| (in millions of USD, except per-share data) | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 0.1 | - | 0.2 | - | - | 0.0 | 0.0 | - | 0.0 | - | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||
| Revenues | - | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.8 | 0.0 | - | 0.0 | 0.2 | 1.2 | 2.3 | 2.7 | 3.3 | 3.4 |
| Cost of Revenue | - | 0.0 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | - | 0.0 | 0.2 | 0.5 | 0.9 | 1.5 | 1.8 | 2.1 |
| Gross Profit | - | 0.0 | (0.1) | (0.0) | (0.0) | 0.0 | 0.6 | (0.1) | - | 0.0 | 0.0 | 0.7 | 1.4 | 1.2 | 1.6 | 1.3 |
| Operating Expenses | ||||||||||||||||
| Research & Development | 1.7 | 1.2 | 0.8 | 0.9 | 0.6 | 0.2 | 0.2 | 0.5 | 0.1 | 0.0 | 0.4 | 0.8 | 1.3 | 1.3 | 1.3 | |
| Operating Income | ||||||||||||||||
| Operating Income | (3.2) | (4.8) | (2.8) | (3.5) | (3.4) | (1.8) | (1.0) | (4.2) | (5.9) | (3.6) | (3.4) | (9.1) | (9.0) | (13.5) | ||
| Non-Operating | ||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Tax & Net | ||||||||||||||||
| Income Tax Expense | - | - | - | (0.0) | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | |
| Per Share | ||||||||||||||||
| EPS Basic | (0.01) | (0.19) | (0.04) | (0.04) | (0.05) | 0.00 | (0.05) | (0.05) | 0.09 | (0.49) | - | - | - | - | - | - |
| Supplementary Data | ||||||||||||||||
| EBITDA | - | (4.7) | (2.7) | (3.4) | (3.4) | (1.8) | - | - | - | (3.6) | (3.4) | (9.1) | (9.0) | (13.3) | (12.6) | (10.0) |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| 0.4 |
| 0.3 |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| (0.1) |
| Cost of Revenue | - | - | 0.0 | - | - | (0.0) | 0.0 | (0.0) | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | 0.0 |
| Gross Profit | - | - | 0.2 | - | - | 0.0 | 0.0 | - | (0.1) | - | (0.0) | (0.0) | 0.0 | (0.0) | (0.0) | 0.0 | 0.0 | (0.0) | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.3 | 0.3 | - | - | - | (0.1) | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | (0.1) |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | 0.5 | 0.3 | 0.4 | 0.5 | 0.2 | 0.2 | 0.3 | 0.2 | 0.0 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.1 | 0.0 | 0.1 | - | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 |
| Selling General & Administrative | 0.5 | 0.6 | 0.5 | 0.3 | 0.7 | 2.3 | 0.4 | 0.5 | 0.5 | 0.3 | 0.5 | 0.6 | 0.6 | 0.6 | 0.9 | 0.8 | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | - | - | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | - | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 0.9 | 0.9 | 0.8 | 0.8 | 0.9 | 2.5 | 0.7 | 0.8 | 0.5 | 0.6 | 0.7 | 0.8 | 0.9 | 0.8 | 1.0 | 1.1 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | (0.8) | (0.9) | (0.7) | (0.8) | (0.9) | (2.5) | (0.7) | (0.8) | (0.6) | (0.7) | (0.7) | (0.9) | (0.8) | (0.8) | (1.0) | (1.0) | (1.0) | (0.6) | (0.8) | (0.6) | (0.3) | (0.5) | (0.4) | (0.6) | (0.2) | 0.1 | (0.4) | (2.9) | 0.9 | (1.1) | (1.1) | (4.1) | (0.8) | (0.4) | (0.6) | (2.2) | (0.5) | (0.2) | (0.7) | (0.1) |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 0.4 | 0.7 | 0.4 | 0.5 | 0.5 | 0.3 | 0.3 | (0.1) | 0.3 | 0.4 | 0.4 | 0.2 | 0.3 | 0.1 | 0.1 | 0.3 | 0.3 | 0.4 | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | - | - | - | - | - | - | 0.0 | - | 0.0 | 0.0 | 0.0 | - | - | - | - | - | 0.7 | |||||||||||||||||||||||
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - | (1.3) | (0.8) | - | 0.0 | (2.0) | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (0.0) | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | 5.5 | (4.8) | (2.8) | 1.1 | (0.5) | (6.4) | (15.3) | (3.3) | (0.9) | (1.1) | 1.1 | (1.9) | (1.3) | (0.8) | 0.6 | 0.1 | (2.0) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 5.5 | (4.8) | (2.8) | 1.1 | (0.5) | (6.4) | (15.3) | (3.3) | (0.9) | (1.1) | 1.1 | (1.9) | (1.3) | (0.8) | 0.6 | 0.1 | (2.0) | |||||||||||||||||||||||
| Net Income Attributable To Parent | 5.5 | (4.8) | (2.8) | 1.1 | (0.5) | (6.4) | (15.3) | (1.0) | (0.9) | (1.1) | (1.1) | (0.8) | (1.3) | (0.8) | (0.6) | (0.2) | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | (1.1) | - | - | - | (0.6) | (0.6) | (1.2) | (1.0) | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 5.5 | (4.8) | (2.8) | 1.1 | (0.5) | (6.4) | (15.3) | (1.0) | (0.9) | (1.1) | (1.1) | (0.8) | (1.3) | (0.8) | (0.6) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 0.04 | (0.04) | (0.02) | - | 0.00 | (0.06) | (0.14) | - | (0.01) | (0.01) | (0.01) | - | (0.01) | (0.01) | (0.01) | - | (0.02) | (0.01) | - | - | (0.01) | 0.05 | - | - | (0.01) | 0.00 | (0.01) | - | (0.03) | (0.03) | (0.03) | - | - | - | - | - | - | - | - | - |
| EPS Diluted | 0.04 | (0.04) | (0.02) | - | 0.00 | (0.06) | (0.14) | - | (0.01) | (0.01) | (0.01) | - | (0.01) | (0.01) | (0.01) | - | (0.02) | (0.01) | ||||||||||||||||||||||
| Shares Basic | 128.1 | 123.4 | 120.0 | - | 113.0 | 111.4 | 106.1 | - | 100.4 | 98.3 | 96.0 | - | 90.8 | 87.3 | 84.3 | - | 79.0 | 74.8 | ||||||||||||||||||||||
| Shares Diluted | 128.1 | 123.4 | 120.0 | - | 113.0 | 111.4 | 106.1 | - | 100.4 | 98.3 | 96.0 | - | 90.8 | 87.3 | 84.3 | - | 79.0 | 74.8 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | - | - | (0.6) | - | - | - | (0.7) | - | - | - | (0.7) | - | - | - | (1.0) | - | - | - | (0.8) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | (0.8) | (0.9) | (0.7) | (0.8) | (0.9) | (2.5) | (0.7) | (0.8) | (0.6) | (0.7) | (0.7) | (0.9) | (0.8) | (0.8) | (1.0) | (1.0) | (1.0) | (0.6) | (0.8) | |||||||||||||||||||||
| 1.7 |
| Selling General & Administrative | 1.8 | 3.6 | 1.9 | 2.6 | 2.8 | 1.6 | 1.3 | 3.6 | 5.8 | 3.5 | 3.0 | 8.9 | 9.1 | 13.4 | 13.1 | 9.8 |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | - | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | 0.2 |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 3.5 | 4.8 | 2.6 | 3.5 | 3.4 | 1.8 | 1.7 | 4.1 | 5.9 | 3.6 | 3.4 | 9.7 | 10.4 | 14.7 | 14.4 | 11.5 |
| (12.8) |
| (10.1) |
| Interest Expense | 1.9 | 1.5 | 1.1 | 0.7 | 1.3 | 1.3 | 1.2 | 1.1 | 5.5 | 4.2 | 3.3 | 3.2 | 4.0 | 3.9 | 2.0 | 0.9 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - | 0.0 | (0.0) | (0.0) | 7.6 | (4.2) | (3.2) | (3.2) | (3.7) | (1.6) | (1.3) | (1.1) |
| Pre-Tax Income | - | - | - | - | (4.0) | 0.0 | (2.6) | (2.5) | - | - | - | - | - | - | - | - |
| - |
| Net Income From Continuing Ops | (1.1) | (21.1) | (4.2) | (3.4) | (4.0) | 0.2 | (2.6) | (2.5) | 1.7 | (7.7) | (6.6) | (12.3) | (12.7) | (15.1) | (14.2) | (11.2) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (1.1) | (21.1) | (4.2) | (3.4) | (4.0) | 0.0 | (2.6) | (2.5) | 1.7 | (7.7) | (6.6) | (12.3) | (12.7) | (15.1) | (14.2) | (11.2) |
| Net Income Attributable To Parent | (1.1) | (21.1) | (4.2) | (3.4) | (4.0) | 0.0 | (2.6) | (2.5) | 1.7 | (7.7) | (6.6) | (12.3) | (12.7) | (15.1) | (14.2) | (11.2) |
| Less: Minority Interest | - | - | - | (3.4) | (4.0) | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (1.1) | (21.1) | (4.2) | (3.4) | (4.0) | 0.8 | (2.6) | (2.5) | 1.7 | (7.7) | (6.6) | (12.3) | (12.7) | (15.1) | (14.2) | (11.2) |
| EPS Diluted | (0.01) | (0.19) | (0.04) | (0.04) | (0.05) | 0.00 | (0.05) | (0.05) | 0.08 | (0.49) | - | - | - | - | - | - |
| Shares Basic | 128.1 | 114.8 | 99.4 | 88.9 | 76.8 | 61.8 | 54.8 | 45.9 | 18.8 | 16.3 | - | - | - | - | - | - |
| Shares Diluted | 128.1 | 114.8 | 99.4 | 88.9 | 76.8 | 65.2 | 54.8 | 45.9 | 21.5 | 16.3 | - | - | - | - | - | - |
| EBIT | (3.2) | (4.8) | (2.8) | (3.5) | (3.4) | (1.8) | (1.0) | (4.2) | (5.9) | (3.6) | (3.4) | (9.1) | (9.0) | (13.5) | (12.8) | (10.1) |
| 0.7 |
| 0.5 |
| 0.7 |
| 0.5 |
| 0.3 |
| 0.4 |
| 0.3 |
| 0.3 |
| 0.4 |
| 0.2 |
| 0.3 |
| 0.8 |
| 0.7 |
| 1.0 |
| 1.0 |
| 4.0 |
| 0.8 |
| 0.4 |
| 0.6 |
| 2.2 |
| 0.5 |
| 0.2 |
| 0.6 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.0 |
| 0.6 |
| 0.8 |
| 0.6 |
| 0.3 |
| 0.5 |
| 0.4 |
| 0.6 |
| 0.4 |
| 0.2 |
| 0.4 |
| 1.0 |
| 0.9 |
| 1.1 |
| 1.1 |
| 4.1 |
| 0.8 |
| 0.4 |
| 0.6 |
| - |
| 0.5 |
| - |
| 0.7 |
| 0.1 |
| 0.3 |
| 0.4 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.2 |
| 0.3 |
| 0.3 |
| 0.3 |
| 2.9 |
| 0.8 |
| 0.8 |
| 1.0 |
| 2.0 |
| 0.6 |
| 0.8 |
| 0.8 |
| 2.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| - |
| (2.7) |
| 0.0 |
| 2.7 |
| 0.0 |
| 1.2 |
| (0.6) |
| (0.3) |
| (0.3) |
| 0.5 |
| (0.3) |
| (0.3) |
| 0.1 |
| 11.0 |
| (0.8) |
| (0.8) |
| (1.8) |
| (2.0) |
| (0.6) |
| (0.8) |
| (0.8) |
| (2.4) |
| (0.9) |
| (1.1) |
| (1.5) |
| (0.6) |
| 2.7 |
| (0.6) |
| (0.9) |
| (0.8) |
| (0.2) |
| (0.7) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (1.0) |
| (1.1) |
| (1.4) |
| (0.6) |
| 2.8 |
| (0.6) |
| (0.9) |
| (0.8) |
| (0.2) |
| (0.7) |
| 1.3 |
| (1.3) |
| (1.4) |
| (1.0) |
| 6.9 |
| (1.7) |
| (1.2) |
| (2.4) |
| (4.2) |
| (1.1) |
| (1.1) |
| (1.4) |
| (1.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (1.0) |
| (1.1) |
| (1.5) |
| (0.6) |
| 2.7 |
| (0.6) |
| (0.9) |
| (0.8) |
| (0.2) |
| (0.7) |
| 1.3 |
| (1.3) |
| (1.4) |
| (1.0) |
| 6.9 |
| (1.7) |
| (1.2) |
| (2.4) |
| (4.2) |
| (1.1) |
| (1.1) |
| (1.4) |
| (1.1) |
| (2.0) |
| (0.9) |
| (0.9) |
| (1.5) |
| (0.6) |
| 2.7 |
| (0.6) |
| (0.9) |
| (0.8) |
| (0.2) |
| (0.7) |
| 1.3 |
| (1.3) |
| (1.4) |
| (1.0) |
| 6.9 |
| (1.7) |
| (1.2) |
| (2.4) |
| (4.2) |
| (1.1) |
| (1.1) |
| (1.4) |
| (1.1) |
| (1.1) |
| (1.5) |
| (0.6) |
| 2.7 |
| (0.6) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.2) |
| (2.0) |
| (0.9) |
| (0.9) |
| (0.7) |
| (0.6) |
| 2.7 |
| (0.6) |
| (0.9) |
| (0.8) |
| (0.2) |
| (0.7) |
| 1.3 |
| (1.3) |
| (1.4) |
| (1.0) |
| 6.9 |
| (1.7) |
| (1.2) |
| (2.4) |
| (4.2) |
| (1.1) |
| (1.1) |
| (1.4) |
| (1.1) |
| (0.01) |
| - |
| (0.01) |
| 0.04 |
| - |
| - |
| (0.01) |
| 0.00 |
| (0.01) |
| - |
| (0.03) |
| (0.03) |
| (0.03) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 62.7 |
| 59.5 |
| - |
| - |
| 55.3 |
| 53.9 |
| 53.9 |
| - |
| 48.8 |
| 42.9 |
| 41.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 71.9 |
| - |
| 62.7 |
| 63.6 |
| - |
| - |
| 55.3 |
| 53.9 |
| 53.9 |
| - |
| 48.8 |
| 42.9 |
| 41.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.6) |
| (0.3) |
| (0.5) |
| (0.4) |
| (0.6) |
| (0.2) |
| 0.1 |
| (0.4) |
| (2.9) |
| 0.9 |
| (1.1) |
| (1.1) |
| (4.1) |
| (0.8) |
| (0.4) |
| (0.6) |
| (2.2) |
| (0.5) |
| (0.2) |
| (0.7) |
| (0.1) |