| (in millions of USD, except per-share data) | Q3 FY 26 | Q2 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q3 FY 21 | Q2 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q3 FY 16 | Q2 FY 16 | Q3 FY 15 | Q2 FY 15 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 408.0 | 454.7 | 275.1 | 167.6 | 188.5 | 189.5 | 197.0 | 186.6 | 180.8 | 152.3 | 186.0 | 134.4 | 111.6 | 108.5 | 132.6 | 90.1 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||
| Revenues | 1,305.4 | 1,976.8 | 820.6 | 716.7 | 540.5 | 445.7 | 394.9 | 367.3 | 314.3 | 271.1 | 228.9 | 233.7 | 259.4 | 251.7 | 240.2 | 325.0 | 292.5 | 249.5 |
| Cost of Revenue | 948.0 | 1,476.2 | 502.0 | 432.8 | 367.0 | 304.5 | 230.4 | 214.2 | 185.9 | 162.2 | 133.8 | 128.2 | 155.1 | 158.1 | 147.6 | 195.7 | 175.4 | 152.7 |
| Gross Profit | 357.4 | 500.6 | 318.6 | 283.9 | 173.5 | 141.2 | 164.6 | 153.1 | 128.4 | 108.9 | 95.2 | 105.6 | 104.3 | 93.6 | 92.5 | 129.3 | 117.2 | |
| Operating Expenses | ||||||||||||||||||
| Research & Development | 107.6 | 127.7 | 100.7 | 97.7 | 64.3 | 54.7 | 53.8 | 46.5 | 34.2 | 26.4 | 28.5 | 35.0 | 46.5 | 25.5 | 37.2 | |||
| Operating Income | ||||||||||||||||||
| Operating Income | (327.0) | (311.0) | 40.8 | 71.8 | (178.7) | (9.9) | 43.3 | 47.1 | 33.8 | 30.4 | 20.8 | 20.1 | 2.0 | 12.4 | ||||
| Non-Operating | ||||||||||||||||||
| Interest Income | - | 18.6 | - | - | - | - | - | 4.8 | 4.7 | 2.2 | 1.6 | 1.0 | 0.9 | 0.9 | 0.7 | 0.5 | ||
| Tax & Net | ||||||||||||||||||
| Income Tax Expense | (37.2) | (23.1) | 0.9 | 1.9 | (14.7) | (10.4) | 0.5 | 5.8 | 4.6 | 9.8 | 4.8 | 3.0 | (1.0) | 1.2 | 0.3 | |||
| Per Share | ||||||||||||||||||
| EPS Basic | (5.96) | (5.40) | 1.56 | 2.19 | (7.04) | (0.17) | 0.97 | 1.73 | 2.00 | 0.76 | 0.57 | 0.39 | 0.13 | 0.61 | 0.47 | 1.40 | ||
| Supplementary Data | ||||||||||||||||||
| EBITDA | (159.0) | (46.0) | 81.8 | 107.6 | (78.7) | 50.9 | 62.6 | 57.0 | 41.5 | 36.4 | 25.8 | 23.9 | 10.4 | 21.6 | 14.7 | 52.0 | ||
| 122.0 |
| 101.0 |
| 78.8 |
| 92.7 |
| 135.2 |
| 61.9 |
| 83.3 |
| 86.9 |
| 87.9 |
| 75.3 |
| 73.0 |
| 78.0 |
| 116.3 |
| 54.6 |
| 65.8 |
| 34.4 |
| 89.4 |
| 53.2 |
| 50.1 |
| 36.2 |
| 67.6 |
| 64.7 |
| 68.4 |
| 51.9 |
| Cost of Revenue | 309.3 | 359.6 | 174.7 | 104.4 | 114.8 | 108.0 | 121.3 | 119.3 | 105.5 | 86.7 | 117.6 | 88.9 | 85.7 | 74.8 | 84.0 | 68.7 | 79.6 | 72.3 | 50.1 | 51.8 | 82.1 | 38.4 | 48.1 | 45.6 | 50.9 | 44.9 | 44.6 | 45.5 | 43.9 | 43.3 | 42.8 | 32.1 | 37.7 | 33.8 | 32.7 | 29.5 | 40.9 | 33.2 | 41.4 | 37.8 |
| Gross Profit | 98.8 | 95.1 | 100.3 | 63.2 | 73.6 | 81.5 | 75.6 | 67.3 | 75.4 | 65.7 | 68.4 | 45.5 | 25.9 | 33.7 | 48.6 | 21.4 | 42.5 | 28.7 | 28.6 | 40.9 | 53.2 | 23.5 | 35.2 | 41.3 | 37.0 | 30.4 | 28.4 | 32.6 | 72.4 | 11.3 | 23.0 | 2.2 | 51.7 | 19.4 | 17.4 | 6.7 | 26.6 | 31.5 | 27.0 | 14.1 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | 27.1 | 33.1 | 24.9 | 22.5 | 28.7 | 24.6 | 35.1 | 25.1 | 22.0 | 15.5 | 16.5 | 16.2 | 16.6 | 15.0 | 13.7 | 13.0 | 14.3 | 13.7 | 13.6 | 12.0 | 15.5 | 11.4 | 10.9 | 8.7 | 11.6 | 8.1 | 8.1 | 6.4 | 7.4 | 6.6 | 6.8 | 5.5 | 3.4 | 8.0 | 8.5 | 8.6 | 8.2 | 9.9 | 8.6 | 7.1 |
| Selling General & Administrative | 99.4 | 131.3 | 43.3 | 43.8 | 37.9 | 33.8 | 34.6 | 27.8 | 28.1 | 23.8 | 61.6 | 24.7 | 23.6 | 21.9 | 21.9 | 22.5 | ||||||||||||||||||||||||
| Selling & Marketing | 68.2 | - | - | 42.7 | 36.8 | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | 54.6 | 90.3 | 13.9 | 9.3 | 9.0 | 8.9 | - | - | - | 7.0 | - | - | - | 14.0 | - | - | ||||||||||||||||||||||||
| Amortization of Intangibles | 49.9 | 58.2 | 9.0 | 4.8 | 4.8 | 4.8 | 5.2 | 5.4 | 4.3 | 3.0 | 40.2 | 6.1 | 6.0 | 5.9 | 5.8 | 6.9 | 6.8 | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | (268.4) | (69.3) | 13.8 | (3.1) | 7.0 | 23.1 | 5.9 | 14.3 | 25.2 | 26.4 | (165.7) | 4.6 | (14.3) | (3.3) | 13.0 | (14.1) | 3.3 | (12.1) | (0.6) | 13.9 | 21.3 | (1.1) | 8.1 | 18.9 | 5.1 | 7.8 | 6.6 | 14.2 | 27.9 | 0.2 | 10.5 | (8.1) | 42.3 | (1.4) | (4.5) | (15.6) | 5.1 | 6.9 | 5.1 | (6.5) |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.1 | 0.1 | 1.1 | 1.1 | 1.3 | 1.3 | 1.4 | 1.3 | 1.1 | 0.9 | 0.8 | 0.5 | 0.4 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.2 | 0.3 | 0.2 | 0.2 |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 5.7 | 0.2 | ||||||||||||||||||||||||
| Other Non-Operating Income | (0.4) | 2.4 | 0.3 | 1.0 | 0.0 | (0.2) | (1.4) | 1.0 | (2.9) | (1.1) | 1.8 | (2.6) | 0.8 | (0.4) | 0.0 | 0.0 | (10.0) | |||||||||||||||||||||||
| Pre-Tax Income | (265.1) | (84.3) | 17.9 | (2.4) | 6.3 | 22.6 | 2.7 | 15.2 | 20.4 | 23.2 | (168.9) | (0.8) | (15.8) | (5.3) | 24.2 | (15.6) | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | (21.6) | (15.2) | 0.2 | (0.6) | (0.2) | 1.5 | (1.8) | 1.3 | 1.1 | 1.3 | (6.3) | (0.5) | (10.5) | 2.6 | 15.5 | (15.4) | (9.5) | (1.0) | (0.9) | 2.5 | 2.6 | (0.0) | 1.1 | 2.1 | (0.1) | 0.9 | 1.2 | 2.6 | 8.8 | 0.8 | 3.4 | (3.2) | 7.6 | 1.1 | (0.0) | (3.9) | (1.1) | 2.6 | 2.8 | (2.1) |
| Net Income From Continuing Ops | (243.8) | (67.4) | 16.7 | (1.8) | 7.5 | 21.2 | 6.0 | 13.9 | 17.8 | 21.9 | (160.4) | (0.7) | (6.7) | (8.4) | 7.2 | 0.0 | 2.5 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | (243.8) | (67.4) | 16.7 | (1.8) | 7.5 | 21.2 | 6.0 | 13.9 | 17.8 | 21.9 | (160.5) | (0.7) | (6.6) | (8.4) | 7.2 | (0.0) | 2.6 | |||||||||||||||||||||||
| Net Income Attributable To Parent | (243.8) | (67.4) | 16.7 | (1.8) | 7.5 | 21.2 | 6.0 | 13.9 | 17.8 | 21.9 | (160.5) | (0.7) | (6.7) | (8.4) | 7.2 | (0.0) | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | (243.8) | (67.4) | 16.7 | (1.8) | 7.5 | 21.2 | 6.0 | 13.9 | 17.8 | 21.9 | (160.5) | (0.7) | (6.7) | (8.4) | 7.3 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | (4.90) | (1.44) | - | (0.06) | 0.27 | 0.76 | - | 0.50 | 0.66 | 0.84 | - | (0.03) | (0.27) | (0.34) | - | - | 0.10 | (0.57) | 0.01 | 0.09 | - | (0.04) | 0.32 | 0.72 | - | 0.35 | 0.26 | 1.16 | - | (0.03) | 0.33 | (0.25) | - | (0.09) | (0.18) | (0.51) | 0.27 | 0.19 | 0.10 | (0.16) |
| EPS Diluted | (4.90) | (1.44) | - | (0.06) | 0.27 | 0.75 | - | 0.50 | 0.66 | 0.84 | - | (0.03) | (0.27) | (0.34) | - | - | 0.10 | (0.57) | ||||||||||||||||||||||
| Shares Basic | 49.7 | 46.9 | - | 28.0 | 28.0 | 28.0 | - | 27.9 | 26.9 | 26.1 | - | 25.0 | 24.9 | 24.8 | - | 24.7 | 24.6 | 24.6 | ||||||||||||||||||||||
| Shares Diluted | 49.7 | 46.9 | - | 28.0 | 28.1 | 28.3 | - | 28.0 | 27.0 | 26.2 | - | 25.0 | 24.9 | 24.8 | - | 24.9 | 24.9 | 24.6 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | (213.8) | 21.0 | 27.7 | 6.2 | 16.0 | 31.9 | - | - | - | 33.3 | - | - | - | 10.7 | - | - | - | 1.5 | - | - | - | - | - | 21.0 | - | - | - | 15.9 | - | - | - | (6.7) | - | - | - | (13.9) | - | - | - | (4.3) |
| EBIT | (268.4) | (69.3) | 13.8 | (3.1) | 7.0 | 23.1 | 5.9 | 14.3 | 25.2 | 26.4 | (165.7) | 4.6 | (14.3) | (3.3) | 13.0 | (14.1) | 3.3 | (12.1) | (0.6) | |||||||||||||||||||||
| 96.8 |
| 31.0 |
| 35.8 |
| 24.5 |
| Selling General & Administrative | 317.7 | 443.3 | 158.8 | 114.4 | 131.9 | 96.4 | 67.5 | 59.5 | 60.3 | 50.8 | 47.6 | 50.5 | 55.8 | 55.7 | 51.5 | 55.3 | 47.4 | 42.4 |
| Selling & Marketing | - | 312.8 | 154.8 | 109.4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 168.0 | 265.0 | 41.0 | 35.7 | 100.0 | 60.8 | 19.3 | 9.9 | 7.7 | 6.0 | 5.1 | 3.9 | 8.4 | 9.2 | 10.9 | 9.0 | 10.6 | 9.0 |
| Amortization of Intangibles | 121.8 | 204.0 | 23.4 | 18.0 | 58.1 | 26.6 | 6.5 | 2.8 | 0.4 | 0.3 | 0.1 | 0.1 | 0.2 | 0.2 | 0.0 | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 3.8 |
| 43.1 |
| 34.0 |
| 29.9 |
| 0.3 |
| 0.2 |
| Interest Expense | - | 24.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income From Equity Investments | - | 17.4 | 4.8 | (1.7) | (2.5) | 5.9 | (10.5) | (5.5) | (3.9) | (1.3) | (0.1) | (0.1) | (0.2) | (0.0) | - | - | - | - |
| Other Non-Operating Income | 3.2 | 11.0 | 1.1 | (4.4) | (0.3) | (10.3) | (8.3) | 0.7 | 12.0 | (0.0) | 0.2 | (2.6) | (1.0) | 1.6 | 6.2 | - | - | - |
| Pre-Tax Income | (333.9) | (288.2) | 44.5 | 61.6 | (190.8) | (13.3) | 23.9 | 47.2 | 46.5 | 31.3 | 22.4 | 18.4 | 1.9 | 14.9 | 10.8 | 43.5 | 34.2 | 30.1 |
| 13.1 |
| 8.3 |
| 9.4 |
| Net Income From Continuing Ops | (296.3) | (265.1) | 43.6 | 59.7 | (176.2) | (4.2) | 23.3 | 41.3 | 41.9 | 21.5 | 17.7 | 15.4 | 13.1 | - | - | - | - | - |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | (0.3) | 5.5 | (3.9) | (4.6) | (6.4) | - | - | - | - | - | - |
| Net Income | (296.3) | (265.1) | 43.6 | 59.7 | (176.2) | (4.2) | 23.3 | 41.1 | 47.4 | 17.6 | 13.1 | 9.0 | 13.1 | - | - | - | - | - |
| Net Income Attributable To Parent | (296.3) | (265.1) | 43.6 | 59.7 | (176.2) | (4.2) | 23.3 | 41.1 | 47.4 | 17.9 | 13.1 | 9.0 | 13.1 | - | - | - | - | - |
| Less: Minority Interest | - | - | - | - | 0.0 | 0.0 | - | - | - | (0.2) | (0.0) | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (296.3) | (265.1) | 43.6 | 59.7 | (176.2) | (4.2) | 23.3 | 41.1 | 47.4 | 17.9 | 13.1 | 9.0 | 2.9 | 13.7 | 10.4 | 30.5 | 25.9 | 20.7 |
| 1.20 |
| 0.97 |
| EPS Diluted | (5.96) | (5.40) | 1.55 | 2.18 | (7.04) | (0.17) | 0.96 | 1.71 | 1.97 | 0.75 | 0.56 | 0.39 | 0.13 | 0.60 | 0.47 | 1.36 | 1.17 | 0.94 |
| Shares Basic | 49.7 | 49.1 | 28.0 | 27.2 | 25.0 | 24.7 | 24.0 | 23.8 | 23.7 | 23.5 | 23.1 | 22.9 | 22.9 | 22.4 | 22.1 | 21.8 | 21.6 | 21.4 |
| Shares Diluted | 49.7 | 49.1 | 28.2 | 27.3 | 25.0 | 24.7 | 24.4 | 24.1 | 24.1 | 23.8 | 23.3 | 23.2 | 23.1 | 22.7 | 22.4 | 22.3 | 22.1 | 22.0 |
| 44.6 |
| 38.9 |
| EBIT | (327.0) | (311.0) | 40.8 | 71.8 | (178.7) | (9.9) | 43.3 | 47.1 | 33.8 | 30.4 | 20.8 | 20.1 | 2.0 | 12.4 | 3.8 | 43.1 | 34.0 | 29.9 |
| 24.8 |
| 27.1 |
| 15.7 |
| 15.0 |
| 16.3 |
| 13.2 |
| 16.3 |
| 13.7 |
| 20.3 |
| 14.5 |
| 13.6 |
| 12.0 |
| 15.3 |
| 11.5 |
| 12.8 |
| 11.3 |
| 7.8 |
| 12.8 |
| 13.4 |
| 13.7 |
| 13.3 |
| 14.7 |
| 13.3 |
| 13.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 13.7 |
| - |
| - |
| - |
| - |
| - |
| 2.1 |
| - |
| - |
| - |
| 1.7 |
| - |
| - |
| - |
| 1.4 |
| - |
| - |
| - |
| 1.7 |
| - |
| - |
| - |
| 2.2 |
| 7.0 |
| 0.6 |
| 0.7 |
| 0.7 |
| 0.8 |
| 0.8 |
| 0.6 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.1 |
| (1.1) |
| (0.1) |
| (9.5) |
| (2.1) |
| (1.2) |
| (0.9) |
| (1.3) |
| (1.9) |
| (0.7) |
| (0.8) |
| (0.6) |
| - |
| (0.4) |
| - |
| - |
| - |
| (0.0) |
| - |
| (0.1) |
| - |
| - |
| - |
| (0.1) |
| (0.3) |
| (0.0) |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.4 |
| 1.3 |
| 1.0 |
| 1.3 |
| 8.4 |
| 0.1 |
| (0.1) |
| (0.1) |
| 0.0 |
| 0.6 |
| (0.0) |
| (0.1) |
| (0.3) |
| (0.2) |
| (0.2) |
| (0.3) |
| 0.6 |
| (8.1) |
| (13.7) |
| (0.6) |
| 14.1 |
| 17.0 |
| 0.1 |
| 9.5 |
| 20.6 |
| 4.0 |
| 10.1 |
| 9.0 |
| 23.5 |
| 29.1 |
| 0.2 |
| 9.6 |
| (7.6) |
| 43.2 |
| (1.1) |
| (4.2) |
| (15.5) |
| 5.0 |
| 7.0 |
| 5.1 |
| (5.7) |
| (13.9) |
| 0.2 |
| 2.1 |
| 17.8 |
| (1.0) |
| 7.5 |
| 17.1 |
| 6.1 |
| 8.4 |
| 7.0 |
| 20.3 |
| 19.0 |
| (0.7) |
| 7.6 |
| (4.4) |
| 35.7 |
| (2.2) |
| (4.2) |
| (11.6) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.4) |
| (0.1) |
| (1.0) |
| 7.0 |
| (2.2) |
| (0.1) |
| (0.0) |
| (1.5) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (13.9) |
| 0.3 |
| 2.1 |
| 17.5 |
| (1.0) |
| 7.5 |
| 17.1 |
| 5.7 |
| 8.4 |
| 6.1 |
| 27.3 |
| 16.8 |
| (0.8) |
| 7.5 |
| (5.9) |
| 31.1 |
| (2.2) |
| (4.2) |
| (11.6) |
| - |
| - |
| - |
| - |
| 2.6 |
| (13.9) |
| 0.3 |
| 2.1 |
| 17.5 |
| (1.0) |
| 7.5 |
| 17.1 |
| 5.7 |
| 8.4 |
| 6.1 |
| 27.3 |
| 16.8 |
| (0.8) |
| 7.7 |
| (5.9) |
| 31.1 |
| (2.2) |
| (4.2) |
| (11.6) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| (0.0) |
| (0.2) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 2.5 |
| (14.0) |
| 0.2 |
| 2.1 |
| 17.5 |
| (1.0) |
| 7.5 |
| 17.1 |
| 5.7 |
| 8.4 |
| 6.1 |
| 27.3 |
| 16.8 |
| (0.8) |
| 7.7 |
| (5.9) |
| 31.1 |
| (2.2) |
| (4.2) |
| (11.6) |
| 6.2 |
| 4.4 |
| 2.3 |
| (3.6) |
| 0.01 |
| 0.09 |
| - |
| (0.04) |
| 0.31 |
| 0.71 |
| - |
| 0.35 |
| 0.25 |
| 1.14 |
| - |
| (0.03) |
| 0.32 |
| (0.25) |
| - |
| (0.09) |
| (0.18) |
| (0.51) |
| 0.27 |
| 0.19 |
| 0.10 |
| (0.16) |
| 23.9 |
| 23.9 |
| - |
| 23.8 |
| 23.8 |
| 23.7 |
| - |
| 23.7 |
| 23.7 |
| 23.6 |
| - |
| 23.5 |
| 23.5 |
| 23.3 |
| - |
| 23.1 |
| 23.0 |
| 23.0 |
| 22.9 |
| 23.0 |
| 22.9 |
| 22.8 |
| 24.3 |
| 24.2 |
| - |
| 23.8 |
| 24.1 |
| 24.1 |
| - |
| 24.1 |
| 24.1 |
| 24.0 |
| - |
| 23.5 |
| 23.8 |
| 23.3 |
| - |
| 23.1 |
| 23.0 |
| 23.0 |
| 23.1 |
| 23.1 |
| 23.1 |
| 22.8 |
| 13.9 |
| 21.3 |
| (1.1) |
| 8.1 |
| 18.9 |
| 5.1 |
| 7.8 |
| 6.6 |
| 14.2 |
| 27.9 |
| 0.2 |
| 10.5 |
| (8.1) |
| 42.3 |
| (1.4) |
| (4.5) |
| (15.6) |
| 5.1 |
| 6.9 |
| 5.1 |
| (6.5) |