.5 | (6.7) | (30.0) | (28.7) | (100.7) | 1.7 | 63.7 | 32.1 | 74.9 | 98.8 | 87.4 | 42.3 | ||||
| Non-Operating | ||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Tax & Net | ||||||||||||||||||
| Income Tax Expense | 1.2 | 2.6 | 8.3 | 0.1 | 6.0 | (1.4) | 3.4 | 16.3 | 5.5 | 5.3 | 20.4 | 27.1 | 22.9 | 10.9 | 9.7 | |||
| Per Share | ||||||||||||||||||
| EPS Basic | 1.27 | 0.83 | (0.46) | (0.80) | (1.11) | (0.82) | (3.76) | 1.62 | 1.45 | 0.60 | 1.44 | 2.29 | 1.96 | 1.13 | 1.06 | 1.29 | ||
| Supplementary Data | ||||||||||||||||||
| EBITDA | 112.6 | 98.3 | 50.9 | 19.4 | (2.3) | 0.3 | (68.8) | 34.8 | 98.7 | 59.2 | 100.7 | 124.1 | 114.6 | 53.4 | 39.5 | 35.8 | ||
| 105.9 |
| 114.8 |
| 106.5 |
| 123.7 |
| 157.6 |
| 198.4 |
| 177.0 |
| 189.1 |
| 208.2 |
| 202.9 |
| 212.7 |
| 208.6 |
| 179.1 |
| 149.6 |
| 152.4 |
| 155.1 |
| 164.4 |
| 159.5 |
| 200.1 |
| 173.2 |
| 161.6 |
| 166.1 |
| 179.4 |
| 174.6 |
| Cost of Revenue | 155.5 | 160.1 | 146.9 | 151.9 | 145.1 | 146.4 | 148.5 | 142.5 | 137.6 | 142.3 | 129.0 | 117.1 | 113.4 | 96.2 | 94.6 | 95.8 | 91.6 | 95.7 | 91.3 | 96.9 | 121.9 | 171.5 | 140.2 | 148.7 | 156.1 | - | - | 159.0 | 141.9 | 117.1 | 114.1 | 116.4 | 119.6 | 120.0 | 140.7 | 123.7 | 121.5 | 123.6 | 128.1 | 131.4 |
| Gross Profit | 75.1 | 80.0 | 64.5 | 52.8 | 60.8 | 62.1 | 55.2 | 55.6 | 47.5 | 20.6 | 27.5 | 14.4 | 15.7 | 19.9 | 17.2 | 15.4 | 14.3 | 19.1 | 15.2 | 26.8 | 35.7 | 26.9 | 36.8 | 40.4 | 52.1 | - | - | 49.6 | 37.1 | 32.5 | 38.3 | 38.7 | 44.8 | 39.5 | 59.4 | 49.5 | 40.2 | 42.5 | 51.3 | 43.2 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | 12.1 | 10.6 | 10.2 | 11.6 | 11.1 | 12.1 | 12.5 | 14.2 | 13.3 | 14.1 | 12.7 | 12.0 | 12.6 | 12.2 | 11.3 | 10.3 | 10.3 | (24.8) | 16.4 | 22.4 | 26.2 | 28.9 | 25.6 | 27.7 | 26.7 | 25.3 | 31.2 | 28.9 | 28.9 | 23.7 | 22.9 | 21.6 | 21.4 | 23.3 | 22.5 | 21.3 | 22.2 | 19.8 | 19.1 | 20.6 |
| Selling General & Administrative | 35.8 | 33.9 | 31.2 | 36.5 | 36.6 | 41.2 | 34.4 | 33.8 | 32.5 | 35.1 | 29.9 | 28.7 | 24.1 | 24.1 | 21.7 | 21.3 | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | 5.9 | 5.7 | 5.2 | 5.4 | 5.6 | 5.9 | 6.0 | 6.2 | 6.3 | - | 6.7 | - | - | 7.1 | - | - | ||||||||||||||||||||||||
| Amortization of Intangibles | 2.9 | 2.9 | 2.7 | 2.9 | 3.0 | 3.2 | 3.2 | 3.3 | 3.3 | 3.4 | 3.6 | 3.7 | 3.8 | 3.8 | 3.9 | 3.9 | 3.9 | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | (0.4) | (0.3) | 1.3 | (0.4) | (0.3) | (0.5) | (0.5) | (0.5) | (0.5) | |||||||||||||||||||||||
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 27.2 | 35.5 | 23.1 | 4.8 | 13.1 | 8.9 | 8.4 | 7.6 | 1.7 | (14.5) | (2.4) | (14.3) | (8.4) | (4.2) | (4.5) | (5.9) | (9.5) | (5.5) | (9.0) | (18.7) | (67.6) | (36.9) | 5.1 | 10.6 | 22.9 | 18.6 | 18.3 | 20.1 | 6.6 | 10.4 | 16.9 | 17.5 | 22.6 | 17.6 | 37.1 | 28.2 | 17.5 | 25.5 | 25.8 | 22.5 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 2.3 | - | - | - | 3.2 | - | (6.2) | (5.9) | - | (6.0) | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | (0.1) | 0.2 | 0.2 | 0.2 | 0.2 | (1.0) | (0.3) | (0.4) | (0.4) | (0.3) | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pre-Tax Income | 24.8 | 32.2 | (12.3) | 1.9 | 10.2 | 0.6 | (5.2) | 1.3 | (4.5) | (20.8) | (3.1) | (17.3) | (10.3) | 5.0 | (6.8) | (8.2) | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | (0.8) | 2.6 | (1.2) | 0.5 | 0.6 | 3.4 | 6.6 | (0.3) | (1.4) | (3.8) | 1.3 | (2.4) | 0.7 | 8.1 | 0.3 | (0.1) | 0.1 | 12.4 | (5.9) | (0.9) | (2.3) | (9.2) | 0.6 | 2.1 | 22.8 | 3.1 | (1.4) | 3.2 | 0.6 | 2.6 | 3.9 | 4.3 | 6.6 | 5.0 | 11.2 | 9.4 | 5.6 | 6.0 | 6.4 | 6.8 |
| Net Income From Continuing Ops | 25.5 | 29.6 | (11.1) | 1.3 | 9.5 | (2.8) | (11.7) | 1.5 | (3.2) | (17.0) | (4.4) | (14.9) | (11.0) | (3.1) | (7.2) | (8.1) | (11.9) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 25.5 | 29.6 | (11.1) | 1.3 | 9.5 | (2.8) | (11.7) | 1.5 | (3.2) | (17.0) | (4.4) | (14.9) | (11.0) | (3.1) | (7.2) | (8.1) | (11.9) | |||||||||||||||||||||||
| Net Income Attributable To Parent | 25.5 | 29.6 | (11.1) | 1.3 | 9.5 | (2.8) | (11.7) | 1.5 | (3.2) | (17.0) | (4.4) | (14.9) | (11.0) | (3.1) | (7.2) | (8.1) | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 25.5 | 29.6 | (11.1) | 1.3 | 9.5 | (2.8) | (11.7) | 1.5 | (3.2) | (17.0) | (4.4) | (14.9) | (11.0) | (3.1) | (7.2) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 0.71 | - | (0.31) | 0.04 | 0.27 | - | (0.34) | 0.04 | (0.09) | (0.51) | (0.14) | (0.46) | (0.34) | (0.10) | (0.23) | (0.26) | (0.39) | - | (0.17) | (0.77) | (2.17) | - | 0.04 | 0.21 | 2.40 | - | 0.53 | 0.43 | 0.10 | 0.19 | 0.40 | 0.42 | 0.51 | 0.39 | 0.84 | 0.70 | 0.42 | - | 0.68 | 0.61 |
| EPS Diluted | 0.67 | - | (0.31) | 0.04 | 0.26 | - | (0.34) | 0.04 | (0.09) | (0.51) | (0.14) | (0.46) | (0.34) | (0.10) | (0.23) | (0.26) | (0.39) | - | ||||||||||||||||||||||
| Shares Basic | 35.7 | - | 35.4 | 35.4 | 35.3 | - | 35.0 | 35.0 | 34.9 | 33.0 | 32.5 | 32.2 | 32.1 | 31.9 | 31.0 | 30.9 | 30.9 | - | ||||||||||||||||||||||
| Shares Diluted | 38.2 | - | 35.4 | 36.4 | 43.0 | - | 35.0 | 35.5 | 34.9 | 33.0 | 32.5 | 32.2 | 32.1 | 31.9 | 31.0 | 30.9 | 30.9 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 33.1 | 41.2 | 28.2 | 10.1 | 18.7 | 14.8 | 14.4 | 13.8 | 8.0 | - | 4.3 | - | - | 2.9 | - | - | (2.1) | - | - | - | (59.6) | - | - | - | 31.0 | - | - | - | 16.5 | - | 23.2 | - | - | 24.1 | - | - | 23.7 | - | - | - |
| EBIT | 27.2 | 35.5 | 23.1 | 4.8 | 13.1 | 8.9 | 8.4 | 7.6 | 1.7 | (14.5) | (2.4) | (14.3) | (8.4) | (4.2) | (4.5) | (5.9) | (9.5) | (5.5) | (9.0) | |||||||||||||||||||||
| 37.3 |
| 36.1 |
| 28.3 |
| - |
| Selling General & Administrative | 137.4 | 138.3 | 141.9 | 127.5 | 101.6 | 99.1 | 110.5 | 143.4 | 117.0 | 88.8 | 84.6 | 89.1 | 79.7 | 45.6 | 36.8 | 27.2 | 23.2 | 24.1 |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 22.1 | 21.8 | 24.5 | 26.1 | 27.8 | 29.0 | 31.9 | 33.0 | 35.0 | 27.1 | 25.8 | 25.3 | 27.3 | 11.1 | 6.9 | 4.9 | 4.9 | 7.3 |
| Amortization of Intangibles | 11.4 | 11.5 | 12.9 | 13.9 | 14.9 | 15.4 | 17.1 | 17.6 | 19.4 | 12.3 | 10.8 | 11.3 | 15.8 | 4.9 | 2.3 | 0.5 | 0.6 | - |
| Other Operating Expenses | - | - | - | 0.3 | (1.6) | (2.2) | (5.0) | (6.1) | (1.7) | (1.7) | (1.7) | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 6.5 | 4.8 | 3.9 | - |
| 32.6 |
| 30.8 |
| 24.4 |
| (6.2) |
| - |
| - |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.0 | 1.8 | 2.6 | - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 0.4 | 0.7 | (2.2) | 0.3 | (1.6) | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | 46.6 | 31.9 | (7.9) | (26.3) | (29.8) | (27.0) | (112.4) | 68.3 | 52.3 | 25.0 | 68.8 | 94.1 | 79.1 | 38.2 | 31.6 | 29.0 | 21.8 | (7.7) |
| 7.4 |
| 6.9 |
| (3.9) |
| Net Income From Continuing Ops | 45.4 | 29.4 | (16.2) | (26.4) | (35.7) | (25.6) | (115.8) | 52.0 | 46.8 | 19.7 | 48.4 | 67.0 | 56.2 | 27.3 | 21.9 | 21.6 | 14.9 | (3.8) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 45.4 | 29.4 | (16.2) | (26.4) | (35.7) | (25.6) | (115.8) | 52.0 | 46.8 | 19.7 | 48.4 | 67.0 | 56.2 | 27.3 | 21.9 | 21.6 | 14.9 | (3.8) |
| Net Income Attributable To Parent | 45.4 | 29.4 | (16.2) | (26.4) | (35.7) | (25.6) | (115.8) | 52.0 | 46.8 | 19.7 | 48.4 | 67.0 | 56.2 | 27.3 | 21.9 | 21.6 | 14.9 | (3.8) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 45.4 | 29.4 | (16.2) | (26.4) | (35.7) | (25.6) | (115.8) | 52.0 | 46.8 | 19.7 | 48.4 | 67.0 | 56.2 | 27.3 | 21.9 | 21.6 | 14.9 | (3.8) |
| 1.09 |
| (0.32) |
| EPS Diluted | 1.19 | 0.81 | (0.46) | (0.80) | (1.11) | (0.82) | (3.76) | 1.60 | 1.41 | 0.58 | 1.40 | 2.22 | 1.87 | 1.08 | 1.00 | 1.21 | 1.05 | (0.32) |
| Shares Basic | 35.7 | 35.4 | 35.0 | 33.1 | 32.2 | 31.1 | 30.8 | 32.0 | 32.4 | 32.9 | 33.5 | 29.2 | 28.7 | 24.1 | 20.6 | 16.8 | 13.7 | - |
| Shares Diluted | 38.2 | 36.5 | 35.0 | 33.1 | 32.2 | 31.1 | 30.8 | 32.5 | 33.1 | 33.7 | 34.5 | 30.2 | 30.0 | 25.3 | 21.8 | 17.8 | 14.3 | - |
| 29.3 |
| 1.1 |
| EBIT | 90.5 | 76.4 | 26.5 | (6.7) | (30.0) | (28.7) | (100.7) | 1.7 | 63.7 | 32.1 | 74.9 | 98.8 | 87.4 | 42.3 | 32.6 | 30.8 | 24.4 | (6.2) |
| 23.8 |
| 24.6 |
| 24.2 |
| 32.9 |
| 28.9 |
| 52.7 |
| 31.7 |
| 29.8 |
| 29.2 |
| 29.1 |
| 28.0 |
| 29.4 |
| 30.5 |
| 22.1 |
| 21.4 |
| 21.1 |
| 22.2 |
| 21.9 |
| 22.3 |
| 21.3 |
| 22.6 |
| 17.0 |
| 25.5 |
| 20.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7.5 |
| - |
| - |
| - |
| 8.0 |
| - |
| - |
| - |
| 8.1 |
| - |
| - |
| - |
| 9.8 |
| - |
| 6.3 |
| - |
| - |
| 6.5 |
| - |
| - |
| 6.1 |
| - |
| - |
| - |
| 4.1 |
| 4.4 |
| 4.4 |
| 4.3 |
| 4.9 |
| 4.4 |
| 4.1 |
| 4.2 |
| 4.3 |
| 4.3 |
| 4.9 |
| 6.0 |
| 2.9 |
| 2.6 |
| 2.6 |
| 2.8 |
| 2.8 |
| 2.8 |
| 2.9 |
| 2.9 |
| 3.1 |
| 7.8 |
| 2.4 |
| (0.4) |
| (0.4) |
| (3.8) |
| (0.4) |
| (4.9) |
| (0.5) |
| (0.5) |
| (0.2) |
| (0.6) |
| (0.3) |
| (0.5) |
| (0.4) |
| (0.3) |
| (0.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.3 |
| - |
| - |
| 2.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (11.8) |
| (7.5) |
| (11.1) |
| (24.5) |
| (69.3) |
| (43.3) |
| 1.8 |
| 8.8 |
| 101.0 |
| 15.6 |
| 15.6 |
| 17.2 |
| 3.9 |
| 8.6 |
| 15.5 |
| 16.4 |
| 21.6 |
| 16.5 |
| 35.9 |
| 27.0 |
| 16.3 |
| 24.4 |
| 23.5 |
| 19.9 |
| (20.0) |
| (5.3) |
| (23.6) |
| (67.0) |
| (34.1) |
| 1.2 |
| 6.7 |
| 78.1 |
| 12.5 |
| 17.0 |
| 14.0 |
| 3.3 |
| 6.1 |
| 11.6 |
| 12.1 |
| 15.0 |
| 11.5 |
| 24.7 |
| 17.7 |
| 10.7 |
| 18.4 |
| 17.1 |
| 13.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (20.0) |
| (5.3) |
| (23.6) |
| (67.0) |
| (34.1) |
| 1.2 |
| 6.7 |
| 78.1 |
| 12.5 |
| 17.0 |
| 14.0 |
| 3.3 |
| 6.1 |
| 11.6 |
| 12.1 |
| 15.0 |
| 11.5 |
| 24.7 |
| 17.7 |
| 10.7 |
| 18.4 |
| 17.1 |
| 13.1 |
| (11.9) |
| (20.0) |
| (5.3) |
| (23.6) |
| (67.0) |
| (34.1) |
| 1.2 |
| 6.7 |
| 78.1 |
| 12.5 |
| 17.0 |
| 14.0 |
| 3.3 |
| 6.1 |
| 11.6 |
| 12.1 |
| 15.0 |
| 11.5 |
| 24.7 |
| 17.7 |
| 10.7 |
| 18.4 |
| 17.1 |
| 13.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (8.1) |
| (11.9) |
| (20.0) |
| (5.3) |
| (23.6) |
| (67.0) |
| (34.1) |
| 1.2 |
| 6.7 |
| 78.1 |
| 12.5 |
| 17.0 |
| 14.0 |
| 3.3 |
| 6.1 |
| 11.6 |
| 12.1 |
| 15.0 |
| 11.5 |
| 24.7 |
| 17.7 |
| 10.7 |
| 18.4 |
| 17.1 |
| 13.1 |
| (0.17) |
| (0.77) |
| (2.17) |
| - |
| 0.04 |
| 0.20 |
| 2.35 |
| - |
| 0.52 |
| 0.42 |
| 0.10 |
| 0.18 |
| 0.38 |
| 0.41 |
| 0.50 |
| 0.38 |
| 0.82 |
| 0.67 |
| 0.41 |
| - |
| 0.65 |
| 0.58 |
| 30.8 |
| 30.8 |
| 30.8 |
| - |
| 32.0 |
| 32.7 |
| 32.6 |
| - |
| 32.3 |
| 32.3 |
| 32.3 |
| 32.6 |
| 29.1 |
| 28.9 |
| 29.3 |
| 29.4 |
| 29.3 |
| 25.4 |
| 25.3 |
| - |
| 25.0 |
| 21.7 |
| 30.8 |
| 30.8 |
| 30.8 |
| - |
| 32.6 |
| 33.2 |
| 33.2 |
| - |
| 33.0 |
| 33.1 |
| 33.0 |
| 33.4 |
| 30.2 |
| 29.8 |
| 30.2 |
| 30.4 |
| 30.2 |
| 26.3 |
| 26.2 |
| - |
| 26.1 |
| 22.6 |
| (18.7) |
| (67.6) |
| (36.9) |
| 5.1 |
| 10.6 |
| 22.9 |
| 18.6 |
| 18.3 |
| 20.1 |
| 6.6 |
| 10.4 |
| 16.9 |
| 17.5 |
| 22.6 |
| 17.6 |
| 37.1 |
| 28.2 |
| 17.5 |
| 25.5 |
| 25.8 |
| 22.5 |