Name: ATROB Income Statement - Astronics Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

ATROB - Astronics Corp.

USD | NASDAQ | Industrials

ATROB Income Statement - Astronics Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q2 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q3 FY 23	Q2 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q3 FY 17	Q2 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16	Q4 FY 15	Q3 FY 15	Q2 FY 15	Q4 FY 14	Q3 FY 14	Q2 FY 14
Revenues
Revenues	230.6	240.1	211.4	204.7	205.9	208.5	203.7	198.1	185.1	162.9	156.5	131.4	129.1	116.2	111.8	111.2

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009
Revenues
Revenues	886.8	862.1	795.4	689.2	534.9	444.9	502.6	772.7	803.3	624.5	633.1	692.3	661.0	339.9	266.4	228.2	195.8	191.2
Cost of Revenue	614.4	604.0	575.0	514.7	463.4	379.5	405.7	616.6	622.6	487.4	473.7	504.3	494.0	252.1	197.0	167.7	148.2	153.9
Gross Profit	272.4	258.2	220.4	174.5	71.5	65.4	96.8	156.1	180.7	137.1	159.5	187.9	167.0	87.9	69.4	60.5	47.6
Operating Expenses
Research & Development	44.5	43.5	52.1	53.7	48.3	43.3	40.2	108.9	114.3	95.0	88.9	90.3	76.7	52.8	44.9
Operating Income
Operating Income	90.5	76.4	26.5	(6.7)	(30.0)	(28.7)	(100.7)	1.7	63.7	32.1	74.9	98.8	87.4	42.3
Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Tax & Net
Income Tax Expense	1.2	2.6	8.3	0.1	6.0	(1.4)	3.4	16.3	5.5	5.3	20.4	27.1	22.9	10.9	9.7
Per Share
EPS Basic	1.27	0.83	(0.46)	(0.80)	(1.11)	(0.82)	(3.76)	1.62	1.45	0.60	1.44	2.29	1.96	1.13	1.06	1.29
Supplementary Data
EBITDA	112.6	98.3	50.9	19.4	(2.3)	0.3	(68.8)	34.8	98.7	59.2	100.7	124.1	114.6	53.4	39.5	35.8

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	12.1	10.6	10.2	11.6	11.1	12.1	12.5	14.2	13.3	14.1	12.7	12.0	12.6	12.2	11.3	10.3	10.3	(24.8)	16.4	22.4	26.2	28.9	25.6	27.7	26.7	25.3	31.2	28.9	28.9	23.7	22.9	21.6	21.4	23.3	22.5	21.3	22.2	19.8	19.1	20.6
Selling General & Administrative	35.8	33.9	31.2	36.5	36.6	41.2	34.4	33.8	32.5	35.1	29.9	28.7	24.1	24.1	21.7	21.3
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	5.9	5.7	5.2	5.4	5.6	5.9	6.0	6.2	6.3	-	6.7	-	-	7.1	-	-
Amortization of Intangibles	2.9	2.9	2.7	2.9	3.0	3.2	3.2	3.3	3.3	3.4	3.6	3.7	3.8	3.8	3.9	3.9	3.9
Other Operating Expenses	-	-	-	-	-	-	-	-	(0.4)	(0.3)	1.3	(0.4)	(0.3)	(0.5)	(0.5)	(0.5)	(0.5)
Total Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Operating Income
Operating Income	27.2	35.5	23.1	4.8	13.1	8.9	8.4	7.6	1.7	(14.5)	(2.4)	(14.3)	(8.4)	(4.2)	(4.5)	(5.9)	(9.5)	(5.5)	(9.0)	(18.7)	(67.6)	(36.9)	5.1	10.6	22.9	18.6	18.3	20.1	6.6	10.4	16.9	17.5	22.6	17.6	37.1	28.2	17.5	25.5	25.8	22.5

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	2.3	-	-	-	3.2	-	(6.2)	(5.9)	-	(6.0)	-	-	-	-	-	-	-	-
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	(0.1)	0.2	0.2	0.2	0.2	(1.0)	(0.3)	(0.4)	(0.4)	(0.3)	-	-	-	-	-	-	-
Pre-Tax Income	24.8	32.2	(12.3)	1.9	10.2	0.6	(5.2)	1.3	(4.5)	(20.8)	(3.1)	(17.3)	(10.3)	5.0	(6.8)	(8.2)

Tax & Net
Income Tax Expense	(0.8)	2.6	(1.2)	0.5	0.6	3.4	6.6	(0.3)	(1.4)	(3.8)	1.3	(2.4)	0.7	8.1	0.3	(0.1)	0.1	12.4	(5.9)	(0.9)	(2.3)	(9.2)	0.6	2.1	22.8	3.1	(1.4)	3.2	0.6	2.6	3.9	4.3	6.6	5.0	11.2	9.4	5.6	6.0	6.4	6.8
Net Income From Continuing Ops	25.5	29.6	(11.1)	1.3	9.5	(2.8)	(11.7)	1.5	(3.2)	(17.0)	(4.4)	(14.9)	(11.0)	(3.1)	(7.2)	(8.1)	(11.9)
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	25.5	29.6	(11.1)	1.3	9.5	(2.8)	(11.7)	1.5	(3.2)	(17.0)	(4.4)	(14.9)	(11.0)	(3.1)	(7.2)	(8.1)	(11.9)
Net Income Attributable To Parent	25.5	29.6	(11.1)	1.3	9.5	(2.8)	(11.7)	1.5	(3.2)	(17.0)	(4.4)	(14.9)	(11.0)	(3.1)	(7.2)	(8.1)
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	25.5	29.6	(11.1)	1.3	9.5	(2.8)	(11.7)	1.5	(3.2)	(17.0)	(4.4)	(14.9)	(11.0)	(3.1)	(7.2)

Per Share
EPS Basic	0.71	-	(0.31)	0.04	0.27	-	(0.34)	0.04	(0.09)	(0.51)	(0.14)	(0.46)	(0.34)	(0.10)	(0.23)	(0.26)	(0.39)	-	(0.17)	(0.77)	(2.17)	-	0.04	0.21	2.40	-	0.53	0.43	0.10	0.19	0.40	0.42	0.51	0.39	0.84	0.70	0.42	-	0.68	0.61
EPS Diluted	0.67	-	(0.31)	0.04	0.26	-	(0.34)	0.04	(0.09)	(0.51)	(0.14)	(0.46)	(0.34)	(0.10)	(0.23)	(0.26)	(0.39)	-
Shares Basic	35.7	-	35.4	35.4	35.3	-	35.0	35.0	34.9	33.0	32.5	32.2	32.1	31.9	31.0	30.9	30.9	-
Shares Diluted	38.2	-	35.4	36.4	43.0	-	35.0	35.5	34.9	33.0	32.5	32.2	32.1	31.9	31.0	30.9	30.9	-

Supplementary Data
EBITDA	33.1	41.2	28.2	10.1	18.7	14.8	14.4	13.8	8.0	-	4.3	-	-	2.9	-	-	(2.1)	-	-	-	(59.6)	-	-	-	31.0	-	-	-	16.5	-	23.2	-	-	24.1	-	-	23.7	-	-	-
EBIT	27.2	35.5	23.1	4.8	13.1	8.9	8.4	7.6	1.7	(14.5)	(2.4)	(14.3)	(8.4)	(4.2)	(4.5)	(5.9)	(9.5)	(5.5)	(9.0)