| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 | FY2006 | FY2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||
| Revenues | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | 4.7 | 7.3 | 10.0 | 9.9 | 10.4 | 11.6 | 11.8 | 9.7 | 8.7 | 10.1 | 10.3 | 11.3 | 12.1 | 11.4 | 9.3 | 8.6 | 8.7 | 9.4 | 9.0 | 6.7 | 7.9 | 6.1 | 6.7 | 6.1 | 6.3 | 4.7 | 5.8 | 6.1 | 5.7 | 4.4 | 3.0 | 3.2 | 2.7 | 3.8 | 2.3 | 2.5 | 2.0 | 3.8 | 1.2 | 1.1 |
| Selling General & Administrative | 2.1 | - | - | - | 3.1 | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | 2.1 | 3.5 | 4.5 | 2.6 | 3.1 | 2.7 | 2.8 | 2.9 | 2.7 | 2.6 | 3.2 | 2.9 | 3.3 | 3.9 | 3.2 | 2.9 | 3.1 | |||||||||||||||||||||||
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 6.8 | 10.8 | 14.5 | 12.5 | 13.6 | 14.3 | 14.6 | 12.6 | 11.4 | 12.7 | 13.5 | 14.2 | 15.4 | 15.3 | 12.5 | 11.5 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | (6.8) | (10.8) | (14.5) | (12.5) | (13.6) | (14.3) | (14.6) | (12.6) | (11.4) | (12.7) | (13.5) | (14.2) | (15.4) | (15.3) | (12.5) | (11.5) | (11.7) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | 1.1 | 1.0 | 1.2 | 1.3 | 1.5 | 2.7 | 2.4 | 2.1 | 2.8 | 2.4 | 2.3 | 1.1 | 2.4 | 1.2 | 0.2 | 1.1 | 0.9 | |||||||||||||||||||||||
| Pre-Tax Income | - | - | - | - | - | (11.7) | (12.3) | (10.4) | (8.5) | (10.2) | (11.2) | (13.1) | (13.0) | (14.1) | (12.3) | (10.4) | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - |
| Net Income From Continuing Ops | (5.7) | (9.8) | (13.2) | (11.2) | (12.1) | (11.6) | (12.2) | (10.5) | (8.6) | (10.1) | (11.3) | (13.1) | (13.0) | (14.3) | (12.4) | (10.4) | (10.9) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | (5.7) | (9.8) | (13.2) | (11.2) | (12.1) | (11.6) | (12.2) | (10.5) | (8.6) | (10.1) | (11.3) | (13.1) | (13.0) | (14.3) | (12.4) | (10.4) | (10.9) | |||||||||||||||||||||||
| Net Income Attributable To Parent | (5.7) | (9.8) | (13.2) | (11.2) | (12.1) | (11.6) | (12.2) | (10.5) | (8.6) | (10.1) | (11.3) | (13.1) | (13.0) | (14.3) | (12.4) | (10.4) | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | (5.7) | (9.8) | (13.2) | (11.2) | (12.1) | (11.6) | (12.2) | (10.5) | (8.6) | (10.1) | (11.3) | (13.1) | (13.0) | (14.3) | (12.4) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | (0.06) | - | (0.16) | (0.13) | (0.14) | - | (0.14) | (0.13) | (0.11) | - | (0.14) | (0.17) | (0.17) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (0.04) | (0.08) | - | (0.06) | (0.06) |
| EPS Diluted | (0.06) | - | (0.16) | (0.13) | (0.14) | - | (0.14) | (0.13) | (0.11) | - | (0.14) | (0.17) | (0.17) | - | - | - | - | - | ||||||||||||||||||||||
| Shares Basic | 89.0 | - | 85.4 | 85.1 | 84.8 | - | 84.5 | 82.5 | 82.1 | - | 80.9 | 78.3 | 78.0 | - | - | - | - | - | ||||||||||||||||||||||
| Shares Diluted | 89.0 | - | 85.4 | 85.1 | 84.8 | - | 84.5 | 82.5 | 82.1 | - | 80.9 | 78.3 | 78.0 | - | - | - | - | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | (6.8) | (10.8) | (14.5) | (12.5) | (13.6) | (14.3) | (14.6) | (12.6) | (11.4) | (12.7) | (13.5) | (14.2) | (15.4) | (15.3) | (12.5) | (11.5) | (11.7) | - | - | |||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||
