| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | 221.0 | 211.0 | 501.0 | 262.0 | 1,610.0 | 387.3 | 246.5 | - |
| Restricted Cash | 1.0 | 1.0 | 1.0 | 0.0 | 0.3 | 0.2 | - | - |
| Short Term Investments | - | - | - | 839.0 | 0.0 | - | - | - |
| Cash And Short Term Investments | 221.0 | 211.0 | 501.0 | 1,101.0 | 1,610.0 | 387.3 | 246.5 | - |
| Receivables | ||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||
| Inventory | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | 23.8 | 18.9 | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | 187.0 | 181.0 | 152.0 | 130.0 | 114.0 | 16.2 | - | - |
| Accumulated Depreciation | 84.0 | 77.0 | 58.0 | 39.0 | ||||
| Current Liabilities | ||||||||
| Accounts Payable | - | - | - | - | 7.9 | 6.5 | - | - |
| Short Term Debt | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 73.0 | 105.0 | 107.0 | 123.0 | 135.0 | |||
| Common Equity | ||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 7,312.0 | 6,232.0 | 5,594.0 | 4,600.0 | 4,433.0 | |||
| Supplementary Data | ||||||||
| Total Debt | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | ||
| - |
| - |
| Other Current Assets | 41.0 | 31.0 | 17.0 | 17.0 | 67.0 | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | 1,317.0 | 1,254.0 | 1,217.0 | 1,118.0 | 1,677.0 | 406.4 | - | - |
| 20.0 |
| 5.3 |
| - |
| - |
| Property,Plant & Equipment Net | 103.0 | 104.0 | 94.0 | 91.0 | 94.0 | 10.9 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | 16.1 | 0.0 | - | - |
| Goodwill | - | 0.0 | 0.0 | 0.0 | 1,114.0 | 30.0 | - | - |
| Intangible Assets | 617.0 | 617.0 | 617.0 | 618.0 | 617.0 | 52.7 | - | - |
| Operating Lease Right Of Use Assets | 85.0 | 120.0 | 122.0 | 138.0 | 151.0 | 90.9 | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 38.0 | 43.0 | 37.0 | 36.0 | 37.0 | 15.6 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Assets | 2,343.0 | 2,138.0 | 2,235.0 | 2,001.0 | 3,690.0 | 618.9 | - | - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 11.0 | 16.0 | 15.0 | 13.0 | 12.0 | 6.7 | - | - |
| Accrued Expenses | 100.0 | 89.0 | 96.0 | 52.0 | 16.1 | 3.4 | - | - |
| Other Current Liabilities | - | - | 96.0 | 70.0 | 79.0 | 1.4 | - | - |
| Total Current Liabilities | 111.0 | 105.0 | 111.0 | 83.0 | 91.0 | 32.0 | - | - |
| 97.2 |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | 3.9 | 3.1 | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 4.0 | 5.0 | 8.0 | 7.0 | 4.0 | 0.0 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Liabilities | 203.0 | 263.0 | 250.0 | 217.0 | 348.0 | 132.2 | - | - |
| 59.2 |
| - |
| - |
| Retained Earnings | (5,174.0) | (4,358.0) | (3,610.0) | (2,814.0) | (1,091.0) | - | - | - |
| Accumulated Other Comprehensive Income | 2.0 | 1.0 | 1.0 | (2.0) | 0.0 | (335.8) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 2,140.0 | 1,875.0 | 1,985.0 | 1,784.0 | 3,342.0 | (277.0) | (83.0) | (24.3) |
| Total Equity | 2,140.0 | 1,875.0 | 1,985.0 | 1,784.0 | 3,342.0 | (277.0) | (83.0) | (24.3) |
| - |
| - |
| Working Capital | 1,206.0 | 1,149.0 | 1,106.0 | 1,035.0 | 1,586.0 | 374.5 | - | - |
| Book Value | 2,140.0 | 1,875.0 | 1,985.0 | 1,784.0 | 3,342.0 | (277.0) | (83.0) | (24.3) |
| Tangible Book Value | 1,523.0 | 1,258.0 | 1,368.0 | 1,166.0 | 1,611.0 | (359.7) | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q4 FY 19 | Q4 FY 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||
| Cash And Equivalents | 273.0 | 221.0 | 87.0 | 206.0 | 170.0 | 211.0 | 263.0 | 402.0 | 454.0 | 501.0 | 953.0 | 165.0 | 175.0 | 262.0 | 486.6 | |||||||||
| 549.4 |
| 504.3 |
| 1,610.1 |
| 0.3 |
| 0.5 |
| 0.8 |
