| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||
| Cash And Equivalents | 10.2 | 14.1 | 22.1 | 18.2 | 110.7 | 73.6 | 20.2 | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 7.9 | 21.8 | 66.9 | 61.2 | - | - | - | - | - |
| Cash And Short Term Investments | 18.2 | 35.9 | 89.1 | 79.3 | 110.7 | 73.6 | 20.2 | - | - |
| Receivables | |||||||||
| Accounts Receivable | 9.1 | 11.8 | 7.7 | 3.5 | 3.5 | 2.1 | 1.4 | - | - |
| Current Assets | |||||||||
| Inventory | 6.9 | 7.3 | 5.6 | 2.1 | 1.6 | 1.1 | 0.7 | - | - |
| Prepaid Expenses | 1.3 | 2.1 | 1.7 | 1.6 | 1.3 | ||||
| Non-Current Assets | |||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | 5.1 | 3.4 | 2.4 | 2.2 | |||||
| Current Liabilities | |||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - |
| Short Term Debt | 43.0 | 0.0 | - | - | - | ||||
| Non-Current Liabilities | |||||||||
| Long Term Debt | 0.0 | 42.2 | 39.8 | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 2.1 | 2.8 | 1.7 | 0.3 | |||||
| Common Equity | |||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 394.4 | 367.6 | 350.0 | 339.8 | 328.9 | ||||
| Supplementary Data | |||||||||
| Total Debt | 43.0 | 42.2 | 39.8 | - | - | - | - | - | - |
| Net debt | 24.8 | 6.4 | (49.2) | - | - | ||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q4 FY 18 | Q4 FY 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||||
| Cash And Equivalents | 8.3 | 10.2 | 15.4 | 12.2 | 14.9 | 14.1 | 18.6 | 17.5 | 17.0 | 22.1 | 50.9 | 37.5 | 28.1 | 18.2 | 23.6 | ||||||||||||
| 1.0 |
| 1.1 |
| - |
| - |
| Other Current Assets | - | - | 0.0 | 0.1 | 0.5 | 0.1 | 0.1 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 35.5 | 57.0 | 104.0 | 87.5 | 121.3 | 78.4 | 24.1 | - | - |
| 1.4 |
| 0.9 |
| 0.7 |
| - |
| - |
| Property,Plant & Equipment Net | 8.6 | 10.0 | 1.9 | 1.2 | 1.5 | 1.4 | 1.3 | - | - |
| Long Term Investments | - | - | - | 6.9 | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 5.6 | 5.6 | 0.5 | 0.5 | 0.5 | 0.4 | 0.2 | - | - |
| Operating Lease Right Of Use Assets | 2.9 | 3.6 | 2.4 | 0.9 | 1.5 | 2.3 | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.6 | 0.5 | 0.4 | 0.1 | 0.8 | 0.0 | 0.1 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - |
| Total Assets | 56.4 | 79.7 | 111.6 | 98.3 | 125.5 | 82.5 | 25.8 | - | - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.9 | 0.9 | 0.9 | 0.6 | 0.7 | 0.5 | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | 2.6 | 1.3 | 1.3 | 1.0 | 0.9 | 0.6 | 0.4 | - | - |
| Total Current Liabilities | 62.7 | 20.2 | 13.2 | 10.7 | 7.4 | 7.7 | 4.5 | - | - |
| 0.9 |
| 1.9 |
| - |
| - |
| - |
| Deferred Revenue Non-Current | 0.3 | 0.3 | 0.4 | 0.7 | 1.1 | 0.4 | 0.4 | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | 0.5 | - | 0.0 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 73.0 | 75.0 | 61.9 | 13.0 | 9.8 | 10.1 | 5.0 | - | - |
