| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 770.3 | 767.9 | 766.8 | 760.2 | 745.9 | 740.6 | 734.3 | 726.0 | 712.9 | 704.7 | 697.6 | 690.9 | 674.7 | 669.7 | 665.3 | 644.6 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||
| Revenues | 3,065.1 | 3,040.7 | 2,913.8 | 2,767.9 | 2,593.4 | 2,294.9 | 2,301.3 | 2,324.6 | 2,284.5 | 2,158.6 | 2,045.3 | 1,856.0 | 1,685.1 | 1,462.9 | 1,000.6 | 900.1 | 842.8 | 829.9 | ||
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Operating Expenses | ||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Operating Income | ||||||||||||||||||||
| Operating Income | 2,042.0 | 2,020.9 | 1,910.1 | 1,790.8 | 1,701.4 | 1,456.9 | 1,472.4 | 1,551.9 | 1,485.1 | 1,399.0 | 1,314.0 | 1,215.7 | 1,099.6 | 966.1 | ||||||
| Non-Operating | ||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Tax & Net | ||||||||||||||||||||
| Income Tax Expense | (1.3) | (1.1) | 0.4 | 10.2 | 14.6 | 5.7 | (3.2) | 13.0 | (0.2) | 0.1 | 0.3 | 1.5 | 9.4 | 0.0 | 0.0 | |||||
| Per Share | ||||||||||||||||||||
| EPS Basic | 8.17 | 7.40 | 7.61 | 6.56 | 8.13 | 7.19 | 5.89 | 5.64 | 7.05 | 6.36 | 7.53 | 5.54 | 5.22 | 2.78 | 4.34 | 4.89 | ||||
| Supplementary Data | ||||||||||||||||||||
| EBITDA | 2,970.6 | 2,934.3 | 2,756.9 | 2,607.8 | 2,516.4 | 2,215.5 | 2,179.8 | 2,213.5 | 2,116.3 | 1,983.1 | 1,845.4 | 1,693.7 | 1,542.3 | 1,526.3 | 911.6 | 826.7 | ||||
| 613.9 |
| 601.2 |
| 580.8 |
| 561.7 |
| 551.1 |
| 555.2 |
| 567.4 |
| 576.4 |
| 602.3 |
| 593.6 |
| 587.6 |
| 577.3 |
| 566.2 |
| 578.5 |
| 576.0 |
| 569.2 |
| 560.8 |
| 555.3 |
| 550.5 |
| 530.5 |
| 522.3 |
| 518.2 |
| 516.2 |
| 502.3 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | 22.1 | 21.9 | 22.0 | 23.0 | 19.8 | 17.7 | 20.1 | 19.6 | 20.3 | 18.0 | 20.5 | 17.7 | 20.4 | 20.7 | 14.6 | 21.3 | 17.4 | |||||||||||||||||||||||
| Depreciation & Amortization | 233.1 | 233.4 | 230.4 | 231.7 | 217.9 | 215.5 | 212.1 | 206.9 | 212.3 | 210.7 | 201.0 | 200.5 | 204.7 | 207.2 | 206.7 | 199.3 | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 623.2 | 608.9 | 612.4 | 599.9 | 571.1 | 585.0 | 565.0 | 545.7 | 550.2 | 539.4 | 545.8 | 515.9 | 529.3 | 521.3 | 527.4 | 509.0 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 517.5 | 507.1 | 503.8 | 513.7 | 496.4 | 467.1 | 480.6 | 483.3 | 479.1 | 395.7 | 467.1 | 465.7 | 462.4 | 413.0 | 443.0 | 435.7 | 409.7 | 370.3 | 371.9 | 359.8 | 354.9 | 305.1 | 363.7 | 388.1 | 415.5 | 350.3 | 406.6 | 400.1 | 394.9 | 353.1 | 384.4 | 378.4 | 369.3 | 314.6 | 370.1 | 358.4 | 355.9 | 278.3 | 345.2 | 339.6 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 71.5 | 69.1 | 65.4 | 64.8 | 59.9 | 59.0 | 55.8 | 57.1 | 54.8 | 49.5 | 48.1 | 51.6 | 56.8 | 57.5 | 57.3 | 58.8 | 56.5 | 55.7 | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | 4.3 | 30.7 | 4.8 | 10.8 | 1.7 | 1.9 | 5.0 | 4.8 | 6.8 | 43.8 | 2.5 | ||||||||||||||||||||||||
| Other Non-Operating Income | (3.4) | (2.2) | (1.4) | (2.5) | (4.7) | (11.1) | (1.6) | (1.4) | (4.2) | (10.3) | (19.0) | (1.3) | (3.0) | (6.7) | (6.5) | (2.4) | (1.0) | |||||||||||||||||||||||
| Pre-Tax Income | 328.0 | 165.7 | 384.0 | 269.3 | 236.5 | 281.8 | 373.3 | 253.9 | 173.5 | 244.5 | 176.2 | 367.6 | 150.3 | 247.8 | 500.3 | 138.4 | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | (0.3) | (0.3) | (0.2) | (0.5) | (0.1) | (0.3) | 0.8 | (0.1) | (0.0) | 2.4 | 4.4 | (0.2) | 3.6 | 6.7 | 5.7 | (0.2) | 2.5 | 4.3 | 2.2 | 0.0 | (0.8) | (2.2) | (0.0) | (1.1) | 0.1 | 1.8 | 11.2 | 0.0 | (0.0) | (0.2) | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.2 | 0.0 | 0.0 |
| Net Income From Continuing Ops | 328.3 | 166.0 | 384.2 | 269.9 | 236.6 | 282.1 | 372.5 | 254.0 | 173.6 | 242.1 | 171.8 | 367.8 | 146.8 | 241.2 | 494.6 | 138.6 | 262.1 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 328.3 | 166.0 | 384.2 | 269.9 | 236.6 | 282.1 | 372.5 | 254.0 | 173.6 | 242.1 | 171.8 | 367.8 | 146.8 | 241.2 | 494.6 | 138.6 | 262.1 | |||||||||||||||||||||||
| Net Income Attributable To Parent | 325.7 | 164.7 | 381.3 | 268.7 | 236.6 | 282.1 | 372.5 | 253.9 | 173.4 | 242.0 | 172.0 | 367.9 | 146.9 | 241.3 | 494.7 | 138.7 | ||||||||||||||||||||||||
| Less: Minority Interest | 2.6 | 1.3 | 2.9 | 1.2 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | (0.2) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | 0.0 | |||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 325.7 | 164.7 | 381.3 | 268.7 | 236.6 | 282.1 | 372.5 | 253.9 | 173.4 | 242.0 | 172.0 | 367.9 | 146.9 | 241.3 | 494.7 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 2.33 | - | 2.68 | 1.89 | 1.66 | - | 2.62 | 1.78 | 1.22 | - | 1.21 | 2.59 | 1.05 | - | 3.54 | 0.99 | 1.87 | - | 0.57 | 3.21 | 1.02 | - | 1.05 | 1.21 | 1.19 | - | 2.00 | 1.21 | 1.23 | - | 1.39 | 1.84 | 1.03 | - | 1.73 | 1.20 | 1.72 | - | 2.60 | 1.44 |
| EPS Diluted | 2.33 | - | 2.68 | 1.88 | 1.66 | - | 2.61 | 1.78 | 1.22 | - | 1.21 | 2.59 | 1.05 | - | 3.53 | 0.99 | 1.87 | - | ||||||||||||||||||||||
| Shares Basic | 139.5 | - | 142.1 | 142.2 | 142.1 | - | 142.0 | 142.0 | 141.9 | - | 141.8 | 141.8 | 139.8 | - | 139.6 | 139.6 | 139.6 | - | ||||||||||||||||||||||
| Shares Diluted | 140.8 | - | 143.5 | 143.3 | 142.5 | - | 142.5 | 142.4 | 142.2 | - | 142.2 | 142.1 | 140.0 | - | 140.0 | 139.9 | 140.0 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 750.6 | 740.5 | 734.1 | 745.4 | 714.3 | 682.6 | 692.7 | 690.2 | 691.4 | 606.4 | 668.0 | 666.2 | 667.1 | 620.3 | 649.7 | 635.0 | 611.5 | 567.3 | 565.7 | 544.2 | 538.2 | 482.9 | 539.1 | 564.4 | 593.4 | 521.7 | 572.0 | 562.8 | 557.0 | 512.0 | 540.9 | 535.1 | 528.3 | 471.7 | 515.1 | 499.8 | 496.5 | 418.3 | 476.9 | 472.1 |
| EBIT | 517.5 | 507.1 | 503.8 | 513.7 | 496.4 | 467.1 | 480.6 | 483.3 | 479.1 | 395.7 | 467.1 | 465.7 | 462.4 | 413.0 | 443.0 | 435.7 | 409.7 | 370.3 | 371.9 | |||||||||||||||||||||
| 813.8 |
| 727.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 89.0 | 86.7 | 77.7 | 76.5 | 74.1 | 69.6 | 60.3 | 58.0 | 60.4 | 53.7 | 45.8 | 42.8 | 41.4 | 39.6 | 34.1 | 29.4 | 26.8 | 28.7 | (42.8) | 28.5 |
| Depreciation & Amortization | 928.6 | 913.4 | 846.9 | 817.0 | 815.0 | 758.6 | 707.3 | 661.6 | 631.2 | 584.2 | 531.4 | 477.9 | 442.7 | 560.2 | 243.7 | 226.7 | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 2,444.4 | 2,392.3 | 2,245.9 | 2,130.4 | 2,056.4 | 1,926.7 | 1,826.7 | 1,696.9 | 1,700.1 | 1,594.3 | 1,461.1 | 1,308.1 | 1,250.7 | 1,394.2 | 785.6 | 778.7 | 751.5 | 753.5 | 719.3 | 568.1 |
| 667.9 |
| 599.9 |
| 545.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Interest Expense | 270.8 | 259.2 | 226.6 | 206.0 | 230.1 | 220.4 | 214.2 | 203.6 | 221.0 | 199.7 | 187.5 | 175.6 | 180.6 | 172.4 | 136.9 | 167.8 | - | - | - | - |
| Income From Equity Investments | - | - | 50.7 | 13.5 | 53.4 | 38.6 | 6.4 | 8.7 | 15.3 | 70.7 | 65.0 | 70.0 | 148.8 | (11.2) | 20.9 | 5.1 | 0.8 | 1.4 | (4.6) | 59.2 |
| Other Non-Operating Income | (9.5) | (10.8) | (18.3) | (33.5) | (16.6) | (3.2) | (12.4) | (5.0) | - | - | - | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | 1,147.0 | 1,055.5 | 1,082.6 | 938.6 | 1,151.1 | 1,010.1 | 824.5 | 799.1 | 974.0 | 876.8 | 1,034.0 | 743.2 | 668.5 | 57.8 | 250.4 | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| Net Income From Continuing Ops | 1,148.3 | 1,056.6 | 1,082.2 | 928.4 | 1,136.4 | 1,004.4 | 827.7 | 786.1 | 974.2 | 876.7 | 1,033.7 | 741.7 | 659.1 | 57.8 | 250.4 | 140.2 | 92.1 | 82.7 | 99.1 | 219.4 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 38.2 | 294.9 | 173.1 | 301.2 | 82.0 | 71.6 | 311.7 | 140.4 |
| Net Income | 1,148.3 | 1,056.6 | 1,082.2 | 928.4 | 1,136.4 | 1,004.4 | 827.7 | 786.1 | 974.2 | 876.7 | 1,033.7 | 741.7 | 697.3 | 352.8 | 423.6 | 441.4 | 174.1 | 154.3 | 410.7 | 359.7 |
| Net Income Attributable To Parent | 1,140.4 | 1,051.3 | 1,082.0 | 928.8 | 1,136.8 | 1,004.3 | 827.6 | 786.0 | 974.5 | 876.9 | 1,034.0 | 742.0 | 683.6 | 353.1 | 423.9 | 440.5 | 176.3 | 155.6 | 411.5 | 358.2 |
| Less: Minority Interest | 7.9 | 5.3 | 0.2 | (0.4) | (0.3) | 0.1 | 0.1 | 0.1 | (0.4) | (0.3) | (0.3) | (0.3) | 13.8 | (0.4) | (0.3) | (0.3) | (1.3) | (1.4) | 0.7 | 1.6 |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | (10.5) | 8.7 |
| Net Income To Common Shareholders | 1,140.4 | 1,051.3 | 1,082.0 | 928.8 | 1,136.8 | 1,004.3 | 827.6 | 786.0 | 974.5 | 876.9 | 1,034.0 | 742.0 | 683.6 | 353.1 | 423.9 | 441.6 | 175.3 | 155.6 | 401.0 | 349.5 |
| 2.08 |
| 1.94 |
| 5.21 |
| 4.43 |
| EPS Diluted | 8.10 | 7.40 | 7.60 | 6.56 | 8.12 | 7.19 | 5.89 | 5.63 | 7.05 | 6.35 | 7.52 | 5.51 | 5.21 | 2.78 | 4.32 | 4.87 | 2.07 | 1.93 | 5.17 | 4.38 |
| Shares Basic | 139.5 | 141.7 | 142.0 | 141.3 | 139.6 | 139.4 | 140.1 | 139.1 | 137.8 | 137.5 | 136.9 | 133.6 | 130.6 | 126.9 | 97.4 | 89.9 | 83.9 | 80.0 | 76.8 | - |
| Shares Diluted | 140.8 | 142.8 | 142.5 | 141.6 | 140.0 | 139.7 | 140.4 | 139.6 | 138.3 | 138.1 | 137.5 | 134.6 | 131.2 | 127.3 | 98.0 | 90.8 | 84.6 | 80.6 | 77.6 | - |
| - |
| - |
| - |
| - |
| EBIT | 2,042.0 | 2,020.9 | 1,910.1 | 1,790.8 | 1,701.4 | 1,456.9 | 1,472.4 | 1,551.9 | 1,485.1 | 1,399.0 | 1,314.0 | 1,215.7 | 1,099.6 | 966.1 | 667.9 | 599.9 | 545.5 | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 16.5 |
| 17.3 |
| 18.5 |
| 17.4 |
| 13.5 |
| 14.0 |
| 15.6 |
| 17.3 |
| 12.6 |
| 12.8 |
| 19.0 |
| 13.7 |
| 16.0 |
| 14.7 |
| 15.2 |
| 14.4 |
| 14.9 |
| 11.7 |
| 13.9 |
| 13.2 |
| 10.4 |
| 11.9 |
| 12.0 |
| 201.8 |
| 197.0 |
| 193.8 |
| 184.5 |
| 183.3 |
| 177.8 |
| 175.3 |
| 176.2 |
| 177.9 |
| 171.4 |
| 165.5 |
| 162.7 |
| 162.1 |
| 158.9 |
| 156.5 |
| 156.7 |
| 159.1 |
| 157.1 |
| 145.0 |
| 141.4 |
| 140.6 |
| 140.0 |
| 131.7 |
| 132.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 498.8 |
| 481.6 |
| 508.4 |
| 474.3 |
| 462.4 |
| 463.5 |
| 455.9 |
| 444.0 |
| 463.3 |
| 429.6 |
| 427.8 |
| 429.7 |
| 409.8 |
| 437.7 |
| 420.5 |
| 421.0 |
| 420.9 |
| 399.8 |
| 392.5 |
| 410.5 |
| 391.5 |
| 375.4 |
| 372.5 |
| 363.2 |
| 56.0 |
| 56.1 |
| 52.6 |
| 51.6 |
| 53.2 |
| 53.4 |
| 55.9 |
| 54.2 |
| 51.5 |
| 50.0 |
| 47.9 |
| 55.2 |
| 54.1 |
| 56.6 |
| 55.1 |
| 52.5 |
| 47.7 |
| 50.1 |
| 49.3 |
| 49.6 |
| 47.9 |
| 46.6 |
| 0.3 |
| 5.6 |
| 6.9 |
| 26.6 |
| (0.5) |
| (0.3) |
| 5.1 |
| 0.5 |
| 1.2 |
| 7.9 |
| 1.6 |
| 0.2 |
| (1.1) |
| 2.7 |
| 10.0 |
| 0.8 |
| 1.7 |
| 0.4 |
| 52.6 |
| 1.1 |
| 16.7 |
| 10.2 |
| (0.3) |
| 27.2 |
| (1.3) |
| (0.4) |
| (1.7) |
| 0.2 |
| (8.1) |
| (0.6) |
| (0.4) |
| (3.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 264.5 |
| 339.6 |
| 81.0 |
| 448.0 |
| 141.5 |
| 338.9 |
| 147.7 |
| 169.7 |
| 168.1 |
| 169.5 |
| 290.9 |
| 168.3 |
| 170.4 |
| 385.4 |
| 192.4 |
| 254.6 |
| 141.6 |
| 237.5 |
| 238.2 |
| 165.3 |
| 235.8 |
| 242.4 |
| 356.4 |
| 197.4 |
| 335.3 |
| 78.8 |
| 448.0 |
| 142.2 |
| 341.1 |
| 147.7 |
| 170.9 |
| 168.0 |
| 167.7 |
| 279.7 |
| 168.3 |
| 170.4 |
| 385.6 |
| 192.4 |
| 254.5 |
| 141.6 |
| 237.5 |
| 238.2 |
| 165.2 |
| 235.8 |
| 242.2 |
| 356.3 |
| 197.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 335.3 |
| 78.8 |
| 448.0 |
| 142.2 |
| 341.1 |
| 147.7 |
| 170.9 |
| 168.0 |
| 167.7 |
| 279.7 |
| 168.3 |
| 170.4 |
| 385.6 |
| 192.4 |
| 254.5 |
| 141.6 |
| 237.5 |
| 238.2 |
| 165.2 |
| 235.8 |
| 242.2 |
| 356.3 |
| 197.3 |
| 262.0 |
| 335.2 |
| 78.9 |
| 448.0 |
| 142.2 |
| 341.1 |
| 147.7 |
| 170.8 |
| 168.0 |
| 167.7 |
| 279.7 |
| 168.3 |
| 170.4 |
| 385.7 |
| 192.5 |
| 254.7 |
| 141.6 |
| 237.6 |
| 238.2 |
| 165.2 |
| 235.9 |
| 242.2 |
| 356.4 |
| 197.4 |
| 0.1 |
| (0.1) |
| 0.0 |
| 0.0 |
| (0.0) |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.0) |
| (0.0) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 138.7 |
| 262.0 |
| 335.2 |
| 78.9 |
| 448.0 |
| 142.2 |
| 341.1 |
| 147.7 |
| 170.8 |
| 168.0 |
| 167.7 |
| 279.7 |
| 168.3 |
| 170.4 |
| 385.7 |
| 192.5 |
| 254.7 |
| 141.6 |
| 237.6 |
| 238.2 |
| 165.2 |
| 235.9 |
| 242.2 |
| 356.4 |
| 197.4 |
| 0.56 |
| 3.21 |
| 1.02 |
| - |
| 1.05 |
| 1.21 |
| 1.19 |
| - |
| 2.00 |
| 1.21 |
| 1.23 |
| - |
| 1.39 |
| 1.84 |
| 1.03 |
| - |
| 1.72 |
| 1.20 |
| 1.72 |
| - |
| 2.59 |
| 1.44 |
| 139.4 |
| 139.4 |
| 139.3 |
| - |
| 140.3 |
| 140.5 |
| 140.4 |
| - |
| 139.3 |
| 139.1 |
| 138.3 |
| - |
| 137.8 |
| 137.8 |
| 137.8 |
| - |
| 137.7 |
| 137.6 |
| 137.1 |
| - |
| 137.0 |
| 136.9 |
| 139.7 |
| 139.7 |
| 139.6 |
| - |
| 140.6 |
| 140.7 |
| 140.8 |
| - |
| 139.9 |
| 139.6 |
| 138.8 |
| - |
| 138.3 |
| 138.2 |
| 138.2 |
| - |
| 138.3 |
| 138.2 |
| 137.5 |
| - |
| 137.5 |
| 137.4 |
| 359.8 |
| 354.9 |
| 305.1 |
| 363.7 |
| 388.1 |
| 415.5 |
| 350.3 |
| 406.6 |
| 400.1 |
| 394.9 |
| 353.1 |
| 384.4 |
| 378.4 |
| 369.3 |
| 314.6 |
| 370.1 |
| 358.4 |
| 355.9 |
| 278.3 |
| 345.2 |
| 339.6 |