| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 |
|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||
| Revenues | 0.5 | 0.3 | 0.4 | 0.6 | 0.6 | 0.5 | 0.8 | 0.6 | 0.8 |
| Cost of Revenue | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.4 | 0.3 | 0.5 |
| Gross Profit | 0.4 | 0.2 | 0.3 | 0.5 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
| Operating Expenses | |||||||||
| Research & Development | 17.5 | 19.5 | 16.8 | 16.3 | 16.5 | 13.3 | 13.9 | 12.6 | 11.6 |
| Selling General & Administrative | 6.9 | 9.7 | 5.8 | 5.0 | |||||
| Operating Income | |||||||||
| Operating Income | (24.0) | (29.0) | (22.3) | (20.9) | (21.8) | (21.5) | (20.6) | (18.5) | (17.8) |
| Non-Operating | |||||||||
| Interest Income | - | - | - | - | - | - | - | - | - |
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||||
| Tax & Net | |||||||||
| Income Tax Expense | 0.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Net Income From Continuing Ops | (22.9) | (29.0) | (22.2) | (21.1) | |||||
| Per Share | |||||||||
| EPS Basic | (0.28) | - | (0.62) | (0.58) | (0.61) | - | (1.07) | (0.98) | (0.91) |
| EPS Diluted | (0.28) | - | (0.62) | (0.58) | (0.61) | ||||
| Supplementary Data | |||||||||
| EBITDA | (23.6) | - | - | - | (21.4) | - | - | - | (17.4) |
| EBIT | (24.0) | (29.0) | (22.3) | (20.9) | (21.8) | (21.5) | |||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 |
|---|---|---|---|
| Revenues | |||
| Revenues | 1.9 | 1.9 | 2.7 |
| Cost of Revenue | 0.5 | 0.6 | 1.4 |
| Gross Profit | 1.4 | 1.3 | 1.3 |
| Operating Expenses | |||
| Research & Development | 70.1 | 69.1 | 51.5 |
| Selling General & Administrative | 27.4 | 26.1 | 28.2 |
| Selling & Marketing | - | - | - |
| General & Administrative | |||
| Operating Income | |||
| Operating Income | (96.1) | (93.9) | (78.4) |
| Non-Operating | |||
| Interest Income | - | 0.7 | 0.4 |
| Interest Expense | 0.1 | 0.1 | 0.0 |
| Income From Equity Investments | - | - | - |
| Other Non-Operating Income | |||
| Tax & Net | |||
| Income Tax Expense | 0.5 | 0.0 | 0.0 |
| Net Income From Continuing Ops | (95.2) | (94.2) | (76.0) |
| Net Income From Discontinued Ops | - | - | - |
| Net Income | |||
| Per Share | |||
| EPS Basic | (1.15) | (2.55) | (3.68) |
| EPS Diluted | (1.15) | (2.55) | (3.68) |
| Shares Basic | 83.0 | 36.9 | 20.3 |
| Shares Diluted | 83.0 | ||
| Supplementary Data | |||
| EBITDA | - | (92.2) | (76.9) |
| EBIT | (96.1) | (93.9) | (78.4) |
| 5.7 |
| 8.5 |
| 7.0 |
| 6.2 |
| 6.5 |
| Selling & Marketing | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 0.4 | - | - | - | 0.4 | - | - | - | 0.3 |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 1.7 | 0.1 | 0.1 | 0.1 | 0.1 | 1.8 | 0.1 | 0.1 | 0.4 |
| Pre-Tax Income | (22.4) | (29.0) | (22.2) | (21.1) | (21.9) | (19.2) | (21.8) | (18.8) | (16.2) |
| (21.9) |
| (19.2) |
| (21.8) |
| (18.8) |
| (16.2) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - |
| Net Income | (22.9) | (29.0) | (22.2) | (21.1) | (21.9) | (19.2) | (21.8) | (18.8) | (16.2) |
| Net Income Attributable To Parent | (23.0) | (29.2) | (22.2) | (20.8) | (21.9) | (19.4) | (21.9) | (18.7) | (16.4) |
| Less: Minority Interest | 0.1 | 0.2 | 0.0 | (0.2) | (0.1) | 0.2 | 0.1 | (0.1) | 0.2 |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (23.0) | (29.2) | (22.2) | (20.8) | (21.9) | (19.4) | (21.9) | (18.7) | (16.4) |
| - |
| (1.07) |
| (0.98) |
| (0.91) |
| Shares Basic | 83.0 | - | 36.1 | 36.1 | 36.0 | - | 20.5 | 19.0 | 17.9 |
| Shares Diluted | 83.0 | - | 36.1 | 36.1 | 36.0 | - | 20.5 | 19.0 | 17.9 |
| (20.6) |
| (18.5) |
| (17.8) |
| - |
| - |
| - |
| Depreciation & Amortization | - | 1.7 | 1.5 |
| Amortization of Intangibles | - | - | - |
| Other Operating Expenses | - | - | - |
| Total Operating Expenses | - | - | - |
| 2.1 |
| 0.5 |
| 2.4 |
| Pre-Tax Income | (94.7) | (94.2) | (76.0) |
| (95.2) |
| (94.2) |
| (76.0) |
| Net Income Attributable To Parent | (95.3) | (94.1) | (76.3) |
| Less: Minority Interest | 0.1 | (0.1) | 0.3 |
| Less: Preferred Dividends | - | - | - |
| Net Income To Common Shareholders | (95.3) | (94.1) | (76.3) |
| 36.9 |
| 20.3 |