| (in millions of USD) | Q1 FY 27 | Q4 FY 26 | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||||
| Cash And Equivalents | 189.3 | 193.3 | 145.9 | 100.7 | 71.5 | 84.3 | 78.5 | 47.7 | 42.6 | 43.9 | 48.3 | 28.0 | 34.4 | 19.2 | 63.7 | ||||||||||||
| (in millions of USD) | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | 193.3 | 84.3 | 43.9 | 19.2 | 30.5 | 137.3 | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 193.3 | 84.3 | 43.9 | 19.2 | 30.5 | 137.3 | - | - |
| Receivables | ||||||||
| Accounts Receivable | 313.4 | 265.2 | 236.6 | 221.2 | 218.9 | 172.9 | - | - |
| Current Assets | ||||||||
| Inventory | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 20.9 | 17.5 | 15.7 | 15.1 | 14.2 | 11.1 | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | 106.9 | 98.0 | 91.4 | 83.5 | 78.4 | 63.9 | - | - |
| Accumulated Depreciation | 90.3 | 80.6 | 70.9 | 60.7 | ||||
| Current Liabilities | ||||||||
| Accounts Payable | - | - | - | - | - | - | - | - |
| Short Term Debt | 13.3 | 9.2 | 9.2 | 9.2 | 8.6 | 9.9 | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 1,286.7 | 1,271.7 | 1,276.3 | 1,281.1 | 1,226.5 | 1,163.5 | - | - |
| Operating Lease Liabilities Non-Current | 27.4 | 31.7 | 39.8 | 45.8 | 44.7 | |||
| Common Equity | ||||||||
| Common Stock | 2.1 | 1.9 | 1.9 | 1.9 | 1.8 | 1.4 | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | ||
| Supplementary Data | ||||||||
| Total Debt | 1,299.9 | 1,280.9 | 1,285.5 | 1,290.3 | 1,235.1 | 1,173.4 | - | - |
| Net debt | 1,106.6 | 1,196.6 | 1,241.6 | 1,271.1 | 1,204.6 | 1,036.1 | ||
| 17.5 |
| 17.4 |
| 30.5 |
| 121.7 |
| 106.5 |
| 67.1 |
| 137.3 |
| - |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 189.3 | 193.3 | 145.9 | 100.7 | 71.5 | 84.3 | 78.5 | 47.7 | 42.6 | 43.9 | 48.3 | 28.0 | 34.4 | 19.2 | 63.7 | 17.5 | 17.4 | 30.5 | 121.7 | 106.5 | 67.1 | 137.3 | - | - | - | - | - |
| Receivables | |||||||||||||||||||||||||||
| Accounts Receivable | 332.7 | 313.4 | 312.8 | 316.3 | 294.8 | 265.2 | 265.4 | 273.0 | 257.5 | 236.6 | 235.7 | 237.4 | 241.8 | 221.2 | 219.2 | 246.0 | 240.9 | 218.9 | 189.0 | 202.8 | 195.7 | 172.9 | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 23.8 | 20.9 | 14.5 | 18.3 | 19.9 | 17.5 | 12.2 | 16.8 | 16.0 | 15.7 | 12.4 | 16.2 | 16.6 | 15.1 | 12.6 | 19.6 | 15.3 | 14.2 | |||||||||
| Other Current Assets | 26.6 | 29.9 | 24.8 | 10.2 | 10.9 | 13.2 | 12.4 | 14.6 | 8.8 | 9.5 | 11.2 | 13.0 | 10.8 | 9.8 | 9.8 | 3.4 | 5.6 | ||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Current Assets | 575.3 | 560.2 | 502.6 | 449.9 | 407.6 | 392.7 | 381.4 | 364.0 | 336.0 | 314.9 | 318.2 | 301.3 | 308.5 | 269.8 | 312.1 | 293.1 | |||||||||||
| Non-Current Assets | |||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Property,Plant & Equipment Net | 17.9 | 16.7 | 17.4 | 17.9 | 18.9 | 17.4 | 18.0 | 19.2 | 19.4 | 20.5 | 22.0 | 19.8 | 21.5 | 22.8 | 24.9 | 27.5 | |||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Goodwill | 1,121.0 | 1,121.0 | 1,116.4 | 1,118.7 | 1,054.6 | 1,054.6 | 1,054.6 | 1,054.6 | 1,054.6 | 1,054.6 | 1,054.6 | 1,159.7 | 1,159.7 | 1,159.7 | 1,368.3 | 1,367.1 | 1,837.4 | 1,835.6 | |||||||||
| Intangible Assets | 91.9 | 92.6 | 93.9 | 94.4 | 89.2 | 89.6 | 89.7 | 92.9 | 93.4 | 94.0 | 95.2 | 96.8 | 97.5 | 95.9 | 97.8 | 100.4 | 102.2 | ||||||||||
| Operating Lease Right Of Use Assets | 36.0 | 39.0 | 37.9 | 38.6 | 38.6 | 41.3 | 42.5 | 45.8 | 47.7 | 49.5 | 51.8 | 51.9 | 51.7 | 54.6 | 53.8 | 49.9 | |||||||||||
| Deferred Tax Assets | 137.1 | 137.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Other Non-Current Assets | 12.3 | 16.9 | 20.3 | 30.3 | 33.4 | 45.5 | 32.2 | 64.1 | 66.9 | 58.2 | 89.7 | 84.5 | 67.6 | 86.2 | 92.5 | 47.6 | 41.8 | ||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Assets | 2,022.0 | 2,012.4 | 1,810.5 | 1,771.0 | 1,660.7 | 1,663.4 | 1,644.2 | 1,664.5 | 1,643.0 | 1,613.0 | 1,654.7 | 1,741.4 | 1,730.9 | 1,711.8 | 1,973.4 | 1,909.0 | |||||||||||
| Current Liabilities | |||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | 13.3 | 13.3 | 13.3 | 9.2 | 9.2 | 9.2 | 9.2 | 9.2 | 9.2 | 9.2 | 9.2 | 9.2 | 9.2 | 9.2 | 9.2 | 8.6 | 8.6 | 8.6 | |||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Operating Lease Liabilities Current | 15.5 | 16.0 | 15.9 | 16.1 | 15.3 | 15.5 | 15.3 | 14.6 | 15.4 | 14.9 | 14.0 | 14.2 | 16.1 | 13.1 | 12.5 | 10.9 | |||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Other Current Liabilities | 63.9 | 70.2 | 56.4 | 60.4 | 49.3 | 53.7 | 51.2 | 51.0 | 48.9 | 48.2 | 44.4 | 43.7 | 57.6 | 43.8 | 41.4 | 44.0 | 48.2 | ||||||||||
| Total Current Liabilities | 390.4 | 424.5 | 409.7 | 414.2 | 388.3 | 402.2 | 406.0 | 389.1 | 381.9 | 354.8 | 364.3 | 355.6 | 375.7 | 326.5 | 351.7 | ||||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||||
| Long Term Debt | 1,284.0 | 1,286.7 | 1,289.3 | 1,269.5 | 1,270.6 | 1,271.7 | 1,275.1 | 1,273.9 | 1,275.1 | 1,276.3 | 1,277.6 | 1,278.7 | 1,279.9 | 1,281.1 | 1,282.6 | 1,239.4 | 1,225.4 | 1,226.5 | 829.7 | 833.6 | 1,163.1 | 1,163.5 | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 24.6 | 27.4 | 26.6 | 27.7 | 28.8 | 31.7 | 33.5 | 36.9 | 39.1 | 39.8 | 42.6 | 42.8 | 43.1 | 45.8 | 44.5 | 42.4 | |||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Deferred Tax Liabilities | - | - | 6.5 | 6.5 | 6.5 | 5.9 | 5.4 | 5.5 | 5.5 | 4.9 | 4.4 | 4.4 | 4.4 | 3.8 | 2.8 | 3.0 | 4.5 | ||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Other Non-Current Liabilities | 0.0 | 0.8 | 0.8 | 0.8 | 0.8 | 7.1 | 5.8 | 4.5 | 3.8 | 3.0 | 1.9 | 0.2 | 0.3 | 0.4 | 0.6 | 1.0 | |||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Liabilities | 1,781.3 | 1,817.2 | 1,800.5 | 1,782.2 | 1,759.4 | 1,785.5 | 1,799.1 | 1,782.0 | 1,777.1 | 1,740.4 | 1,758.3 | 1,746.0 | 1,764.6 | 1,715.9 | 1,743.3 | 1,706.7 | |||||||||||
| Common Equity | |||||||||||||||||||||||||||
| Common Stock | 2.2 | 2.1 | 2.1 | 2.1 | 2.0 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.8 | 1.8 | 1.8 | 1.8 | 1.4 | 1.4 | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Retained Earnings | (1,115.5) | (1,157.1) | (1,335.9) | (1,349.9) | (1,377.0) | (1,382.2) | (1,411.3) | (1,368.5) | (1,382.4) | (1,371.2) | (1,345.5) | (1,243.1) | (1,268.7) | (1,236.7) | (998.9) | (1,023.2) | (549.3) | ||||||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Stockholders Equity | 240.1 | 194.5 | 9.2 | (12.0) | (100.1) | (123.6) | (156.4) | (119.0) | (136.3) | (129.6) | (105.7) | (6.7) | (35.9) | (6.3) | 227.9 | 200.1 | |||||||||||
| Total Equity | 240.1 | 194.5 | 9.2 | (12.0) | (100.1) | (123.6) | (156.4) | (119.0) | (136.3) | (129.6) | (105.7) | (6.7) | (35.9) | (6.3) | 227.9 | 200.1 | 666.0 | 635.8 | |||||||||
| Supplementary Data | |||||||||||||||||||||||||||
| Total Debt | 1,297.2 | 1,299.9 | 1,302.6 | 1,278.7 | 1,279.8 | 1,280.9 | 1,284.3 | 1,283.1 | 1,284.3 | 1,285.5 | 1,286.8 | 1,287.9 | 1,289.1 | 1,290.3 | 1,291.8 | 1,248.0 | 1,234.0 | 1,235.1 | 838.3 | 846.1 | 1,174.8 | 1,173.4 | - | - | - | - | - |
| Net debt | 1,108.0 | 1,106.6 | 1,156.7 | 1,178.0 | 1,208.3 | 1,196.6 | 1,205.8 | 1,235.5 | 1,241.7 | 1,241.6 | 1,238.5 | 1,259.9 | 1,254.6 | 1,271.1 | 1,228.1 | 1,230.5 | 1,216.6 | 1,204.6 | |||||||||
| Working Capital | 184.9 | 135.8 | 92.9 | 35.7 | 19.3 | (9.5) | (24.7) | (25.1) | (45.9) | (39.9) | (46.1) | (54.3) | (67.3) | (56.7) | (39.6) | (68.0) | (81.6) | ||||||||||
| Book Value | 240.1 | 194.5 | 9.2 | (12.0) | (100.1) | (123.6) | (156.4) | (119.0) | (136.3) | (129.6) | (105.7) | (6.7) | (35.9) | (6.3) | 227.9 | 200.1 | 666.0 | 635.8 | |||||||||
| Tangible Book Value | (972.9) | (1,019.1) | (1,201.1) | (1,225.2) | (1,243.9) | (1,267.7) | (1,300.7) | (1,266.4) | (1,284.2) | (1,278.1) | (1,255.5) | (1,263.2) | (1,293.1) | (1,261.9) | (1,238.2) | (1,267.4) | (1,273.7) | ||||||||||
| - |
| - |
| Other Current Assets | 29.9 | 13.2 | 9.5 | 9.8 | 9.2 | 11.3 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | 560.2 | 392.7 | 314.9 | 269.8 | 279.2 | 340.6 | - | - |
| 47.0 |
| 31.3 |
| - |
| - |
| Property,Plant & Equipment Net | 16.7 | 17.4 | 20.5 | 22.8 | 31.4 | 32.7 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - |
| Goodwill | 1,121.0 | 1,054.6 | 1,054.6 | 1,159.7 | 1,835.6 | 1,316.4 | 1,226.1 | 1,225.4 |
| Intangible Assets | 92.6 | 89.6 | 94.0 | 95.9 | 102.9 | 73.6 | - | - |
| Operating Lease Right Of Use Assets | 39.0 | 41.3 | 49.5 | 54.6 | 52.0 | 46.2 | - | - |
| Deferred Tax Assets | 137.1 | - | - | - | - | 2.9 | - | - |
| Other Non-Current Assets | 16.9 | 45.5 | 58.2 | 86.2 | 7.8 | 7.6 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Assets | 2,012.4 | 1,663.4 | 1,613.0 | 1,711.8 | 2,334.4 | 1,844.0 | - | - |
| - |
| - |
| Deferred Revenue Current | - | - | - | 1.3 | - | - | - | - |
| Operating Lease Liabilities Current | 16.0 | 15.5 | 14.9 | 13.1 | 13.5 | 11.9 | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - |
| Other Current Liabilities | 70.2 | 53.7 | 48.2 | 43.8 | 50.1 | 50.6 | - | - |
| Total Current Liabilities | 424.5 | 402.2 | 354.8 | 326.5 | 344.8 | 260.4 | - | - |
| 40.2 |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | 5.9 | 4.9 | 3.8 | 3.0 | 2.6 | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.8 | 7.1 | 3.0 | 0.4 | 16.7 | 31.0 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Liabilities | 1,817.2 | 1,785.5 | 1,740.4 | 1,715.9 | 1,696.4 | 1,576.8 | - | - |
| - |
| - |
| Retained Earnings | (1,157.1) | (1,382.2) | (1,371.2) | (1,236.7) | (574.7) | (457.6) | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 194.5 | (123.6) | (129.6) | (6.3) | 635.8 | 265.0 | 270.2 | 345.0 |
| Total Equity | 194.5 | (123.6) | (129.6) | (6.3) | 635.8 | 265.0 | 270.2 | 345.0 |
| - |
| - |
| Working Capital | 135.8 | (9.5) | (39.9) | (56.7) | (65.6) | 80.2 | - | - |
| Book Value | 194.5 | (123.6) | (129.6) | (6.3) | 635.8 | 265.0 | 270.2 | 345.0 |
| Tangible Book Value | (1,019.1) | (1,267.7) | (1,278.1) | (1,261.9) | (1,302.6) | (1,124.9) | (955.9) | (880.4) |
| 13.0 |
| 16.0 |
| 12.6 |
| 11.1 |
| - |
| - |
| - |
| - |
| - |
| 9.2 |
| 10.7 |
| 11.5 |
| 9.4 |
| 11.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 286.2 |
| 279.2 |
| 342.7 |
| 346.0 |
| 293.2 |
| 340.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 29.5 |
| 31.4 |
| 31.6 |
| 31.8 |
| 32.2 |
| 32.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,419.6 |
| 1,419.4 |
| 1,317.3 |
| 1,316.4 |
| - |
| - |
| - |
| - |
| 1,225.4 |
| 102.9 |
| 77.6 |
| 77.5 |
| 72.3 |
| 73.6 |
| - |
| - |
| - |
| - |
| - |
| 51.3 |
| 52.0 |
| 46.8 |
| 47.1 |
| 45.2 |
| 46.2 |
| - |
| - |
| - |
| - |
| - |
| 2.9 |
| 2.9 |
| 2.9 |
| 2.9 |
| - |
| - |
| - |
| - |
| - |
| 7.8 |
| 8.9 |
| 7.8 |
| 9.4 |
| 7.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,376.0 |
| 2,334.4 |
| 1,955.7 |
| 1,959.8 |
| 1,797.8 |
| 1,844.0 |
| - |
| - |
| - |
| - |
| - |
| 8.6 |
| 12.6 |
| 11.7 |
| 9.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 13.7 |
| 13.5 |
| 12.2 |
| 12.1 |
| 11.3 |
| 11.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 50.1 |
| 44.2 |
| 48.7 |
| 44.4 |
| 45.3 |
| - |
| - |
| - |
| - |
| - |
| 361.2 |
| 367.8 |
| 344.8 |
| 219.6 |
| 220.3 |
| 207.5 |
| 260.4 |
| - |
| - |
| - |
| - |
| - |
| 43.7 |
| 44.7 |
| 40.1 |
| 40.2 |
| 39.3 |
| 40.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.0 |
| 3.4 |
| 3.5 |
| 3.3 |
| 2.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.1 |
| 16.7 |
| 23.9 |
| 26.0 |
| 28.1 |
| 31.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,707.9 |
| 1,696.4 |
| 1,199.1 |
| 1,209.6 |
| 1,524.1 |
| 1,576.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (574.7) |
| (448.5) |
| (450.6) |
| (451.8) |
| (457.6) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 666.0 |
| 635.8 |
| 754.4 |
| 748.1 |
| 271.5 |
| 265.0 |
| 274.2 |
| 281.2 |
| 358.1 |
| 270.2 |
| 345.0 |
| 754.4 |
| 748.1 |
| 271.5 |
| 265.0 |
| 274.2 |
| 281.2 |
| 358.1 |
| 270.2 |
| 345.0 |
| 716.6 |
| 739.6 |
| 1,107.7 |
| 1,036.1 |
| - |
| - |
| - |
| - |
| - |
| (65.6) |
| 123.2 |
| 125.8 |
| 85.7 |
| 80.2 |
| - |
| - |
| - |
| - |
| - |
| 754.4 |
| 748.1 |
| 271.5 |
| 265.0 |
| 274.2 |
| 281.2 |
| 358.1 |
| 270.2 |
| 345.0 |
| (1,302.6) |
| (742.8) |
| (748.8) |
| (1,118.1) |
| (1,124.9) |
| - |
| - |
| - |
| - |
| (880.4) |