| 0.0 |
| 246.5 |
| - |
| Restricted Cash | 2.0 | 1.0 | 2.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | - | - | - | - | 0.6 | 0.3 | 0.3 | 0.3 | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | 518.0 | 620.0 | 791.0 | 839.0 | 750.7 | 829.4 | 964.4 | 0.0 | - | - | - | - | - | - |
| Cash And Short Term Investments | 273.0 | 221.0 | 87.0 | 206.0 | 170.0 | 211.0 | 263.0 | 402.0 | 454.0 | 501.0 | 1,471.0 | 785.0 | 966.0 | 1,101.0 | 1,237.3 | 1,378.8 | 1,468.7 | 1,610.1 | 0.3 | 0.5 | 0.8 | 0.0 | 246.5 | - |
| Receivables | ||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 13.9 | 19.3 | 22.9 | 23.8 | ||||||
| Other Current Assets | 47.0 | 41.0 | 37.0 | 31.0 | 34.0 | 31.0 | 27.0 | 23.0 | 26.0 | 17.0 | 11.0 | 11.0 | 14.0 | 17.0 | - | - | - | |||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Current Assets | 1,272.0 | 1,317.0 | 1,284.0 | 1,340.0 | 1,193.0 | 1,254.0 | 1,275.0 | 1,043.0 | 1,142.0 | 1,217.0 | 1,482.0 | 796.0 | 980.0 | 1,118.0 | 1,251.8 | 1,398.3 | ||||||||
| Non-Current Assets | ||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 204.0 | 187.0 | 195.0 | 191.0 | 184.0 | 181.0 | 174.0 | 167.0 | 157.0 | 152.0 | 143.0 | 139.0 | 132.0 | 130.0 | 126.3 | 121.0 | 119.2 | 113.2 | - | - | - | - | - | - |
| Accumulated Depreciation | 89.0 | 84.0 | 89.0 | 85.0 | 79.0 | 77.0 | 72.0 | 67.0 | 62.0 | 58.0 | 53.0 | 48.0 | 44.0 | 39.0 | 33.4 | 27.9 | 23.2 | |||||||
| Property,Plant & Equipment Net | 115.0 | 103.0 | 106.0 | 106.0 | 105.0 | 104.0 | 102.0 | 100.0 | 95.0 | 94.0 | 90.0 | 91.0 | 88.0 | 91.0 | 92.9 | 93.2 | ||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 113.7 | 113.7 | 1,113.8 | 1,113.8 | - | |||||
| Intangible Assets | 617.0 | 617.0 | 617.0 | 617.0 | 617.0 | 617.0 | 617.0 | 617.0 | 617.0 | 617.0 | 617.0 | 618.0 | 618.0 | 618.0 | 617.9 | 618.0 | 618.1 | |||||||
| Operating Lease Right Of Use Assets | 80.0 | 85.0 | 106.0 | 109.0 | 114.0 | 120.0 | 124.0 | 113.0 | 118.0 | 122.0 | 126.0 | 136.0 | 139.0 | 138.0 | 141.2 | 141.9 | ||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Other Non-Current Assets | 49.0 | 38.0 | 40.0 | 42.0 | 42.0 | 43.0 | 43.0 | 41.0 | 36.0 | 37.0 | 39.0 | 38.0 | 42.0 | 36.0 | 20.9 | 20.3 | 20.5 | |||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Total Assets | 2,185.0 | 2,343.0 | 2,510.0 | 2,214.0 | 2,071.0 | 2,138.0 | 2,265.0 | 1,914.0 | 2,089.0 | 2,235.0 | 2,354.0 | 1,679.0 | 1,867.0 | 2,001.0 | 2,254.2 | 2,401.4 | ||||||||
| Current Liabilities | ||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.9 | 2.8 | 4.3 | 7.9 | 0.9 | 0.0 | 0.0 | 0.0 | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Operating Lease Liabilities Current | 12.0 | 11.0 | 12.0 | 13.0 | 16.0 | 16.0 | 15.0 | 15.0 | 15.0 | 15.0 | 14.0 | 15.0 | 15.0 | 13.0 | 13.3 | 11.4 | ||||||||
| Accrued Expenses | 122.0 | 100.0 | 72.0 | 66.0 | 109.0 | 89.0 | 78.0 | 66.0 | 68.0 | 96.0 | 46.0 | 38.0 | 65.0 | 52.0 | 37.2 | 17.6 | 15.7 | 16.1 | ||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | 95.0 | 96.0 | 77.0 | 70.0 | 88.0 | 70.0 | - | 3.5 | 2.6 | |||||||
| Total Current Liabilities | 134.0 | 111.0 | 84.0 | 79.0 | 125.0 | 105.0 | 93.0 | 81.0 | 110.0 | 111.0 | 91.0 | 85.0 | 103.0 | 83.0 | 75.7 | |||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 67.0 | 73.0 | 95.0 | 98.0 | 99.0 | 105.0 | 109.0 | 98.0 | 103.0 | 107.0 | 111.0 | 119.0 | 122.0 | 123.0 | 124.8 | |||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3.9 | 3.9 | 3.9 | |||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Other Non-Current Liabilities | 4.0 | 4.0 | 4.0 | 5.0 | 5.0 | 5.0 | 6.0 | 7.0 | 6.0 | 8.0 | 7.0 | 9.0 | 7.0 | 7.0 | 2.4 | 2.6 | ||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Total Liabilities | 221.0 | 203.0 | 219.0 | 223.0 | 286.0 | 263.0 | 247.0 | 197.0 | 231.0 | 250.0 | 220.0 | 229.0 | 238.0 | 217.0 | 221.8 | 211.5 | ||||||||
| Common Equity | ||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - |
| Additional Paid In Capital | 7,361.0 | 7,312.0 | 7,258.0 | 6,758.0 | 6,351.0 | 6,232.0 | 6,181.0 | 5,675.0 | 5,633.0 | 5,594.0 | 5,552.0 | 4,679.0 | 4,640.0 | 4,600.0 | 4,556.1 | 4,516.0 | ||||||||
| Retained Earnings | (5,397.0) | (5,174.0) | (4,968.0) | (4,767.0) | (4,566.0) | (4,358.0) | (4,165.0) | (3,957.0) | (3,775.0) | (3,610.0) | (3,418.0) | (3,228.0) | (3,010.0) | (2,814.0) | (2,520.4) | (2,322.2) | (1,168.0) | |||||||
| Accumulated Other Comprehensive Income | 0.0 | 2.0 | 1.0 | 0.0 | 0.0 | 1.0 | 2.0 | (1.0) | 0.0 | 1.0 | 0.0 | (1.0) | (1.0) | (2.0) | (3.3) | (3.9) | ||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Stockholders Equity | 1,964.0 | 2,140.0 | 2,291.0 | 1,991.0 | 1,785.0 | 1,875.0 | 2,018.0 | 1,717.0 | 1,858.0 | 1,985.0 | 2,134.0 | 1,450.0 | 1,629.0 | 1,784.0 | 2,033.0 | 2,190.0 | ||||||||
| Total Equity | 1,964.0 | 2,140.0 | 2,291.0 | 1,991.0 | 1,785.0 | 1,875.0 | 2,018.0 | 1,717.0 | 1,858.0 | 1,985.0 | 2,134.0 | 1,450.0 | 1,629.0 | 1,784.0 | 2,033.0 | 2,190.0 | 3,295.0 | 3,342.0 | ||||||
| Supplementary Data | ||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Working Capital | 1,138.0 | 1,206.0 | 1,200.0 | 1,261.0 | 1,068.0 | 1,149.0 | 1,182.0 | 962.0 | 1,032.0 | 1,106.0 | 1,391.0 | 711.0 | 877.0 | 1,035.0 | 1,176.2 | 1,331.8 | 1,469.9 | |||||||
| Book Value | 1,964.0 | 2,140.0 | 2,291.0 | 1,991.0 | 1,785.0 | 1,875.0 | 2,018.0 | 1,717.0 | 1,858.0 | 1,985.0 | 2,134.0 | 1,450.0 | 1,629.0 | 1,784.0 | 2,033.0 | 2,190.0 | 3,295.0 | 3,342.0 | ||||||
| Tangible Book Value | 1,347.0 | 1,523.0 | 1,674.0 | 1,374.0 | 1,168.0 | 1,258.0 | 1,401.0 | 1,100.0 | 1,241.0 | 1,368.0 | 1,517.0 | 832.0 | 1,011.0 | 1,166.0 | 1,301.4 | 1,458.3 | 1,563.1 | |||||||
| 1.1 |
| 1.3 |
| 1.5 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,518.9 |
| 1,677.4 |
| 1.4 |
| 1.8 |
| 2.3 |
| 0.0 |
| - |
| - |
| 19.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| 96.0 |
| 93.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 617.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| 150.6 |
| 151.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 21.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3,534.0 |
| 3,690.1 |
| 978.9 |
| 979.4 |
| 979.8 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 12.1 |
| 12.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.7 |
| 0.3 |
| 0.4 |
| 0.0 |
| - |
| - |
| 2.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| 66.5 |
| 49.0 |
| 90.7 |
| 7.6 |
| 0.8 |
| 0.5 |
| 0.1 |
| - |
| - |
| 126.1 |
| 133.3 |
| 134.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.1 |
| 1.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 239.5 |
| 348.4 |
| 74.0 |
| 74.0 |
| 70.8 |
| 0.1 |
| - |
| - |
| 4,464.2 |
| 4,432.9 |
| 0.0 |
| 10.8 |
| 7.2 |
| 0.0 |
| - |
| - |
| (1,091.2) |
| (72.5) |
| (5.8) |
| (2.2) |
| (0.0) |
| - |
| - |
| (1.7) |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3,295.0 |
| 3,342.0 |
| 290.7 |
| 381.5 |
| 520.2 |
| (276.6) |
| (83.0) |
| (24.3) |
| 290.7 |
| 381.5 |
| 520.2 |
| (276.6) |
| (83.0) |
| (24.3) |
| - |
| - |
| - |
| - |
| - |
| 1,586.7 |
| (6.2) |
| 1.0 |
| 1.8 |
| (0.1) |
| - |
| - |
| 290.7 |
| 381.5 |
| 520.2 |
| (276.6) |
| (83.0) |
| (24.3) |
| 1,611.0 |
| - |
| - |
| - |
| - |
| - |
| - |