Name: AVT Income Statement - Avnet Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

AVT - Avnet Inc.

USD | NASDAQ | Consumer Cyclical

AVT Income Statement - Avnet Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q3 FY 26	Q2 FY 26	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q2 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q2 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16	Q4 FY 15	Q3 FY 15	Q2 FY 15	Q1 FY 15
Revenues
Revenues	7,119.8	6,319.0	5,898.6	5,617.8	5,315.4	5,663.4	5,604.2	5,563.0	5,653.6	6,204.9	6,335.6	6,514.6	6,717.5	6,488.1	5,865.2	5,584.7

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2020	FY2019	FY2018	FY2017	FY2015	FY2014	FY2013	FY2012	FY2011	FY2009	FY2008
Revenues
Revenues	24,955.1	22,200.8	26,536.9	24,310.7	19,534.7	17,634.3	19,518.6	19,036.9	16,740.6	17,655.3	27,499.7	25,458.9	25,707.5	19,160.2	16,229.9	17,952.7
Cost of Revenue	22,344.6	19,815.8	23,354.7	21,345.3	17,294.0	15,570.9	17,032.5	16,509.7	14,662.7	15,445.2	24,273.9	22,479.1	22,657.0	16,880.0	14,206.9	15,639.0
Gross Profit	2,610.5	2,385.0	3,182.1	2,965.4	2,240.6	2,063.5	2,486.1	2,527.2	2,077.9	2,210.1	3,225.7	2,979.8	3,050.6	2,280.2	2,023.0	2,313.7
Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Income
Operating Income	567.2	514.3	1,186.8	939.0	281.4	(4.6)	365.9	209.2	572.9	653.1	789.9	626.0	884.2	635.6
Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Tax & Net
Income Tax Expense	100.8	10.4	212.0	141.0	(20.2)	(98.5)	60.3	288.0	87.1	86.1	155.5	99.2	223.8	174.7	34.7
Per Share
EPS Basic	2.61	2.78	8.37	7.02	1.95	(0.31)	1.61	(1.30)	3.87	4.18	3.95	3.26	3.85	2.71	(7.49)	3.26
Supplementary Data
EBITDA	639.8	585.9	1,275.4	1,041.3	413.3	177.6	546.7	444.1	652.5	735.3	882.4	714.3	957.7	696.2	(953.2)	769.6

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	518.8	491.7	464.4	451.2	435.5	436.9	438.8	450.3	467.3	464.7	487.3	498.2	485.1	512.4	501.4	486.2
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	18.8	18.6	16.8	18.3	16.4	17.0	19.9	-	-	-	21.5	-	-	-	-	-
Amortization of Intangibles	-	-	-	-	-	-	-	-	-	-	0.9	0.9	1.5	3.1	3.8	5.2	5.3
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Operating Income
Operating Income	205.5	146.2	142.0	73.5	143.3	155.3	142.2	164.2	190.2	236.3	253.8	313.6	299.0	274.4	211.7	168.2	87.7	57.2	18.5	1.9	(115.8)	46.5	62.7	(30.0)	153.1	96.1	146.8	121.5	(58.5)	81.6	64.6	114.3	124.2	150.0	136.1	170.0	6.0	203.7	250.3	193.2

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	63.1	61.4	59.8	58.4	61.1	62.4	64.4	64.3	73.5	74.3	70.8	71.7	59.0	25.9	21.6	22.8	22.3	21.5
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	(1.8)	5.1	(5.5)	(7.6)	(4.0)	(2.6)	(3.0)	1.4	(14.7)	(8.4)	6.0	1.7	1.5	(0.5)	1.7	(0.4)	4.8
Pre-Tax Income	140.6	89.9	76.8	7.4	78.1	90.3	74.7	101.3	101.9	153.6	275.4	243.6	303.1	248.0	191.8	145.0

Tax & Net
Income Tax Expense	46.2	28.2	25.1	1.3	(9.8)	3.0	15.8	18.7	13.1	35.6	66.2	56.2	59.2	64.6	41.0	33.7	(37.4)	15.2	(4.4)	(68.3)	(29.4)	6.9	(7.7)	(29.8)	30.6	28.1	31.3	35.8	243.5	5.3	3.3	16.3	28.5	22.3	11.0	37.8	(60.0)	49.4	56.4	40.4
Net Income From Continuing Ops	94.3	61.7	51.7	6.1	87.9	87.3	59.0	82.7	88.8	117.9	209.3	187.4	243.9	183.4	150.8	111.3	107.5
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	94.3	61.7	51.7	6.1	87.9	87.3	59.0	82.7	88.8	117.9	209.3	187.4	243.9	183.4	150.8	111.3	107.5
Net Income Attributable To Parent	94.3	61.7	51.7	6.1	87.9	87.3	59.0	82.7	88.8	117.9	209.3	187.4	243.9	183.4	150.8	111.3
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	94.3	61.7	51.7	6.1	87.9	87.3	59.0	82.7	88.8	117.9	209.3	187.4	243.9	183.4	150.8

Per Share
EPS Basic	1.15	0.76	0.62	-	1.02	1.00	0.67	-	0.98	1.31	2.29	2.05	2.67	1.86	1.52	1.12	1.08	0.19	(0.19)	-	(1.29)	0.04	0.40	-	0.81	0.33	0.73	-	(2.68)	0.39	0.48	2.12	0.80	0.95	1.18	0.97	-	0.89	1.20	0.93
EPS Diluted	1.14	0.75	0.61	-	1.01	0.99	0.66	-	0.97	1.28	2.25	2.03	2.63	1.84	1.50	1.10	1.07	0.19
Shares Basic	82.0	81.4	83.0	-	86.0	86.8	88.1	-	90.4	90.3	91.5	91.4	91.2	98.7	99.0	99.6	99.5	98.9
Shares Diluted	82.9	82.8	84.5	-	86.9	88.3	89.4	-	91.3	91.8	93.2	92.5	92.8	99.5	100.3	101.1	100.2	99.9

Supplementary Data
EBITDA	224.3	164.8	158.9	91.8	159.6	172.4	162.1	-	-	-	275.3	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	216.3
EBIT	205.5	146.2	142.0	73.5	143.3	155.3	142.2	164.2	190.2	236.3	253.8	313.6	299.0	274.4	211.7	168.2	87.7	57.2	18.5