| (in millions of USD, except per-share data) | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q3 FY 21 | Q1 FY 21 | Q2 FY 16 | Q1 FY 16 | Q4 FY 15 | Q3 FY 15 | Q2 FY 15 | Q1 FY 15 | Q4 FY 14 | Q3 FY 14 | Q2 FY 14 | Q1 FY 14 | Q4 FY 13 | Q3 FY 13 | Q2 FY 13 | Q1 FY 13 | Q4 FY 12 | Q3 FY 12 | Q2 FY 12 | Q1 FY 12 | Q4 FY 11 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 0.6 | 0.5 | 0.1 | 0.2 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.1 | 0.0 | - | - | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||
| Revenues | 1.3 | 0.4 | 0.1 | 0.1 | - | - | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | - | - | 0.1 | 0.1 | 0.1 | 0.1 |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | |||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | |||||||||
| Operating Income | |||||||||||
| Operating Income | (2.6) | (2.7) | (7.0) | (4.3) | (0.2) | (0.0) | - | (0.3) | (0.5) | (0.6) | (0.5) |
| Non-Operating | |||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 0.0 | 0.0 | 0.0 | ||||||||
| Tax & Net | |||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (2.6) | (2.7) | |||||||||
| Per Share | |||||||||||
| EPS Basic | (0.01) | (0.01) | (0.02) | (0.03) | 0.00 | 0.00 | - | 0.00 | 0.00 | (0.01) | (0.01) |
| EPS Diluted | (0.01) | (0.01) | (0.02) | ||||||||
| Supplementary Data | |||||||||||
| EBITDA | - | (2.6) | (7.0) | (4.3) | - | - | - | (0.2) | (0.3) | (0.5) | (0.4) |
| EBIT | (2.6) | (2.7) | (7.0) | ||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Cost of Revenue | 0.4 | 0.4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Gross Profit | 0.2 | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.1 | - | - | |||||||||||||||||||||||
| General & Administrative | 0.7 | 0.8 | 0.7 | 0.8 | 0.6 | 0.9 | 0.6 | 0.6 | 2.2 | 0.6 | 3.5 | 0.5 | 1.6 | 1.9 | 0.3 | 0.0 | 0.1 | |||||||||||||||||||||||
| Depreciation & Amortization | - | - | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | - | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 0.8 | 0.8 | 0.7 | 0.9 | 0.6 | 0.9 | 0.7 | 0.6 | 2.2 | 0.7 | 3.5 | 0.5 | 1.6 | 1.9 | 0.4 | 0.1 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | (0.6) | (0.7) | (0.6) | (0.7) | (0.5) | (0.8) | (0.7) | (0.6) | (2.2) | (0.6) | (3.5) | (0.5) | (1.5) | (1.9) | (0.4) | (0.1) | (0.1) | (0.0) | (0.0) | - | (0.0) | - | - | - | (0.1) | (0.1) | (0.3) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.2) | (0.3) | (0.1) | (0.1) | (0.1) | (0.1) |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | (0.0) | (0.0) | (0.0) | 0.1 | (0.0) | (0.0) | (0.0) | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pre-Tax Income | (0.6) | (0.7) | (0.7) | (0.6) | (0.6) | (0.8) | (0.7) | (0.7) | (2.2) | (0.6) | (3.5) | (0.5) | (1.5) | (1.9) | (0.4) | (0.1) | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (0.6) | (0.7) | (0.7) | (0.6) | (0.6) | (0.8) | (0.7) | (0.7) | (2.2) | (0.6) | (3.5) | (0.5) | (1.5) | (1.9) | (0.4) | (0.1) | (0.1) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | (0.6) | (0.7) | (0.7) | (0.6) | (0.6) | (0.8) | (0.7) | (0.7) | (2.2) | (0.6) | (3.5) | (0.5) | (1.5) | (1.9) | (0.4) | (0.1) | (0.1) | |||||||||||||||||||||||
| Net Income Attributable To Parent | (0.6) | (0.7) | (0.7) | (0.6) | (0.6) | (0.8) | (0.7) | (0.7) | (2.2) | (0.6) | (3.5) | (0.5) | (1.5) | (1.9) | (0.4) | (0.1) | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | (0.6) | (0.7) | (0.7) | (0.6) | (0.6) | (0.8) | (0.7) | (0.7) | (2.2) | (0.6) | (3.5) | (0.5) | (1.5) | (1.9) | (0.4) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 | (0.01) | - | (0.01) | (0.02) | 0.00 | - | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 | 0.00 | - |
| EPS Diluted | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 | (0.01) | - | (0.01) | (0.02) | 0.00 | - | - | - | ||||||||||||||||||||||
| Shares Basic | 409.1 | 385.6 | 384.9 | - | 384.1 | 384.0 | 352.3 | - | 302.0 | 266.5 | 252.0 | - | 183.1 | 117.6 | 99.9 | - | 98.9 | 98.9 | ||||||||||||||||||||||
| Shares Diluted | 409.1 | 385.6 | 384.9 | - | 384.1 | 384.0 | 352.3 | - | 302.0 | 266.5 | 252.0 | - | 183.1 | 117.6 | 99.9 | - | - | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | - | - | (0.6) | - | - | - | (0.7) | - | - | - | (3.5) | - | - | - | (0.4) | - | - | - | - | - | - | - | - | - | (0.1) | (0.1) | (0.2) | (0.0) | (0.0) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.3) | (0.1) | (0.1) | (0.1) | (0.1) |
| EBIT | (0.6) | (0.7) | (0.6) | (0.7) | (0.5) | (0.8) | (0.7) | (0.6) | (2.2) | (0.6) | (3.5) | (0.5) | (1.5) | (1.9) | (0.4) | (0.1) | (0.1) | (0.0) | (0.0) | |||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | 0.1 | 0.2 | 0.0 | 0.1 | 0.0 | - | - | - | - | - | - |
| General & Administrative | 3.1 | 3.0 | 7.0 | 4.3 | 0.2 | 0.0 | 0.1 | 0.1 | 0.4 | 0.4 | 0.3 |
| Depreciation & Amortization | - | 0.1 | 0.0 | 0.0 | - | - | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 |
| Amortization of Intangibles | - | - | - | - | - | - | - | 0.0 | 0.1 | 0.2 | - |
| Other Operating Expenses | - | 0.0 | 0.0 | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 3.2 | 3.1 | 7.1 | 4.4 | 0.2 | 0.0 | - | 0.9 | 1.1 | 1.1 | 0.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 0.0 | (0.0) | (0.0) | 0.0 | - | (0.0) | - | 0.0 | - | 0.0 | 0.0 |
| Pre-Tax Income | (2.6) | (2.7) | (7.1) | (4.3) | (0.2) | (0.0) | - | - | - | - | - |
| (7.1) |
| (4.3) |
| (0.2) |
| (0.0) |
| (0.1) |
| (0.1) |
| (0.5) |
| (0.6) |
| (0.5) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | (0.4) | (0.3) | - | - | - |
| Net Income | (2.6) | (2.7) | (7.1) | (4.3) | (0.2) | (0.0) | (0.5) | (0.3) | (0.5) | (0.6) | (0.5) |
| Net Income Attributable To Parent | (2.6) | (2.7) | (7.1) | (4.3) | (0.2) | (0.0) | (0.5) | (0.3) | (0.5) | (0.6) | (0.5) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (2.6) | (2.7) | (7.1) | (4.3) | (0.2) | (0.0) | (0.5) | (0.3) | (0.5) | (0.6) | (0.5) |
| (0.03) |
| 0.00 |
| - |
| - |
| - |
| - |
| - |
| - |
| Shares Basic | 409.1 | 376.2 | 293.0 | 162.8 | 99.0 | 98.9 | - | 98.9 | 98.9 | 92.6 | 73.9 |
| Shares Diluted | 409.1 | 376.2 | 293.0 | 162.8 | 99.0 | - | - | - | - | - | - |
| (4.3) |
| (0.2) |
| (0.0) |
| - |
| (0.3) |
| (0.5) |
| (0.6) |
| (0.5) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| (0.2) |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| (0.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.3 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.3 |
| 0.3 |
| 0.4 |
| 0.2 |
| 0.3 |
| 0.2 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.0) |
| - |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.0) |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| (0.0) |
| (0.1) |
| (0.0) |
| (0.0) |
| - |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.0) |
| (0.0) |
| - |
| (0.0) |
| (0.1) |
| (0.0) |
| 0.1 |
| (0.1) |
| (0.0) |
| (0.0) |
| 0.2 |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.2) |
| (0.3) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| - |
| - |
| - |
| - |
| (0.0) |
| (0.0) |
| - |
| - |
| (0.1) |
| (0.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.0) |
| (0.0) |
| - |
| (0.0) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.3) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.2) |
| (0.3) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.0) |
| (0.0) |
| - |
| (0.0) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.3) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.2) |
| (0.3) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.1) |
| (0.1) |
| (0.0) |
| (0.0) |
| - |
| (0.0) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.3) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.2) |
| (0.3) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 98.9 |
| 98.9 |
| - |
| 98.9 |
| 98.9 |
| - |
| 98.9 |
| 98.9 |
| 98.9 |
| - |
| 98.9 |
| 98.9 |
| 98.9 |
| - |
| 98.9 |
| 98.9 |
| 98.9 |
| - |
| 98.9 |
| 98.6 |
| 73.9 |
| - |
| - |
| - |
| - |
| 98.9 |
| 98.9 |
| - |
| - |
| 98.9 |
| 98.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.0) |
| - |
| - |
| - |
| (0.1) |
| (0.1) |
| (0.3) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.2) |
| (0.3) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |