| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 22.1 | 0.5 | 3.9 | 2.3 | 7.8 | - | - |
| Restricted Cash | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 22.1 | 0.5 | 3.9 | 2.3 | 7.8 | - | - |
| Receivables | |||||||
| Accounts Receivable | - | - | - | - | - | - | - |
| Current Assets | |||||||
| Inventory | - | 0.0 | 0.0 | - | - | - | - |
| Prepaid Expenses | 5.9 | 0.3 | 0.3 | 0.6 | 0.3 | - | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | 4.9 | 0.8 | 0.0 | 0.2 | 0.1 | 0.0 | - |
| Accumulated Depreciation | 0.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Current Liabilities | |||||||
| Accounts Payable | 0.5 | 0.6 | 1.1 | 0.5 | 0.4 | 0.7 | - |
| Short Term Debt | - | - | - | - | - | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | - | 1.5 | 11.5 | 11.1 | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | 1.3 | - | - | |
| Common Equity | |||||||
| Common Stock | 283.3 | 65.0 | 49.8 | 27.1 | 25.6 | 5.7 | - |
| Additional Paid In Capital | 23.0 | 3.0 | 3.5 | 16.8 | 2.2 | 1.3 | |
| Supplementary Data | |||||||
| Total Debt | - | 1.5 | 11.5 | 11.1 | - | - | - |
| Net debt | - | 1.0 | 7.6 | 8.8 | - | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||
| Cash And Equivalents | 16.5 | 22.1 | 0.9 | 0.2 | 1.4 | 0.5 | - | - | - | - | 0.6 | 1.0 | 2.7 | 2.3 | 7.9 | |||||||||||
| Other Current Assets | - | - | - | - | - | - | - |
| Assets Held For Sale | - | 0.3 | - | - | - | - | - |
| Total Current Assets | 33.5 | 1.3 | 4.2 | 2.9 | 8.1 | 0.9 | - |
| - |
| Property,Plant & Equipment Net | 4.2 | 0.8 | 0.0 | 0.1 | 0.0 | 0.0 | - |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | 1.5 | 0.3 | - | - | - | - | - |
| Intangible Assets | 0.4 | 7.8 | 12.7 | 13.1 | 1.5 | - | - |
| Operating Lease Right Of Use Assets | - | - | - | 1.5 | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - |
| Total Assets | 195.0 | 10.8 | 17.4 | 21.8 | 11.8 | 3.4 | - |
| Deferred Revenue Current | - | - | 0.0 | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | 0.3 | - | - | - |
| Accrued Expenses | 0.7 | 1.9 | 0.9 | 0.4 | 1.0 | 0.5 | - |
| Other Current Liabilities | 0.1 | - | - | - | - | - | - |
| Total Current Liabilities | 8.0 | 4.3 | 6.0 | 5.4 | 2.3 | 1.9 | - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | 0.1 | 0.0 | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Liabilities | 8.0 | 4.7 | 8.8 | 11.3 | 3.8 | 2.0 | - |
| - |
| Retained Earnings | (94.0) | (60.8) | (44.5) | (32.8) | (19.9) | (12.5) | - |
| Accumulated Other Comprehensive Income | (1.1) | (1.2) | (0.3) | (0.6) | (0.0) | 0.1 | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - |
| Total Stockholders Equity | 187.0 | 6.1 | 8.6 | 10.5 | 8.0 | 1.4 | 3.0 |
| Total Equity | 187.0 | 6.1 | 8.6 | 10.5 | 8.0 | 1.4 | 3.0 |
| Working Capital | 25.5 | (3.0) | (1.8) | (2.4) | 5.8 | (1.1) | - |
| Book Value | 187.0 | 6.1 | 8.6 | 10.5 | 8.0 | 1.4 | 3.0 |
| Tangible Book Value | 185.0 | (2.0) | (4.2) | (2.5) | 6.5 | - | - |
| 2.0 |
| 4.4 |
| 7.8 |
| 9.8 |
| - |
| - |
| 0.7 |
| - |
| - |
| - |
| - |
| Restricted Cash | 5.4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 16.5 | 22.1 | 0.9 | 0.2 | 1.4 | 0.5 | - | - | - | - | 0.6 | 1.0 | 2.7 | 2.3 | 7.9 | 2.0 | 4.4 | 7.8 | 9.8 | - | - | 0.7 | - | - | - | - |
| Receivables | ||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | 0.0 | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||
| Inventory | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 3.6 | 5.9 | 0.8 | 0.2 | 1.0 | 0.3 | 0.5 | 0.3 | 0.4 | 0.3 | 0.2 | 0.2 | 0.5 | 0.6 | 0.4 | 0.1 | 0.5 | 0.3 | ||||||||
| Other Current Assets | - | - | - | - | - | - | 0.1 | 0.0 | - | 0.0 | - | - | - | - | - | - | - | |||||||||
| Assets Held For Sale | - | - | - | - | - | 0.3 | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Current Assets | 38.9 | 33.5 | 3.0 | 1.4 | 2.9 | 1.3 | 1.9 | 3.3 | 3.3 | 4.2 | 1.2 | 1.5 | 3.3 | 2.9 | 8.3 | 14.1 | ||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 7.0 | 4.9 | 5.2 | 5.1 | 4.1 | 0.8 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | 0.8 | 0.7 | 0.5 | 0.3 | 0.2 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Property,Plant & Equipment Net | 6.3 | 4.2 | 4.7 | 4.8 | 3.9 | 0.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | |||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Goodwill | 1.5 | 1.5 | 1.5 | 1.5 | 1.8 | 0.3 | 0.3 | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Intangible Assets | 0.4 | 0.4 | 7.2 | 7.4 | 8.2 | 7.8 | 8.4 | 12.0 | 12.3 | 12.7 | 12.6 | 13.1 | 12.9 | 13.1 | 9.9 | 9.2 | 1.5 | |||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | 1.4 | 1.5 | 1.5 | 1.5 | 1.6 | 1.7 | ||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Assets | 157.1 | 195.0 | 16.5 | 15.2 | 16.8 | 10.8 | 10.8 | 15.7 | 16.0 | 17.4 | 17.3 | 18.2 | 19.9 | 21.8 | 23.9 | 27.2 | 10.4 | |||||||||
| Current Liabilities | ||||||||||||||||||||||||||
| Accounts Payable | 0.8 | 0.5 | 1.2 | 1.9 | 1.0 | 0.6 | 0.6 | 0.4 | 0.6 | 0.6 | 0.6 | 0.6 | 0.1 | 0.5 | - | - | - | - | - | 0.7 | - | 0.7 | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | |||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | ||||||||||
| Accrued Expenses | 0.7 | 0.7 | 1.5 | 1.0 | 1.9 | 1.9 | 1.0 | 0.9 | 0.9 | 0.9 | 0.7 | 0.4 | 0.3 | 0.4 | - | 0.1 | - | 0.5 | ||||||||
| Other Current Liabilities | 0.1 | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Current Liabilities | - | - | 4.3 | 11.1 | 8.5 | 4.3 | 3.2 | 2.6 | 4.0 | 6.0 | 6.9 | 7.0 | 5.4 | 5.4 | 6.1 | 7.0 | ||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||
| Long Term Debt | - | - | 1.8 | 8.6 | 10.2 | - | 2.2 | 3.1 | 7.9 | - | 10.7 | 13.0 | 14.1 | - | 12.8 | 14.0 | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | 1.1 | 1.2 | 1.2 | 1.3 | 1.3 | 1.4 | ||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Other Non-Current Liabilities | - | - | - | 0.1 | 0.1 | 0.1 | 0.0 | - | - | 0.0 | - | - | - | - | - | - | - | |||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Liabilities | 14.3 | 8.0 | 4.4 | 11.2 | 10.4 | 4.7 | 4.1 | 4.3 | 7.0 | 8.8 | 10.0 | 10.9 | 11.7 | 11.3 | 14.0 | 17.0 | ||||||||||
| Common Equity | ||||||||||||||||||||||||||
| Common Stock | 283.3 | 283.6 | 84.4 | 68.3 | 65.4 | 65.0 | 62.1 | 61.1 | 53.9 | 49.8 | 41.9 | 33.1 | 31.3 | 27.1 | 27.0 | 26.7 | 25.8 | 25.6 | 25.5 | 7.0 | - | 5.7 | - | - | - | - |
| Additional Paid In Capital | 22.9 | 23.0 | 6.2 | 5.8 | 3.0 | 3.0 | 3.0 | 3.0 | 3.5 | 3.5 | 6.5 | 11.5 | 11.9 | 16.8 | 13.6 | 10.1 | 2.4 | |||||||||
| Retained Earnings | (140.4) | (94.0) | (77.3) | (69.0) | (60.9) | (60.8) | (57.9) | (52.1) | (47.8) | (44.5) | (40.5) | (37.0) | (34.5) | (32.8) | (30.0) | (26.6) | (23.2) | |||||||||
| Accumulated Other Comprehensive Income | (1.1) | (1.1) | (1.1) | (1.1) | (1.1) | (1.2) | (0.6) | (0.7) | (0.6) | (0.3) | (0.6) | (0.3) | (0.5) | (0.6) | (0.6) | |||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Stockholders Equity | 142.8 | 187.0 | 12.2 | 4.1 | 6.4 | 6.1 | 6.7 | 11.3 | 8.9 | 8.6 | 7.4 | 7.3 | 8.2 | 10.5 | 9.9 | 10.1 | 5.1 | |||||||||
| Total Equity | 142.8 | 187.0 | 12.2 | 4.1 | 6.4 | 6.1 | 6.7 | 11.3 | 8.9 | 8.6 | 7.4 | 7.3 | 8.2 | 10.5 | 9.9 | 10.1 | 5.1 | 8.0 | ||||||||
| Supplementary Data | ||||||||||||||||||||||||||
| Total Debt | - | - | 1.8 | 8.6 | 10.2 | - | 2.2 | 3.1 | 7.9 | - | 10.7 | 13.0 | 14.1 | - | 12.8 | 14.0 | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | 0.9 | 8.4 | 8.9 | - | - | - | - | - | 10.1 | 12.0 | 11.4 | - | 4.9 | 12.0 | - | - | - | |||||||
| Working Capital | - | - | (1.3) | (9.7) | (5.6) | (3.0) | (1.2) | 0.6 | (0.7) | (1.8) | (5.7) | (5.5) | (2.1) | (2.4) | 2.2 | 7.1 | 3.1 | 5.8 | ||||||||
| Book Value | 142.8 | 187.0 | 12.2 | 4.1 | 6.4 | 6.1 | 6.7 | 11.3 | 8.9 | 8.6 | 7.4 | 7.3 | 8.2 | 10.5 | 9.9 | 10.1 | 5.1 | 8.0 | ||||||||
| Tangible Book Value | 140.9 | 185.0 | 3.4 | (4.9) | (3.6) | (2.0) | (2.0) | (0.7) | (3.3) | (4.2) | (5.3) | (5.7) | (4.7) | (2.5) | 0.1 | 1.0 | 3.6 | |||||||||
| 0.5 |
| 0.2 |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.9 |
| 8.1 |
| 10.3 |
| 0.4 |
| - |
| 0.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.5 |
| 1.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 11.8 |
| 13.9 |
| 3.6 |
| - |
| 3.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.5 |
| 0.0 |
| - |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.8 |
| 2.3 |
| 1.8 |
| 3.0 |
| - |
| 1.9 |
| - |
| - |
| - |
| - |
| 1.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.3 |
| 3.8 |
| 3.7 |
| 3.3 |
| - |
| 2.0 |
| - |
| - |
| - |
| - |
| 2.2 |
| 1.9 |
| 1.5 |
| - |
| 1.3 |
| - |
| - |
| - |
| - |
| (19.9) |
| (17.2) |
| (15.1) |
| - |
| (12.5) |
| - |
| - |
| - |
| - |
| (0.1) |
| (0.0) |
| (0.0) |
| (0.1) |
| 0.1 |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8.0 |
| 10.2 |
| 0.3 |
| 0.8 |
| 1.4 |
| 1.2 |
| 1.8 |
| 1.9 |
| 3.0 |
| 10.2 |
| 0.3 |
| 0.8 |
| 1.4 |
| 1.2 |
| 1.8 |
| 1.9 |
| 3.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8.5 |
| (2.6) |
| - |
| (1.1) |
| - |
| - |
| - |
| - |
| 10.2 |
| 0.3 |
| 0.8 |
| 1.4 |
| 1.2 |
| 1.8 |
| 1.9 |
| 3.0 |
| 6.5 |
| 8.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |