| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 25.0 | 15.9 | 27.0 | 42.3 | 125.0 | 134.5 | 81.9 | 93.4 | 110.2 | 7.4 | 10.2 | 6.3 | 16.7 | 13.2 | 16.9 | |||||||||||||||||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||
| Cash And Equivalents | 15.9 | 134.5 | 7.4 | 13.2 | 54.6 | 18.9 | 3.6 | 10.6 | 2.5 | 5.1 | 21.2 | 11.7 | 3.4 | 9.5 |
| Restricted Cash | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.1 | 0.2 | - |
| Short Term Investments | 82.5 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 98.3 | 134.5 | 7.4 | 13.2 | 54.6 | 18.9 | 3.6 | 10.6 | 2.5 | 5.1 | 21.2 | 11.7 | 3.4 | 9.5 |
| Receivables | ||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||
| Inventory | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.4 | 0.0 | - | - | - | - |
| Prepaid Expenses | ||||||||||||||
| Non-Current Assets | ||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | 0.7 | 0.2 | 0.1 | 0.1 | 0.1 | - | - |
| Current Liabilities | ||||||||||||||
| Accounts Payable | 0.1 | 0.3 | 0.4 | 2.9 | 3.4 | 2.6 | 2.1 | 1.4 | 1.3 | 1.0 | 0.7 | 0.9 | - | - |
| Short Term Debt | ||||||||||||||
| Non-Current Liabilities | ||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | 14.3 | 0.0 | 0.0 | 2.4 | 5.3 | - | - |
| Operating Lease Liabilities Non-Current | ||||||||||||||
| Common Equity | ||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | ||||||||||||||
| Supplementary Data | ||||||||||||||
| Total Debt | - | - | - | - | - | - | - | 15.4 | 0.0 | 2.4 | 5.6 | 7.2 | - | - |
| Net debt | ||||||||||||||
| 11.2 |
| 38.5 |
| 54.6 |
| 71.5 |
| 40.4 |
| 38.3 |
| 18.9 |
| 33.4 |
| 45.4 |
| 5.7 |
| 3.6 |
| 5.3 |
| 9.4 |
| 16.1 |
| 10.6 |
| 6.8 |
| 2.2 |
| 2.5 |
| 2.5 |
| 24.0 |
| 5.5 |
| 3.0 |
| 5.1 |
| 8.8 |
| 11.9 |
| Restricted Cash | 0.1 | 0.0 | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.0 | 0.1 | 0.1 | 0.2 | 0.0 | 0.2 | 0.0 | 0.1 | 0.0 | 0.1 | 0.0 | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 |
| Short Term Investments | 57.0 | 82.5 | 84.7 | 71.0 | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 82.0 | 98.3 | 111.6 | 113.3 | 125.0 | 134.5 | 81.9 | 93.4 | 110.2 | 7.4 | 10.2 | 6.3 | 16.7 | 13.2 | 16.9 | 11.2 | 38.5 | 54.6 | 71.5 | 40.4 | 38.3 | 18.9 | 33.4 | 45.4 | 5.7 | 3.6 | 5.3 | 9.4 | 16.1 | 10.6 | 6.8 | 2.2 | 2.5 | 2.5 | 24.0 | 5.5 | 3.0 | 5.1 | 8.8 | 11.9 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 0.6 | 1.0 | 1.1 | 1.1 | 1.5 | 3.4 | 0.4 | - | - | - | - | - | - |
| Prepaid Expenses | 6.7 | 6.9 | 2.1 | 1.9 | 1.8 | 4.3 | 3.3 | 2.4 | 1.0 | 0.8 | 0.9 | 1.1 | 1.6 | 1.3 | 1.1 | 1.9 | 2.7 | 2.4 | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 88.8 | 105.3 | 113.8 | 115.2 | 126.9 | 138.9 | 86.1 | 95.9 | 111.2 | 8.4 | 12.7 | 7.5 | 19.3 | 16.4 | 19.5 | 15.0 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 10.5 | 10.5 | 10.5 | 10.5 | 10.5 | 10.5 | 10.5 | 10.5 | 10.5 | 10.5 | 14.4 | 14.4 | 14.4 | 14.4 | 14.4 | 14.4 | 14.4 | 14.4 | ||||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 0.3 | 0.3 | 0.4 | 0.5 | 0.6 | 0.7 | 1.1 | 1.2 | 1.3 | 1.3 | 1.4 | 1.5 | 1.7 | 1.8 | 1.8 | 1.9 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 99.9 | 116.5 | 125.1 | 126.6 | 138.5 | 150.7 | 98.5 | 108.3 | 123.7 | 21.0 | 29.3 | 24.2 | 36.2 | 33.4 | 36.5 | 32.2 | 61.9 | |||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 0.4 | 0.1 | 0.5 | 2.4 | 0.7 | 0.3 | 1.8 | 0.7 | 0.9 | 0.4 | 0.8 | 0.8 | 5.6 | 2.9 | 1.4 | 2.2 | 3.8 | 3.4 | 3.6 | 4.0 | 11.9 | 2.6 | 1.9 | 2.6 | 2.7 | 2.1 | 0.8 | 1.4 | 1.2 | 1.4 | 1.5 | 2.9 | 3.2 | 1.3 | 0.3 | 0.3 | 0.6 | 1.0 | 0.8 | 0.8 |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.1 | 0.1 | 0.4 | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | 0.3 | 0.4 | 0.4 | 0.5 | 0.5 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | ||||||||||||||||||||||||
| Accrued Expenses | 1.8 | 4.1 | 3.4 | 2.1 | 1.8 | 2.9 | 2.2 | 2.4 | 0.8 | 0.6 | 0.4 | 0.5 | 2.1 | 2.7 | 3.0 | 3.3 | 4.8 | 4.3 | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | 11.6 | 12.9 | 8.0 | 9.3 | 5.6 | 7.0 | 60.7 | 96.4 | 215.7 | 4.6 | 6.0 | 22.5 | 23.2 | 22.1 | 18.1 | 15.4 | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 14.3 | 14.3 | 14.3 | 14.3 | 14.4 | 14.4 | 14.6 | 0.0 | 0.0 | 0.6 | 1.5 | 2.4 | - | 0.6 |
| Operating Lease Liabilities Non-Current | 0.0 | 0.0 | 0.1 | 0.2 | 0.3 | 0.4 | 1.1 | 1.2 | 1.3 | 1.4 | 1.5 | 1.5 | 1.6 | 1.7 | 1.8 | 1.9 | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | 0.0 | 0.0 | 0.1 | 0.2 | 0.3 | 0.4 | 1.1 | 1.2 | 1.3 | 1.4 | 1.5 | 1.5 | 1.6 | 1.7 | 1.8 | 1.9 | ||||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 31.6 | 33.4 | 33.6 | 22.0 | 15.9 | 17.7 | 75.7 | 110.5 | 224.8 | 13.7 | 14.6 | 31.2 | 42.5 | 44.3 | 38.6 | 38.2 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Additional Paid In Capital | 536.5 | 531.5 | 526.3 | 508.8 | 506.0 | 503.3 | 356.0 | 344.4 | 343.9 | 342.4 | 341.5 | 314.8 | 307.5 | 292.9 | 292.0 | 291.2 | 290.4 | |||||||||||||||||||||||
| Retained Earnings | (468.2) | (448.5) | (434.8) | (404.2) | (383.4) | (370.3) | (334.9) | (358.0) | (456.4) | (335.1) | (327.0) | (321.7) | (313.8) | (303.8) | (294.0) | (297.2) | (284.2) | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (0.0) | 0.1 | 0.0 | (0.0) | - | 0.0 | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 68.3 | 83.0 | 91.5 | 104.6 | 122.6 | 133.0 | 21.1 | (13.6) | (112.5) | 7.3 | 14.7 | (7.0) | (6.3) | (10.9) | (2.0) | (6.0) | 6.3 | |||||||||||||||||||||||
| Total Equity | 68.3 | 83.0 | 91.5 | 104.6 | 122.6 | 133.0 | 21.1 | (13.6) | (112.5) | 7.3 | 14.7 | (7.0) | (6.3) | (10.9) | (2.0) | (6.0) | 6.3 | 23.1 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 15.3 | 15.3 | 15.4 | 15.4 | 15.4 | 15.4 | 15.4 | 0.0 | 0.0 | 1.2 | 3.0 | 4.7 | 3.2 | 4.0 |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | 77.2 | 92.3 | 105.9 | 105.9 | 121.3 | 131.9 | 25.5 | (0.5) | (104.5) | 3.8 | 6.7 | (14.9) | (4.0) | (5.7) | 1.3 | (0.4) | 25.8 | 42.0 | ||||||||||||||||||||||
| Book Value | 68.3 | 83.0 | 91.5 | 104.6 | 122.6 | 133.0 | 21.1 | (13.6) | (112.5) | 7.3 | 14.7 | (7.0) | (6.3) | (10.9) | (2.0) | (6.0) | 6.3 | 23.1 | ||||||||||||||||||||||
| Tangible Book Value | 57.8 | 72.5 | 81.0 | 94.1 | 112.1 | 122.5 | 10.6 | (24.1) | (123.0) | (3.2) | 0.3 | (21.4) | (20.7) | (25.3) | (16.4) | (20.4) | (8.1) | |||||||||||||||||||||||
| 6.9 |
| 4.3 |
| 0.8 |
| 1.3 |
| 2.4 |
| 2.7 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.4 |
| 0.4 |
| 0.4 |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 105.3 | 138.9 | 8.4 | 16.4 | 61.8 | 26.0 | 17.7 | 21.9 | 10.7 | 5.7 | 21.6 | 12.2 | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | - | - |
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | 0.6 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 10.5 | 10.5 | 10.5 | 14.4 | 14.4 | 14.4 | 14.4 | 14.4 | 12.3 | 0.0 | - | - | - | - |
| Intangible Assets | - | - | - | 0.0 | 0.0 | 1.6 | 2.4 | 3.8 | 17.7 | 0.0 | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.3 | 0.7 | 1.3 | 1.8 | 2.0 | 0.9 | 0.7 | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 116.5 | 150.7 | 21.0 | 33.4 | 80.2 | 43.8 | 36.1 | 70.3 | 42.8 | 5.8 | 21.7 | 12.3 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.1 |
| 0.0 |
| 2.4 |
| 3.2 |
| 1.9 |
| - |
| - |
| Deferred Revenue Current | - | - | 0.0 | 0.1 | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.4 | 0.6 | 0.5 | 0.5 | 0.5 | 0.4 | 0.2 | - | - | - | - | - | - | - |
| Accrued Expenses | 4.1 | 2.9 | 0.6 | 2.7 | 4.3 | 3.1 | 1.6 | 2.0 | 1.4 | 0.3 | 1.1 | 0.1 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 12.9 | 7.0 | 4.6 | 22.1 | 19.9 | 15.2 | 12.2 | 26.2 | 11.1 | 4.3 | 5.8 | 5.0 | - | - |
| 0.0 |
| 0.4 |
| 1.4 |
| 1.7 |
| 2.0 |
| 1.0 |
| 1.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 0.4 | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.0 | 0.4 | 1.4 | 1.7 | 2.3 | 1.9 | 1.1 | 0.4 | 0.0 | 0.0 | 0.4 | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 33.4 | 17.7 | 13.7 | 44.3 | 57.1 | 19.2 | 15.1 | 49.3 | 14.9 | 5.6 | 8.6 | 10.3 | - | - |
| 531.5 |
| 503.3 |
| 342.4 |
| 292.9 |
| 285.2 |
| 202.3 |
| 135.2 |
| 119.1 |
| 83.3 |
| 70.2 |
| 66.6 |
| 16.7 |
| - |
| - |
| Retained Earnings | (448.5) | (370.3) | (335.1) | (303.8) | (262.2) | (177.8) | (114.3) | (98.2) | (58.2) | (70.0) | (53.6) | (43.1) | - | - |
| Accumulated Other Comprehensive Income | 0.1 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 83.0 | 133.0 | 7.3 | (10.9) | 23.1 | 24.6 | 21.0 | 20.9 | 27.9 | 0.2 | 13.1 | (26.3) | (17.8) | (11.4) |
| Total Equity | 83.0 | 133.0 | 7.3 | (10.9) | 23.1 | 24.6 | 21.0 | 20.9 | 27.9 | 0.2 | 13.1 | (26.3) | (17.8) | (11.4) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.7 |
| (2.5) |
| (2.8) |
| (15.6) |
| (4.5) |
| - |
| - |
| Working Capital | 92.3 | 131.9 | 3.8 | (5.7) | 42.0 | 10.8 | 5.6 | (4.3) | (0.4) | 1.4 | 15.8 | 7.2 | - | - |
| Book Value | 83.0 | 133.0 | 7.3 | (10.9) | 23.1 | 24.6 | 21.0 | 20.9 | 27.9 | 0.2 | 13.1 | (26.3) | (17.8) | (11.4) |
| Tangible Book Value | 72.5 | 122.5 | (3.2) | (25.3) | 8.6 | 8.6 | 4.2 | 2.7 | (2.1) | 0.2 | - | - | - | - |
| 1.4 |
| 1.8 |
| 2.5 |
| 2.7 |
| 1.5 |
| 0.8 |
| 0.8 |
| 0.7 |
| 1.7 |
| 0.9 |
| 1.2 |
| 1.5 |
| 1.3 |
| 1.0 |
| 0.8 |
| 0.7 |
| 0.3 |
| 0.4 |
| 0.2 |
| 0.4 |
| 0.2 |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 43.7 |
| 61.8 |
| 77.0 |
| 47.4 |
| 46.1 |
| 26.0 |
| 41.0 |
| 50.2 |
| 25.5 |
| 17.7 |
| 12.6 |
| 13.9 |
| 26.7 |
| 21.9 |
| 18.5 |
| 11.8 |
| 13.4 |
| 10.7 |
| 28.1 |
| 6.0 |
| 3.5 |
| 5.7 |
| 9.5 |
| 13.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.7 |
| 1.7 |
| 1.4 |
| 1.4 |
| 1.5 |
| 1.5 |
| 1.5 |
| 0.6 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 14.4 |
| 14.4 |
| 14.4 |
| 14.4 |
| 14.4 |
| 14.4 |
| 14.4 |
| 14.4 |
| 16.4 |
| 16.4 |
| 16.4 |
| 16.4 |
| 16.4 |
| 18.1 |
| 18.7 |
| 14.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| 0.7 |
| 1.2 |
| 1.6 |
| 1.9 |
| 2.3 |
| 2.7 |
| 2.4 |
| 26.6 |
| 27.6 |
| 30.2 |
| 31.2 |
| 32.5 |
| 32.0 |
| 33.1 |
| 17.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.9 |
| 2.0 |
| 0.7 |
| 0.8 |
| 0.8 |
| 0.9 |
| 1.0 |
| 1.1 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 80.2 |
| 95.4 |
| 64.1 |
| 63.3 |
| 43.8 |
| 59.2 |
| 69.2 |
| 44.1 |
| 36.1 |
| 57.2 |
| 59.6 |
| 74.9 |
| 70.3 |
| 67.6 |
| 62.1 |
| 65.4 |
| 42.8 |
| 28.2 |
| 6.0 |
| 3.6 |
| 5.8 |
| 9.6 |
| 13.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.1 |
| 1.1 |
| 1.1 |
| 1.1 |
| 1.1 |
| 1.1 |
| 0.8 |
| 0.0 |
| 0.0 |
| 0.6 |
| 1.5 |
| 2.4 |
| 3.2 |
| 3.4 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.8 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.5 |
| 0.5 |
| 0.2 |
| 0.3 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.2 |
| 0.2 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.4 |
| 2.6 |
| 1.7 |
| 3.1 |
| 2.4 |
| 1.7 |
| 1.4 |
| 1.6 |
| 2.0 |
| 2.0 |
| 1.7 |
| 2.0 |
| 1.8 |
| 1.4 |
| 1.1 |
| 1.4 |
| 0.5 |
| 0.1 |
| 0.2 |
| 0.3 |
| 0.8 |
| 0.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 17.9 |
| 19.9 |
| 19.0 |
| 21.7 |
| 26.4 |
| 15.2 |
| 16.6 |
| 14.6 |
| 15.3 |
| 12.2 |
| 17.3 |
| 18.8 |
| 28.1 |
| 26.2 |
| 24.9 |
| 19.0 |
| 14.8 |
| 11.1 |
| 4.8 |
| 1.7 |
| 2.7 |
| 4.3 |
| 7.5 |
| 6.6 |
| 1.9 |
| 2.0 |
| 1.0 |
| 1.0 |
| 1.0 |
| 1.0 |
| 1.1 |
| 1.2 |
| 1.1 |
| 1.1 |
| 1.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.4 |
| 2.3 |
| 1.4 |
| 1.6 |
| 1.7 |
| 1.9 |
| 1.9 |
| 2.0 |
| 1.1 |
| 1.1 |
| 1.1 |
| 1.2 |
| 1.2 |
| 0.4 |
| 0.0 |
| 0.0 |
| 0.3 |
| 0.0 |
| - |
| - |
| - |
| - |
| 1.5 |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 55.6 |
| 57.1 |
| 55.0 |
| 42.5 |
| 30.2 |
| 19.2 |
| 20.6 |
| 18.6 |
| 18.5 |
| 15.1 |
| 39.0 |
| 41.9 |
| 51.7 |
| 49.3 |
| 48.1 |
| 42.9 |
| 40.8 |
| 14.9 |
| 6.1 |
| 2.9 |
| 4.0 |
| 5.6 |
| 9.0 |
| 7.6 |
| 285.2 |
| 283.2 |
| 247.1 |
| 241.5 |
| 202.3 |
| 200.6 |
| 199.2 |
| 160.9 |
| 135.2 |
| 134.1 |
| 129.5 |
| 128.7 |
| 119.1 |
| 112.1 |
| 87.2 |
| 83.9 |
| 83.3 |
| 77.2 |
| 76.9 |
| 71.6 |
| 70.2 |
| 69.0 |
| 67.8 |
| (262.2) |
| (243.0) |
| (225.6) |
| (208.5) |
| (177.8) |
| (162.1) |
| (148.7) |
| (135.4) |
| (114.3) |
| (115.9) |
| (111.9) |
| (105.7) |
| (98.2) |
| (92.7) |
| (68.1) |
| (62.0) |
| (58.2) |
| (55.1) |
| (73.8) |
| (72.0) |
| (70.0) |
| (68.4) |
| (62.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 23.1 |
| 40.3 |
| 21.6 |
| 33.2 |
| 24.6 |
| 38.6 |
| 50.6 |
| 25.6 |
| 21.0 |
| 18.2 |
| 17.7 |
| 23.1 |
| 20.9 |
| 19.5 |
| 19.2 |
| 24.6 |
| 27.9 |
| 22.1 |
| 3.1 |
| (0.4) |
| 0.2 |
| 0.6 |
| 5.6 |
| 40.3 |
| 21.6 |
| 33.2 |
| 24.6 |
| 38.6 |
| 50.6 |
| 25.6 |
| 21.0 |
| 18.2 |
| 17.7 |
| 23.1 |
| 20.9 |
| 19.5 |
| 19.2 |
| 24.6 |
| 27.9 |
| 22.1 |
| 3.1 |
| (0.4) |
| 0.2 |
| 0.6 |
| 5.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 10.1 |
| 5.9 |
| (0.8) |
| 4.7 |
| 8.6 |
| 13.2 |
| 12.9 |
| (2.5) |
| (24.0) |
| (4.2) |
| (0.0) |
| (0.4) |
| (5.6) |
| (7.9) |
| 58.0 |
| 25.7 |
| 19.7 |
| 10.8 |
| 24.5 |
| 35.6 |
| 10.2 |
| 5.6 |
| (4.7) |
| (4.9) |
| (1.4) |
| (4.3) |
| (6.4) |
| (7.2) |
| (1.4) |
| (0.4) |
| 23.3 |
| 4.3 |
| 0.7 |
| 1.4 |
| 2.0 |
| 6.5 |
| 40.3 |
| 21.6 |
| 33.2 |
| 24.6 |
| 38.6 |
| 50.6 |
| 25.6 |
| 21.0 |
| 18.2 |
| 17.7 |
| 23.1 |
| 20.9 |
| 19.5 |
| 19.2 |
| 24.6 |
| 27.9 |
| 22.1 |
| 3.1 |
| (0.4) |
| 0.2 |
| 0.6 |
| 5.6 |
| 8.6 |
| 25.6 |
| 6.4 |
| 17.6 |
| 8.6 |
| 22.3 |
| 33.9 |
| 8.5 |
| 4.2 |
| (24.8) |
| (26.3) |
| (23.5) |
| (26.7) |
| (29.4) |
| (30.9) |
| (27.2) |
| (4.1) |
| - |
| - |
| - |
| - |
| - |
| - |