| (in millions of USD, except per-share data) | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|
| Revenues | ||||
| Revenues | 0.6 | 0.3 | 2.1 | 2.8 |
| Cost of Revenue | - | - | - | - |
| Gross Profit | - | - | - | - |
| Operating Expenses | ||||
| Research & Development | - | - | - | - |
| Selling General & Administrative | 7.7 | 1.5 | 0.7 | 1.1 |
| Selling & Marketing | - | - | - | |
| Operating Income | ||||
| Operating Income | (7.0) | (1.1) | 1.4 | 1.7 |
| Non-Operating | ||||
| Interest Income | - | - | - | - |
| Interest Expense | - | 1.0 | - | - |
| Income From Equity Investments | - | - | - | |
| Tax & Net | ||||
| Income Tax Expense | (0.0) | (0.0) | 0.2 | (0.0) |
| Net Income From Continuing Ops | (6.9) | (1.0) | 1.4 | 1.9 |
| Net Income From Discontinued Ops | - | - | - | |
| Per Share | ||||
| EPS Basic | (0.68) | (0.13) | 0.17 | 0.24 |
| EPS Diluted | (0.68) | (0.13) | 0.17 | 0.24 |
| Shares Basic | 10.2 | 8.3 | 8.0 | 8.0 |
| Supplementary Data | ||||
| EBITDA | - | - | - | - |
| EBIT | (7.0) | (1.1) | 1.4 | 1.7 |
| - |
| General & Administrative | - | - | - | - |
| Depreciation & Amortization | - | - | - | - |
| Amortization of Intangibles | - | - | - | - |
| Other Operating Expenses | - | - | - | - |
| Total Operating Expenses | - | - | - | - |
| - |
| Other Non-Operating Income | - | - | - | - |
| Pre-Tax Income | (6.9) | (1.0) | 1.6 | 1.9 |
| - |
| Net Income | (6.9) | (1.0) | 1.4 | 1.9 |
| Net Income Attributable To Parent | (6.9) | (1.0) | 1.4 | 1.9 |
| Less: Minority Interest | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - |
| Net Income To Common Shareholders | (6.9) | (1.0) | 1.4 | 1.9 |
| Shares Diluted | 10.2 | 8.3 | 8.0 | 8.0 |