| Research & Development | 31.8 | 37.6 | 41.8 | 43.7 | 37.9 | 33.0 | 25.2 | 22.3 | 13.3 | 10.7 | 7.3 | 2.3 | 0.7 | 0.3 | 2.7 | 2.6 | 2.7 | - | - | - | - | - |
| Selling General & Administrative | - | 13.8 | 11.0 | 12.0 | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| General & Administrative | 12.8 | 13.8 | 11.0 | 12.0 | 13.1 | 9.0 | 5.9 | 6.8 | 6.0 | 5.0 | 8.3 | 4.8 | 2.2 | - | - | - | - | |||||
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Operating Expenses | 44.6 | 51.4 | 52.9 | 55.8 | 51.0 | 42.0 | (31.1) | 29.1 | 19.3 | 15.7 | 15.6 | 7.1 | 3.0 | - | - | - | ||||||
| Operating Income | ||||||||||||||||||||||
| Operating Income | (44.6) | (51.4) | (52.9) | (55.8) | (51.0) | (42.0) | (31.1) | - | - | - | - | - | (3.0) | (2.1) | (4.3) | (6.2) | (5.6) | - | - | - | - | - |
| Non-Operating | ||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.3 | - | ||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Other Non-Operating Income | 4.7 | 5.0 | 9.9 | 8.3 | 3.4 | 4.4 | 4.8 | 2.9 | 2.2 | 2.3 | 0.9 | (5.0) | (8.4) | (1.6) | - | - | - | |||||
| Pre-Tax Income | - | (46.4) | (43.0) | (47.5) | (47.6) | (37.6) | (26.3) | (26.2) | (17.2) | (13.4) | (14.7) | (12.1) | (11.4) | - | - | - | ||||||
| Tax & Net | ||||||||||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - | (1.4) | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (39.9) | (46.4) | (43.0) | (47.5) | (48.0) | (37.9) | (26.3) | (26.3) | (17.3) | (13.5) | (14.7) | (12.1) | (10.0) | (3.7) | (8.3) | (7.3) | (8.8) | |||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Net Income | (39.9) | (46.4) | (43.0) | (47.5) | (48.0) | (37.9) | (26.3) | (26.3) | (17.3) | (13.5) | (14.7) | (12.1) | (10.0) | (3.7) | (8.3) | (7.3) | (8.8) | |||||
| Net Income Attributable To Parent | (39.9) | (46.4) | (43.0) | (47.5) | (48.0) | (37.9) | (26.3) | (26.3) | (17.3) | (13.5) | (14.7) | (12.1) | (10.0) | (3.7) | (8.3) | (7.3) | ||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Net Income To Common Shareholders | (39.9) | (46.4) | (43.0) | (47.5) | (48.0) | (37.9) | (26.3) | (26.3) | (17.3) | (13.5) | (14.7) | (12.1) | (10.0) | (3.7) | (8.3) | |||||||
| Per Share | ||||||||||||||||||||||
| EPS Basic | (0.45) | (0.54) | (0.52) | (0.60) | (0.62) | (0.54) | - | - | - | - | (0.42) | (0.65) | (1.02) | (0.12) | - | - | - | - | - | - | - | - |
| EPS Diluted | (0.45) | (0.54) | (0.52) | (0.60) | (0.62) | (0.54) | - | - | - | - | (0.42) | (0.65) | (1.02) | (0.12) | (0.29) | (0.29) | (0.41) | - | ||||
| Shares Basic | 89.0 | 85.3 | 83.5 | 79.8 | 76.9 | 69.8 | - | - | - | - | 35.2 | 18.6 | 9.8 | 31.9 | - | - | - | - | ||||
| Shares Diluted | 89.0 | 85.3 | 83.5 | 79.8 | 76.9 | 69.8 | - | - | - | - | 35.2 | 18.6 | 9.8 | 31.9 | 28.2 | 25.2 | 21.4 | - | ||||
| Supplementary Data | ||||||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | (3.0) | (2.1) | (4.3) | (6.2) | (5.6) | - | - | - | - | - |
| EBIT | (44.6) | (51.4) | (52.9) | (55.8) | (51.0) | (42.0) | (31.1) | - | - | - | - | - | (3.0) | (2.1) | (4.3) | (6.2) | (5.6) | - | - | |||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.9 |
| 2.4 |
| 2.2 |
| 1.5 |
| 1.4 |
| 1.4 |
| 1.7 |
| 1.4 |
| 1.6 |
| 1.4 |
| 2.1 |
| 1.8 |
| 1.5 |
| 1.6 |
| 1.5 |
| 1.4 |
| 1.4 |
| 1.4 |
| 1.1 |
| 1.1 |
| 2.7 |
| 1.1 |
| 1.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 11.7 |
| 12.3 |
| 11.4 |
| 9.0 |
| 9.4 |
| (54.7) |
| 8.1 |
| 7.8 |
| 7.7 |
| 6.3 |
| 7.1 |
| 8.1 |
| 7.5 |
| 5.9 |
| 4.6 |
| 4.7 |
| 4.1 |
| 5.2 |
| 3.7 |
| 3.6 |
| 3.2 |
| 6.6 |
| 2.3 |
| 2.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.7 |
| 1.3 |
| 0.8 |
| 1.6 |
| 1.6 |
| 1.6 |
| 0.5 |
| 1.1 |
| 0.7 |
| 0.6 |
| 0.9 |
| 0.6 |
| 0.3 |
| 1.8 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.1 |
| 2.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| (10.9) |
| (11.6) |
| (10.1) |
| (8.1) |
| (7.8) |
| (6.0) |
| (6.5) |
| (7.2) |
| (6.6) |
| (5.6) |
| (6.5) |
| (7.2) |
| (6.9) |
| (5.6) |
| (2.8) |
| (4.7) |
| (4.0) |
| (5.1) |
| (3.6) |
| (1.5) |
| (3.1) |
| (6.5) |
| (2.2) |
| (2.0) |
| (11.7) |
| (10.2) |
| (8.2) |
| (7.9) |
| (6.0) |
| (6.5) |
| (7.2) |
| (6.6) |
| (5.6) |
| (6.5) |
| (7.2) |
| (6.9) |
| (5.6) |
| (2.8) |
| (4.8) |
| (4.1) |
| (5.2) |
| (3.6) |
| (1.5) |
| (3.1) |
| (6.5) |
| (2.2) |
| (2.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (11.7) |
| (10.2) |
| (8.2) |
| (7.9) |
| (6.0) |
| (6.5) |
| (7.2) |
| (6.6) |
| (5.6) |
| (6.5) |
| (7.2) |
| (6.9) |
| (5.6) |
| (2.8) |
| (4.8) |
| (4.1) |
| (5.2) |
| (3.6) |
| (1.5) |
| (3.1) |
| (6.5) |
| (2.2) |
| (2.0) |
| (10.9) |
| (11.7) |
| (10.2) |
| (8.2) |
| (7.9) |
| (6.0) |
| (6.5) |
| (7.2) |
| (6.6) |
| (5.6) |
| (6.5) |
| (7.2) |
| (6.9) |
| (5.6) |
| (2.8) |
| (4.8) |
| (4.1) |
| (5.2) |
| (3.6) |
| (1.5) |
| (3.1) |
| (6.5) |
| (2.2) |
| (2.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (10.4) |
| (10.9) |
| (11.7) |
| (10.2) |
| (8.2) |
| (7.9) |
| (6.0) |
| (6.5) |
| (7.2) |
| (6.6) |
| (5.6) |
| (6.5) |
| (7.2) |
| (6.9) |
| (5.6) |
| (2.8) |
| (4.8) |
| (4.1) |
| (5.2) |
| (3.6) |
| (1.5) |
| (3.1) |
| (6.5) |
| (2.2) |
| (2.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.04) |
| (0.08) |
| - |
| (0.06) |
| (0.06) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 41.2 |
| 38.4 |
| - |
| 35.7 |
| 35.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 41.2 |
| 38.4 |
| - |
| 35.7 |
| 35.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (5.5) |
| (5.4) |
| (1.6) |
| (0.0) |
| (0.1) |
| - |
| - |
| - |
| - |
| - |
| (5.5) |
| (5.4) |
| (1.6) |
| (0.0) |
| (0.1) |
| (8.8) |
| (5.5) |
| (5.4) |
| (1.6) |
| (0.0) |
| (0.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (7.3) |
| (8.8) |
| (5.5) |
| (5.4) |
| (1.6) |
| (0.0) |
| (0.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |