| (in millions of USD) | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||
| Cash And Equivalents | 0.6 | 0.3 | 0.8 | - | 1.4 | 1.8 | 0.5 | 0.3 | 0.3 | 0.2 | 0.0 | 0.0 |
| Restricted Cash | 0.0 | 2.8 | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 0.6 | 0.3 | 0.8 | - | 1.4 | 1.8 | 0.5 | 0.3 | 0.3 | 0.2 | 0.0 | 0.0 |
| Receivables | ||||||||||||
| Accounts Receivable | 0.8 | 0.9 | 2.1 | - | 2.2 | 4.8 | 4.5 | 1.8 | 3.4 | 4.8 | - | - |
| Current Assets | ||||||||||||
| Inventory | 0.2 | 0.2 | 0.1 | - | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.4 | 0.0 | - |
| Prepaid Expenses | 0.1 | 0.1 | ||||||||||
| Non-Current Assets | ||||||||||||
| Property, Plant & Equipment Gross | 0.9 | 0.9 | 1.2 | - | 1.3 | 1.1 | 1.0 | 1.1 | 1.1 | 1.0 | - | - |
| Accumulated Depreciation | ||||||||||||
| Current Liabilities | ||||||||||||
| Accounts Payable | 0.7 | 0.1 | 0.4 | - | 1.3 | 3.1 | 3.6 | 0.9 | 1.5 | 1.6 | 0.0 | - |
| Short Term Debt | 0.7 | 0.6 | ||||||||||
| Non-Current Liabilities | ||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | |||||||||||
| Common Equity | ||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.5 | 0.0 | - |
| Additional Paid In Capital | - | - | ||||||||||
| Supplementary Data | ||||||||||||
| Total Debt | 0.7 | 0.6 | 0.4 | - | 0.2 | 0.2 | 0.4 | 0.2 | - | - | - | - |
| Net debt | 0.1 | 0.3 | ||||||||||
| 0.0 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 22.9 | 29.8 | 29.2 | - | 5.7 | 8.0 | 6.0 | 2.8 | 6.4 | 7.0 | 0.0 | - |
| 0.6 |
| 0.5 |
| 0.6 |
| - |
| 0.5 |
| 0.3 |
| 0.4 |
| 0.4 |
| 0.5 |
| 0.4 |
| - |
| - |
| Property,Plant & Equipment Net | 0.3 | 0.4 | 0.6 | - | 0.8 | 0.8 | 0.6 | 0.7 | 0.6 | 0.7 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 6.0 | - | - | - | - | - | - | 0.5 | 0.5 | 0.9 | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | 18.7 | 19.8 | - | 6.5 | 9.6 | 1.8 | 0.6 | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | 0.0 | - |
| Total Non-Current Assets | 6.3 | 19.4 | 23.2 | - | 7.4 | 10.4 | 2.4 | 1.2 | 1.1 | 1.6 | 0.0 | - |
| Total Assets | 29.3 | 49.2 | 52.3 | - | 13.1 | 18.4 | 8.4 | 4.0 | 7.5 | 8.5 | 0.0 | - |
| 0.4 |
| - |
| 0.2 |
| 0.2 |
| 0.4 |
| 0.2 |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 0.0 | 0.3 | 0.2 | - | 0.0 | 0.0 | 0.0 | 0.1 | 1.6 | - | - | - |
| Operating Lease Liabilities Current | - | 0.9 | 1.1 | - | 3.8 | 3.6 | 0.4 | - | - | - | - | - |
| Accrued Expenses | 0.4 | 1.9 | 1.4 | - | 1.4 | 0.7 | 0.2 | 0.3 | - | - | - | - |
| Other Current Liabilities | 1.1 | 0.2 | 1.1 | - | 3.7 | - | - | - | 2.2 | 1.8 | - | - |
| Total Current Liabilities | 3.1 | 4.0 | 4.6 | - | 10.4 | 12.4 | 10.1 | 5.7 | 8.6 | 8.8 | 0.0 | - |
| 17.8 |
| 18.7 |
| - |
| 2.8 |
| 6.1 |
| 1.4 |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 4.5 | 23.5 | 21.7 | - | 2.8 | - | 1.4 | - | - | - | - | - |
| Total Liabilities | 7.6 | 27.4 | 26.3 | - | 13.2 | 18.5 | 11.5 | 5.7 | 8.6 | 8.8 | 0.0 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | (18.1) | (13.7) | (8.6) | - | (6.8) | (6.8) | (3.2) | (1.8) | (1.1) | (0.4) | (0.0) | - |
| Accumulated Other Comprehensive Income | (0.1) | 0.1 | 0.1 | - | (0.2) | (0.1) | 0.1 | (0.0) | (0.1) | 0.0 | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | (0.1) | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 21.8 | 21.7 | 26.0 | - | (0.1) | (0.1) | (3.1) | (2.2) | (1.1) | (0.2) | 0.0 | - |
| Total Equity | 21.7 | 21.7 | 26.0 | - | (0.1) | (0.1) | (3.1) | (2.2) | (1.1) | (0.2) | 0.0 | - |
| (0.4) |
| - |
| (1.2) |
| (1.7) |
| (0.2) |
| (0.1) |
| - |
| - |
| - |
| - |
| Working Capital | 19.8 | 25.8 | 24.6 | - | (4.7) | (4.4) | (4.1) | (2.9) | (2.2) | (1.8) | 0.0 | - |
| Book Value | 21.8 | 21.7 | 26.0 | - | (0.1) | (0.1) | (3.1) | (2.2) | (1.1) | (0.2) | 0.0 | - |
| Tangible Book Value | 15.8 | - | - | - | - | - | - | (2.7) | (1.6) | (1.2) | - | - |