| 259.2 |
| 165.5 |
| - |
| - |
| Retained Earnings | (408.4) | (359.8) | (298.0) | (262.6) | (221.5) | (194.9) | (152.8) | - | - |
| Accumulated Other Comprehensive Income | (1.4) | (1.9) | (1.9) | 7.6 | 8.3 | 8.1 | 8.2 | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | (16.7) | 4.5 | 49.1 | 84.7 | 115.7 | 72.4 | 20.8 | 14.0 | 3.9 |
| Total Equity | (16.7) | 4.5 | 49.1 | 84.7 | 115.7 | 72.4 | 20.8 | 14.0 | 3.9 |
| - |
| - |
| - |
| - |
| Working Capital | (27.2) | 36.8 | 90.8 | 76.8 | 113.9 | 70.7 | 19.6 | - | - |
| Book Value | (16.7) | 4.5 | 49.1 | 84.7 | 115.7 | 72.4 | 20.8 | 14.0 | 3.9 |
| Tangible Book Value | (22.3) | (1.1) | 48.6 | 84.3 | 115.2 | 72.0 | 20.6 | - | - |
| 34.7 |
| 23.5 |
| 110.7 |
| 60.5 |
| 114.9 |
| 73.6 |
| 65.8 |
| - |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 6.0 | 7.9 | 7.9 | 3.5 | 10.9 | 21.8 | 25.8 | 36.6 | 51.2 | 66.9 | 9.3 | 28.6 | 45.4 | 61.2 | 60.6 | 49.6 | 59.8 | - | 29.7 | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 14.3 | 18.2 | 23.3 | 15.7 | 25.8 | 35.9 | 44.4 | 54.1 | 68.2 | 89.1 | 60.1 | 66.0 | 73.5 | 79.3 | 84.2 | 84.4 | 83.4 | 110.7 | 90.2 | 114.9 | 73.6 | 65.8 | - | - | - | - | - |
| Receivables | |||||||||||||||||||||||||||
| Accounts Receivable | 9.9 | 9.1 | 9.0 | 11.3 | 9.1 | 11.8 | 10.3 | 8.7 | 11.8 | 7.7 | 5.9 | 5.8 | 4.5 | 3.5 | 3.6 | 3.9 | 3.5 | 3.5 | 3.1 | 2.2 | 2.1 | 2.4 | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||||||||
| Inventory | 6.1 | 6.9 | 7.2 | 7.5 | 8.4 | 7.3 | 6.2 | 6.7 | 7.2 | 5.6 | 4.4 | 3.1 | 2.8 | 2.1 | 2.0 | 2.0 | 1.8 | 1.6 | 1.9 | 1.8 | 1.1 | 1.7 | - | - | - | - | - |
| Prepaid Expenses | 1.4 | 1.3 | 1.8 | 1.7 | 1.7 | 2.1 | 2.9 | 3.4 | 3.5 | 1.7 | 3.4 | 2.2 | 1.5 | 1.6 | 1.0 | 1.0 | 1.1 | 1.3 | |||||||||
| Other Current Assets | - | - | - | - | - | - | - | 0.0 | 0.1 | 0.0 | 0.0 | 0.5 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | ||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Current Assets | 31.6 | 35.5 | 41.4 | 36.3 | 48.0 | 57.0 | 63.9 | 73.0 | 86.0 | 104.0 | 73.9 | 77.5 | 82.8 | 87.5 | 91.7 | 91.8 | |||||||||||
| Non-Current Assets | |||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | 5.5 | 5.1 | 4.7 | 4.3 | 3.9 | 3.4 | 3.1 | 2.8 | 2.6 | 2.4 | 2.3 | 2.4 | 2.3 | 2.2 | 2.0 | 1.9 | 1.8 | ||||||||||
| Property,Plant & Equipment Net | 8.2 | 8.6 | 9.9 | 9.7 | 9.9 | 10.0 | 9.2 | 7.0 | 4.3 | 1.9 | 1.9 | 1.6 | 1.3 | 1.2 | 1.2 | 1.2 | 1.2 | ||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | 2.8 | 4.2 | 6.9 | 4.0 | 6.7 | 11.7 | ||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Intangible Assets | 5.4 | 5.6 | 5.2 | 5.3 | 5.4 | 5.6 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.5 | |||||||||
| Operating Lease Right Of Use Assets | 2.7 | 2.9 | 3.1 | 3.1 | 3.4 | 3.6 | 3.8 | 3.9 | 3.3 | 2.4 | 2.6 | 1.7 | 1.8 | 0.9 | 1.0 | 1.2 | |||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Other Non-Current Assets | 0.5 | 0.6 | 1.1 | 0.8 | 0.3 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.2 | 0.3 | 0.2 | 0.1 | 0.5 | 1.2 | 1.2 | ||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Assets | 51.5 | 56.4 | 63.7 | 58.1 | 69.6 | 79.7 | 81.1 | 87.8 | 97.4 | 111.6 | 81.0 | 86.3 | 92.6 | 98.3 | 99.9 | 102.7 | 106.5 | ||||||||||
| Current Liabilities | |||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | 46.1 | 43.0 | 42.4 | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | 0.2 | - | 0.0 | - | - | - | - | - | - | - | ||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | 0.8 | 0.9 | 0.9 | 0.9 | 0.7 | 0.6 | 0.6 | 0.7 | 0.8 | |||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Other Current Liabilities | 2.2 | 2.6 | 2.1 | 1.8 | 2.4 | 1.3 | 1.3 | 1.3 | 1.2 | 1.3 | 1.3 | 1.2 | 1.9 | 1.0 | 1.6 | 1.2 | 1.2 | ||||||||||
| Total Current Liabilities | 66.7 | 62.7 | 61.8 | 62.6 | 23.0 | 20.2 | 17.1 | 13.8 | 11.9 | 13.2 | 11.8 | 13.8 | 11.5 | 10.7 | 9.5 | ||||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||||
| Long Term Debt | - | - | 0.0 | 42.2 | 41.5 | 42.2 | 42.5 | 41.0 | 41.3 | 39.8 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 2.0 | 2.1 | 2.3 | 2.4 | 2.6 | 2.8 | 3.1 | 3.3 | 2.5 | 1.7 | 1.8 | 1.0 | 1.2 | 0.3 | 0.4 | 0.5 | |||||||||||
| Deferred Revenue Non-Current | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.7 | 0.7 | 0.8 | 0.9 | ||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.7 | 0.6 | ||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Liabilities | 74.7 | 73.0 | 70.4 | 71.0 | 74.1 | 75.0 | 68.6 | 63.5 | 64.0 | 61.9 | 17.4 | 16.5 | 14.3 | 13.0 | 11.7 | 9.9 | |||||||||||
| Common Equity | |||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - |
| Additional Paid In Capital | 395.8 | 394.4 | 392.8 | 374.1 | 370.8 | 367.6 | 363.8 | 358.5 | 353.2 | 350.0 | 347.2 | 343.8 | 342.4 | 339.8 | 338.0 | 336.7 | 335.4 | ||||||||||
| Retained Earnings | (419.0) | (408.4) | (396.8) | (383.6) | (373.7) | (359.8) | (348.2) | (332.0) | (316.6) | (298.0) | (290.9) | (282.2) | (271.8) | (262.6) | (257.2) | (251.6) | (245.4) | ||||||||||
| Accumulated Other Comprehensive Income | 0.6 | (1.4) | (1.4) | (2.1) | (0.4) | (1.9) | (2.1) | (1.6) | (3.1) | (1.9) | 8.0 | 8.0 | 7.9 | 7.6 | 7.4 | ||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Stockholders Equity | (23.2) | (16.7) | (6.7) | (12.9) | (4.6) | 4.5 | 12.2 | 23.9 | 32.6 | 49.1 | 63.0 | 68.6 | 77.6 | 84.7 | 88.0 | 92.6 | 97.8 | ||||||||||
| Total Equity | (23.2) | (16.7) | (6.7) | (12.9) | (4.6) | 4.5 | 12.2 | 23.9 | 32.6 | 49.1 | 63.0 | 68.6 | 77.6 | 84.7 | 88.0 | 92.6 | 97.8 | 115.7 | |||||||||
| Supplementary Data | |||||||||||||||||||||||||||
| Total Debt | 46.1 | 43.0 | 42.4 | 42.2 | 41.5 | 42.2 | 42.5 | 41.0 | 41.3 | 39.8 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | 31.9 | 24.8 | 19.1 | 26.5 | 15.6 | 6.4 | (1.9) | (13.1) | (26.9) | (49.2) | - | - | - | - | - | - | - | - | - | ||||||||
| Working Capital | (35.0) | (27.2) | (20.5) | (26.3) | 25.0 | 36.8 | 46.8 | 59.2 | 74.1 | 90.8 | 62.1 | 63.7 | 71.3 | 76.8 | 82.2 | 83.9 | 84.2 | 113.9 | |||||||||
| Book Value | (23.2) | (16.7) | (6.7) | (12.9) | (4.6) | 4.5 | 12.2 | 23.9 | 32.6 | 49.1 | 63.0 | 68.6 | 77.6 | 84.7 | 88.0 | 92.6 | 97.8 | 115.7 | |||||||||
| Tangible Book Value | (28.6) | (22.3) | (11.9) | (18.2) | (10.0) | (1.1) | 11.6 | 23.4 | 32.0 | 48.6 | 62.5 | 68.2 | 77.1 | 84.3 | 87.5 | 92.1 | 97.4 | ||||||||||
| 1.1 |
| 1.4 |
| 1.0 |
| 1.1 |
| - |
| - |
| - |
| - |
| - |
| 0.5 |
| 0.0 |
| 0.5 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 90.7 |
| 121.3 |
| 97.1 |
| 123.7 |
| 78.4 |
| 71.4 |
| - |
| - |
| - |
| - |
| - |
| 1.4 |
| 1.6 |
| 1.3 |
| 0.9 |
| 1.1 |
| - |
| - |
| - |
| - |
| - |
| 1.5 |
| 1.4 |
| 1.6 |
| 1.4 |
| 1.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| 19.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.5 |
| 0.5 |
| 0.4 |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| 1.4 |
| 1.5 |
| 1.7 |
| 1.6 |
| 2.3 |
| 2.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.8 |
| 0.7 |
| 0.6 |
| 0.0 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 125.5 |
| 121.2 |
| 128.1 |
| 82.5 |
| 75.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.5 |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.9 |
| 1.0 |
| 1.0 |
| 0.6 |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| 7.9 |
| 6.5 |
| 7.4 |
| 7.1 |
| 7.1 |
| 7.7 |
| 7.7 |
| - |
| - |
| - |
| - |
| - |
| 0.7 |
| 0.9 |
| 1.1 |
| 1.1 |
| 1.9 |
| 1.8 |
| - |
| - |
| - |
| - |
| - |
| 1.1 |
| 1.0 |
| 1.0 |
| 0.4 |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.5 |
| 0.5 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8.7 |
| 9.8 |
| 9.7 |
| 9.1 |
| 10.1 |
| 9.9 |
| - |
| - |
| - |
| - |
| - |
| 328.9 |
| 330.7 |
| 327.4 |
| 259.2 |
| 262.4 |
| - |
| - |
| - |
| - |
| - |
| (221.5) |
| (227.4) |
| (216.8) |
| (194.9) |
| (205.1) |
| - |
| - |
| - |
| - |
| - |
| 7.5 |
| 7.8 |
| 8.3 |
| 8.2 |
| 8.3 |
| 8.1 |
| 8.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 115.7 |
| 111.5 |
| 118.9 |
| 72.4 |
| 65.5 |
| 81.2 |
| 87.3 |
| 18.0 |
| 14.0 |
| 3.9 |
| 111.5 |
| 118.9 |
| 72.4 |
| 65.5 |
| 81.2 |
| 87.3 |
| 18.0 |
| 14.0 |
| 3.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 90.1 |
| 116.6 |
| 70.7 |
| 63.7 |
| - |
| - |
| - |
| - |
| - |
| 111.5 |
| 118.9 |
| 72.4 |
| 65.5 |
| 81.2 |
| 87.3 |
| 18.0 |
| 14.0 |
| 3.9 |
| 115.2 |
| 111.0 |
| 118.5 |
| 72.0 |
| 65.1 |
| - |
| - |
| - |
| - |
| - |