| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||
| Revenues | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | |||||||||||||
| Research & Development | 37.6 | 32.2 | 32.2 | 27.7 | 61.3 | 20.2 | 20.1 | 21.8 | 17.0 | 20.0 | 14.3 | 20.4 | 10.2 |
| Selling General & Administrative | |||||||||||||
| Operating Income | |||||||||||||
| Operating Income | (46.1) | (38.8) | (38.3) | (33.6) | (66.8) | (23.7) | (24.2) | (25.7) | (20.7) | (23.1) | (16.7) | (22.6) | (12.2) |
| Non-Operating | |||||||||||||
| Interest Income | - | - | - | - | - | - | 3.7 | 3.8 | 3.3 | - | 2.3 | 1.0 | - |
| Interest Expense | - | ||||||||||||
| Tax & Net | |||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (43.3) | ||||||||||||
| Per Share | |||||||||||||
| EPS Basic | (0.96) | - | (0.83) | (0.90) | (1.90) | - | (0.61) | (0.65) | (0.70) | - | (5.52) | (10.79) | (9.45) |
| EPS Diluted | (0.96) | ||||||||||||
| Supplementary Data | |||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | (46.1) | (38.8) | |||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 |
|---|---|---|---|---|
| Revenues | ||||
| Revenues | - | - | - | - |
| Cost of Revenue | - | - | - | - |
| Gross Profit | - | - | - | - |
| Operating Expenses | ||||
| Research & Development | 129.7 | 153.4 | 79.0 | 64.9 |
| Selling General & Administrative | - | - | - | - |
| Selling & Marketing | - | - | - | |
| Operating Income | ||||
| Operating Income | (156.9) | (177.5) | (94.3) | (74.6) |
| Non-Operating | ||||
| Interest Income | - | - | - | - |
| Interest Expense | - | - | - | - |
| Income From Equity Investments | - | - | - | - |
| Tax & Net | ||||
| Income Tax Expense | - | - | - | - |
| Net Income From Continuing Ops | (145.2) | (166.3) | (80.5) | (69.3) |
| Net Income From Discontinued Ops | - | - | - | |
| Per Share | ||||
| EPS Basic | (3.22) | (4.32) | (2.56) | (32.38) |
| EPS Diluted | (3.22) | (4.32) | (2.56) | (32.38) |
| Shares Basic | 45.1 | 38.5 | 31.5 | 2.1 |
| Supplementary Data | ||||
| EBITDA | - | - | - | - |
| EBIT | (156.9) | (177.5) | (94.3) | (74.6) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 8.5 | 6.6 | 6.1 | 5.9 | 5.5 | 3.5 | 4.1 | 3.9 | 3.7 | 3.1 | 2.4 | 2.2 | 1.9 |
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 46.1 | 38.8 | 38.3 | 33.6 | 66.8 | 23.7 | 24.2 | 25.7 | 20.7 | 23.1 | 16.7 | 22.6 | 12.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - | - |
| (35.5) |
| (35.0) |
| (31.4) |
| (64.4) |
| (20.6) |
| (20.6) |
| (21.9) |
| (17.4) |
| (21.2) |
| (14.4) |
| (21.6) |
| (12.2) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (43.3) | (35.5) | (35.0) | (31.4) | (64.4) | (20.6) | (20.6) | (21.9) | (17.4) | (21.2) | (14.4) | (21.6) | (12.2) |
| Net Income Attributable To Parent | (43.3) | (35.5) | (35.0) | (31.4) | (64.4) | (20.6) | (20.6) | (21.9) | (17.4) | (21.2) | (14.4) | (21.6) | (12.2) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (43.3) | (35.5) | (35.0) | (31.4) | (64.4) | (20.6) | (20.6) | (21.9) | (17.4) | (21.2) | (14.4) | (21.6) | (12.2) |
| - |
| (0.83) |
| (0.90) |
| (1.90) |
| - |
| (0.61) |
| (0.65) |
| (0.70) |
| - |
| (5.52) |
| (10.79) |
| (9.45) |
| Shares Basic | 45.1 | - | 41.9 | 35.0 | 33.9 | - | 33.6 | 33.5 | 25.0 | - | 2.6 | 2.0 | 1.3 |
| Shares Diluted | 45.1 | - | 41.9 | 35.0 | 33.9 | - | 33.6 | 33.5 | 25.0 | - | 2.6 | 2.0 | 1.3 |
| (38.3) |
| (33.6) |
| (66.8) |
| (23.7) |
| (24.2) |
| (25.7) |
| (20.7) |
| (23.1) |
| (16.7) |
| (22.6) |
| (12.2) |
| - |
| General & Administrative | 27.2 | 24.2 | 15.3 | 9.7 |
| Depreciation & Amortization | - | - | - | - |
| Amortization of Intangibles | - | - | - | - |
| Other Operating Expenses | - | - | - | - |
| Total Operating Expenses | 156.9 | 177.5 | 94.3 | 74.6 |
| Other Non-Operating Income | - | - | - | - |
| Pre-Tax Income | - | - | - | - |
| - |
| Net Income | (145.2) | (166.3) | (80.5) | (69.3) |
| Net Income Attributable To Parent | (145.2) | (166.3) | (80.5) | (69.3) |
| Less: Minority Interest | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - |
| Net Income To Common Shareholders | (145.2) | (166.3) | (80.5) | (69.3) |
| Shares Diluted | 45.1 | 38.5 | 31.5 | 2.1 |