| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 59.5 | 31.7 | 41.1 | 121.6 | 149.1 | 17.4 | - |
| Restricted Cash | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Short Term Investments | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 59.5 | 31.7 | 41.1 | 121.6 | 149.1 | 17.4 | - |
| Receivables | |||||||
| Accounts Receivable | - | - | - | - | - | - | - |
| Current Assets | |||||||
| Inventory | - | - | - | - | - | - | - |
| Prepaid Expenses | 5.5 | 9.5 | 5.6 | 7.9 | 4.6 | 1.0 | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | 9.7 | 9.2 | 8.2 | 9.2 | 8.0 | 5.9 | - |
| Accumulated Depreciation | 7.1 | 6.0 | 5.0 | 3.9 | 2.8 | 2.4 | |
| Current Liabilities | |||||||
| Accounts Payable | 1.5 | 2.3 | 1.8 | 2.9 | 2.4 | 0.6 | - |
| Short Term Debt | - | - | - | - | - | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 14.1 | 15.6 | 16.9 | 17.9 | 0.4 | - | |
| Common Equity | |||||||
| Common Stock | - | - | - | - | - | - | - |
| Additional Paid In Capital | 617.4 | 525.9 | 512.6 | 406.6 | 304.5 | 8.2 | |
| Supplementary Data | |||||||
| Total Debt | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||
| Cash And Equivalents | 84.8 | 59.5 | 47.6 | 107.4 | 38.2 | 31.7 | 25.4 | 30.1 | 26.3 | 41.1 | 55.6 | 47.7 | 38.5 | 121.6 | 61.1 | |||||||||||
| Other Current Assets | 1.2 | 1.8 | 2.4 | 0.7 | 0.1 | 0.0 | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 149.7 | 160.6 | 231.8 | 196.7 | 153.7 | 18.5 | - |
| - |
| Property,Plant & Equipment Net | 2.6 | 3.2 | 3.2 | 5.4 | 5.3 | 3.6 | - |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 15.8 | 17.4 | 18.9 | 20.7 | 1.0 | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.5 | 0.5 | 0.5 | 0.4 | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - |
| Total Assets | 169.4 | 182.5 | 255.1 | 223.9 | 160.0 | 22.1 | - |
| Deferred Revenue Current | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 3.2 | 3.1 | 2.7 | 3.0 | 0.6 | - | - |
| Accrued Expenses | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - |
| Total Current Liabilities | 18.4 | 14.9 | 12.4 | 10.5 | 7.4 | 2.7 | - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Liabilities | 32.5 | 30.5 | 29.2 | 28.4 | 7.7 | 2.7 | - |
| - |
| Retained Earnings | (480.4) | (374.2) | (287.3) | (210.9) | (152.1) | (116.9) | - |
| Accumulated Other Comprehensive Income | (0.1) | 0.3 | 0.5 | (0.1) | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - |
| Total Stockholders Equity | 136.9 | 152.0 | 225.8 | 195.6 | 152.3 | (108.7) | (87.4) |
| Total Equity | 136.9 | 152.0 | 225.8 | 195.6 | 152.3 | (108.7) | (87.4) |
| Working Capital | 131.4 | 145.7 | 219.4 | 186.2 | 146.3 | 15.8 | - |
| Book Value | 136.9 | 152.0 | 225.8 | 195.6 | 152.3 | (108.7) | (87.4) |
| Tangible Book Value | - | - | - | - | - | - | - |
| 53.8 |
| 108.4 |
| 149.1 |
| 81.8 |
| 92.2 |
| 99.7 |
| 17.4 |
| 11.3 |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.9 | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 84.8 | 59.5 | 47.6 | 107.4 | 38.2 | 31.7 | 25.4 | 30.1 | 26.3 | 41.1 | 55.6 | 47.7 | 38.5 | 121.6 | 61.1 | 53.8 | 108.4 | 149.1 | 81.8 | 92.2 | 99.7 | 17.4 | 11.3 | - | - | - |
| Receivables | ||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 3.8 | 5.5 | 8.3 | 6.6 | 6.5 | 9.5 | 9.1 | 8.2 | 9.4 | 5.6 | 4.8 | 4.2 | 5.6 | 7.9 | 4.2 | 5.5 | 6.3 | 4.6 | ||||||||
| Other Current Assets | 1.1 | 1.2 | 2.6 | 2.6 | 1.8 | 1.8 | 3.4 | 2.5 | 2.3 | 2.4 | 0.6 | 1.0 | 0.8 | 0.7 | 0.3 | 0.3 | 0.1 | |||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Current Assets | 118.5 | 149.7 | 170.1 | 184.0 | 134.5 | 160.6 | 183.5 | 195.6 | 212.2 | 231.8 | 153.9 | 166.2 | 179.1 | 196.7 | 115.9 | 127.7 | ||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 9.8 | 9.7 | 9.5 | 9.4 | 9.4 | 9.2 | 9.3 | 9.0 | 8.4 | 8.2 | 9.7 | 9.5 | 9.4 | 9.2 | 9.0 | 9.1 | 8.9 | 8.0 | 7.0 | - | - | 5.9 | - | - | - | - |
| Accumulated Depreciation | 7.3 | 7.1 | 6.8 | 6.6 | 6.3 | 6.0 | 6.0 | 5.7 | 5.3 | 5.0 | 4.8 | 4.5 | 4.2 | 3.9 | 3.5 | 3.3 | 3.0 | |||||||||
| Property,Plant & Equipment Net | 2.5 | 2.6 | 2.6 | 2.9 | 3.1 | 3.2 | 3.3 | 3.3 | 3.1 | 3.2 | 4.9 | 5.1 | 5.2 | 5.4 | 5.5 | 5.8 | 5.9 | |||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Operating Lease Right Of Use Assets | 15.4 | 15.8 | 16.2 | 16.6 | 17.0 | 17.4 | 17.7 | 18.1 | 18.5 | 18.9 | 19.6 | 20.0 | 20.3 | 20.7 | 21.0 | 0.7 | ||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Other Non-Current Assets | 0.5 | 0.5 | 0.3 | 0.2 | 0.0 | 0.5 | 0.0 | 0.4 | 0.5 | 0.5 | 0.7 | 0.7 | 0.6 | 0.4 | - | - | - | |||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Assets | 137.7 | 169.4 | 190.0 | 204.4 | 155.4 | 182.5 | 205.3 | 218.3 | 235.0 | 255.1 | 179.8 | 192.7 | 206.0 | 223.9 | 143.1 | 135.0 | 146.4 | |||||||||
| Current Liabilities | ||||||||||||||||||||||||||
| Accounts Payable | 2.6 | 1.5 | 1.9 | 1.3 | 2.0 | 2.3 | 2.0 | 1.5 | 1.9 | 1.8 | 1.5 | 0.6 | 1.1 | 2.9 | 1.7 | 1.2 | 2.0 | 2.4 | 1.7 | - | - | 0.6 | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Operating Lease Liabilities Current | 3.3 | 3.2 | 3.2 | 3.2 | 3.2 | 3.1 | 3.1 | 2.8 | 2.7 | 2.7 | 3.0 | 3.0 | 3.0 | 3.0 | 2.9 | 0.6 | ||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Current Liabilities | 16.7 | 18.4 | 18.8 | 14.9 | 12.2 | 14.9 | 14.7 | 10.5 | 9.7 | 12.4 | 10.9 | 8.9 | 8.1 | 10.5 | 10.0 | 5.8 | ||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 13.7 | 14.1 | 14.5 | 14.9 | 15.3 | 15.6 | 16.0 | 16.3 | 16.6 | 16.9 | 17.2 | 17.4 | 17.7 | 17.9 | 18.1 | 0.1 | ||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Liabilities | 30.4 | 32.5 | 33.4 | 29.8 | 27.4 | 30.5 | 30.7 | 26.8 | 26.2 | 29.2 | 28.0 | 26.3 | 25.8 | 28.4 | 28.1 | 5.9 | ||||||||||
| Common Equity | ||||||||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | 621.6 | 617.4 | 611.5 | 603.3 | 529.6 | 525.9 | 522.5 | 519.0 | 515.8 | 512.6 | 417.0 | 413.3 | 408.7 | 406.6 | 309.5 | 307.7 | 306.1 | |||||||||
| Retained Earnings | (514.1) | (480.4) | (454.9) | (428.7) | (401.7) | (374.2) | (348.4) | (327.4) | (307.0) | (287.3) | (265.2) | (246.7) | (228.4) | (210.9) | (194.3) | (178.4) | (165.0) | |||||||||
| Accumulated Other Comprehensive Income | (0.2) | (0.1) | 0.1 | 0.0 | 0.1 | 0.3 | 0.6 | (0.2) | 0.0 | 0.5 | (0.1) | (0.2) | (0.0) | (0.1) | (0.1) | (0.1) | ||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Stockholders Equity | 107.2 | 136.9 | 156.7 | 174.6 | 128.0 | 152.0 | 174.7 | 191.5 | 208.8 | 225.8 | 151.7 | 166.4 | 180.3 | 195.6 | 115.1 | 129.1 | 141.1 | |||||||||
| Total Equity | 107.2 | 136.9 | 156.7 | 174.6 | 128.0 | 152.0 | 174.7 | 191.5 | 208.8 | 225.8 | 151.7 | 166.4 | 180.3 | 195.6 | 115.1 | 129.1 | 141.1 | 152.3 | ||||||||
| Supplementary Data | ||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Working Capital | 101.8 | 131.4 | 151.3 | 169.1 | 122.4 | 145.7 | 168.8 | 185.0 | 202.6 | 219.4 | 143.0 | 157.3 | 171.0 | 186.2 | 105.9 | 121.9 | 134.6 | 146.3 | ||||||||
| Book Value | 107.2 | 136.9 | 156.7 | 174.6 | 128.0 | 152.0 | 174.7 | 191.5 | 208.8 | 225.8 | 151.7 | 166.4 | 180.3 | 195.6 | 115.1 | 129.1 | 141.1 | 152.3 | ||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| 1.6 |
| - |
| - |
| 1.0 |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 139.6 |
| 153.7 |
| 83.5 |
| - |
| - |
| 18.5 |
| - |
| - |
| - |
| - |
| 2.8 |
| 2.5 |
| - |
| - |
| 2.4 |
| - |
| - |
| - |
| - |
| 5.3 |
| 4.4 |
| - |
| - |
| 3.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.8 |
| 1.0 |
| 1.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 160.0 |
| 90.7 |
| - |
| - |
| 22.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.6 |
| 0.6 |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.0 |
| 7.4 |
| 5.8 |
| - |
| - |
| 2.7 |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.4 |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.3 |
| 7.7 |
| 6.4 |
| - |
| - |
| 2.7 |
| - |
| - |
| - |
| - |
| 304.5 |
| 9.5 |
| - |
| - |
| 8.2 |
| - |
| - |
| - |
| - |
| (152.1) |
| (140.5) |
| - |
| - |
| (116.9) |
| - |
| - |
| - |
| - |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 152.3 |
| (131.0) |
| (122.8) |
| (114.2) |
| (108.7) |
| (104.0) |
| (100.6) |
| (94.7) |
| (87.4) |
| (131.0) |
| (122.8) |
| (114.2) |
| (108.7) |
| (104.0) |
| (100.6) |
| (94.7) |
| (87.4) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 77.6 |
| - |
| - |
| 15.8 |
| - |
| - |
| - |
| - |
| (131.0) |
| (122.8) |
| (114.2) |
| (108.7) |
| (104.0) |
| (100.6) |
| (94.7) |
| (87.4) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |