| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | 3.2 | 2.7 | 0.8 | - | - | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 3.2 | 2.7 | 0.8 | - | - | - | - | - |
| Receivables | ||||||||
| Accounts Receivable | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Current Assets | ||||||||
| Inventory | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 0.1 | 0.0 | 0.1 | - | - | - | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | 0.1 | 0.1 | 0.1 | 0.1 | 0.7 | |||
| Current Liabilities | ||||||||
| Accounts Payable | 0.9 | 0.5 | 0.4 | 0.3 | 0.2 | 1.1 | 0.8 | - |
| Short Term Debt | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.0 | 0.1 | 0.0 | - | - | |||
| Common Equity | ||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 101.5 | 94.1 | 81.0 | 75.6 | 74.2 | |||
| Supplementary Data | ||||||||
| Total Debt | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q4 FY 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||||
| Cash And Equivalents | 1.4 | - | 2.7 | 1.1 | 1.7 | 2.7 | 3.8 | 1.9 | 2.7 | 0.8 | - | - | - | - | 1.0 | ||||||||||||
| - |
| - |
| Other Current Assets | 0.0 | 0.0 | 0.0 | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | 3.3 | 2.8 | 0.9 | 1.7 | 6.3 | 0.1 | 0.3 | - |
| 0.7 |
| 0.7 |
| - |
| Property,Plant & Equipment Net | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | - |
| Long Term Investments | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - |
| Intangible Assets | 0.0 | 0.0 | 0.0 | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.0 | 0.1 | 0.0 | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | 1.9 | 2.5 | 3.5 | 4.4 | 3.3 | 2.2 | 1.6 | - |
| Total Assets | 5.2 | 5.3 | 4.4 | 6.1 | 9.6 | 2.3 | 1.9 | - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.0 | 0.0 | 0.0 | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 1.0 | 0.6 | 4.0 | 2.3 | 0.2 | 15.4 | 11.1 | - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Liabilities | 1.0 | 0.6 | 4.0 | 2.3 | 0.2 | 15.4 | 11.1 | - |
| 38.3 |
| 38.1 |
| - |
| Retained Earnings | (97.3) | (89.4) | (80.5) | (71.7) | (64.8) | (51.4) | (47.3) | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 4.2 | 4.7 | 0.4 | 3.9 | 9.4 | (13.1) | (9.2) | (5.7) |
| Total Equity | 4.2 | 4.7 | 0.4 | 3.9 | 9.4 | (13.1) | (9.2) | (5.7) |
| - |
| - |
| Working Capital | 2.3 | 2.2 | (3.1) | (0.6) | 6.1 | (15.3) | (10.8) | - |
| Book Value | 4.2 | 4.7 | 0.4 | 3.9 | 9.4 | (13.1) | (9.2) | (5.7) |
| Tangible Book Value | 4.2 | 4.7 | 0.4 | - | - | - | - | - |
| - |
| - |
| - |
| 8.1 |
| - |
| - |
| 0.1 |
| 0.1 |
| - |
| - |
| 0.3 |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 1.4 | - | 2.7 | 1.1 | 1.7 | 2.7 | 3.8 | 1.9 | 2.7 | 0.8 | - | - | - | - | 1.0 | - | - | - | 8.1 | - | - | 0.1 | 0.1 | - | - | 0.3 | - |
| Receivables | |||||||||||||||||||||||||||
| Accounts Receivable | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | - | 0.1 | - | - | - | - | 0.1 | 0.1 | 0.1 | 0.0 | |||||||||
| Other Current Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | ||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Current Assets | 1.5 | 3.3 | 2.8 | 1.2 | 1.8 | 2.8 | 3.8 | 2.0 | 2.8 | 0.9 | 2.3 | 3.7 | 0.3 | 1.7 | 1.0 | 2.4 | |||||||||||
| Non-Current Assets | |||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.7 | 0.7 | 0.7 | ||||||||||
| Property,Plant & Equipment Net | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | ||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Intangible Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | |||||||||
| Operating Lease Right Of Use Assets | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | - | - | - | - | - | - | |||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Non-Current Assets | 2.0 | 1.9 | 2.0 | 2.3 | 2.3 | 2.5 | 2.8 | 3.1 | 3.5 | 3.5 | 3.8 | 4.1 | 4.3 | 4.4 | 4.2 | 4.1 | 3.7 | ||||||||||
| Total Assets | 3.5 | 5.2 | 4.9 | 3.4 | 4.1 | 5.3 | 6.7 | 5.1 | 6.2 | 4.4 | 6.0 | 7.7 | 4.6 | 6.1 | 5.2 | 6.5 | 8.2 | ||||||||||
| Current Liabilities | |||||||||||||||||||||||||||
| Accounts Payable | - | - | 0.6 | 0.5 | 0.3 | 0.5 | 0.4 | 0.3 | 0.5 | 0.4 | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Operating Lease Liabilities Current | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | |||||||||||
| Accrued Expenses | 0.2 | 0.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Current Liabilities | 0.7 | 1.0 | 0.6 | 0.5 | 0.4 | 0.6 | 0.5 | 0.4 | 4.2 | 4.0 | 3.6 | 3.4 | 2.5 | 2.3 | 0.4 | 0.3 | |||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | - | - | - | - | - | - | |||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Liabilities | 0.7 | 1.0 | 0.7 | 0.6 | 0.4 | 0.6 | 0.6 | 0.4 | 4.3 | 4.0 | 3.6 | 3.4 | 2.5 | 2.3 | 0.4 | 0.3 | |||||||||||
| Common Equity | |||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - |
| Additional Paid In Capital | 102.4 | 101.5 | 99.5 | 95.7 | 94.9 | 94.1 | 93.2 | 89.8 | 84.7 | 81.0 | 80.7 | 80.5 | 76.0 | 75.6 | 74.7 | 74.8 | 74.5 | ||||||||||
| Retained Earnings | (99.6) | (97.3) | (95.3) | (92.9) | (91.2) | (89.4) | (87.1) | (85.1) | (82.8) | (80.5) | (78.3) | (76.2) | (73.9) | (71.7) | (70.0) | (68.6) | (66.6) | ||||||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Stockholders Equity | 2.8 | 4.2 | 4.2 | 2.9 | 3.6 | 4.7 | 6.1 | 4.7 | 1.9 | 0.4 | 2.4 | 4.3 | 2.1 | 3.9 | 4.8 | 6.1 | 7.9 | ||||||||||
| Total Equity | 2.8 | 4.2 | 4.2 | 2.9 | 3.6 | 4.7 | 6.1 | 4.7 | 1.9 | 0.4 | 2.4 | 4.3 | 2.1 | 3.9 | 4.8 | 6.1 | 7.9 | 9.4 | |||||||||
| Supplementary Data | |||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Working Capital | 0.9 | 2.3 | 2.2 | 0.6 | 1.4 | 2.2 | 3.4 | 1.7 | (1.4) | (3.1) | (1.4) | 0.3 | (2.2) | (0.6) | 0.6 | 2.1 | 4.2 | 6.1 | |||||||||
| Book Value | 2.8 | 4.2 | 4.2 | 2.9 | 3.6 | 4.7 | 6.1 | 4.7 | 1.9 | 0.4 | 2.4 | 4.3 | 2.1 | 3.9 | 4.8 | 6.1 | 7.9 | 9.4 | |||||||||
| Tangible Book Value | 2.8 | 4.2 | 4.2 | 2.9 | 3.6 | 4.7 | 6.1 | 4.7 | 1.9 | 0.4 | - | - | - | - | - | - | - | ||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.5 |
| 6.3 |
| 8.1 |
| 6.6 |
| 8.2 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.7 |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.3 |
| 2.9 |
| 2.6 |
| 2.3 |
| 2.2 |
| - |
| - |
| - |
| - |
| - |
| 9.6 |
| 10.9 |
| 9.2 |
| 10.4 |
| 2.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| 0.2 |
| 0.6 |
| 2.7 |
| 3.2 |
| 15.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| 0.2 |
| 0.6 |
| 2.7 |
| 3.2 |
| 15.4 |
| - |
| - |
| - |
| - |
| - |
| 74.2 |
| 73.8 |
| 68.0 |
| 67.9 |
| 38.3 |
| - |
| - |
| - |
| - |
| - |
| (64.8) |
| (63.5) |
| (61.4) |
| (60.7) |
| (51.4) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 9.4 |
| 10.3 |
| 6.6 |
| 7.3 |
| (13.1) |
| (12.5) |
| (11.6) |
| (10.4) |
| (9.2) |
| (5.7) |
| 10.3 |
| 6.6 |
| 7.3 |
| (13.1) |
| (12.5) |
| (11.6) |
| (10.4) |
| (9.2) |
| (5.7) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7.5 |
| 3.9 |
| 5.0 |
| (15.3) |
| - |
| - |
| - |
| - |
| - |
| 10.3 |
| 6.6 |
| 7.3 |
| (13.1) |
| (12.5) |
| (11.6) |
| (10.4) |
| (9.2) |
| (5.7) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |