| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenues | ||||
| Revenues | 2.8 | 4.3 | 4.5 | 3.3 |
| Cost of Revenue | - | - | - | - |
| Gross Profit | - | - | - | - |
| Operating Expenses | ||||
| Research & Development | - | - | - | - |
| Selling General & Administrative | - | - | - | - |
| Selling & Marketing | 1.5 | 0.9 | 0.5 | |
| Operating Income | ||||
| Operating Income | - | 0.0 | 0.1 | 0.2 |
| Non-Operating | ||||
| Interest Income | 0.0 | 0.0 | - | 0.0 |
| Interest Expense | 0.0 | - | - | 0.2 |
| Income From Equity Investments | - | - | - | |
| Tax & Net | ||||
| Income Tax Expense | 0.0 | 0.2 | - | - |
| Net Income From Continuing Ops | (8.5) | (4.6) | 1.3 | (1.0) |
| Net Income From Discontinued Ops | - | - | - | |
| Per Share | ||||
| EPS Basic | (0.53) | (0.33) | 0.11 | (0.09) |
| EPS Diluted | (0.53) | (0.33) | 0.11 | (0.09) |
| Shares Basic | 16.1 | 13.7 | 12.0 | 10.4 |
| Supplementary Data | ||||
| EBITDA | - | 0.0 | 0.1 | 0.2 |
| EBIT | - | 0.0 | 0.1 | 0.2 |
| 0.7 |
| General & Administrative | 7.6 | 1.9 | 1.4 | 1.1 |
| Depreciation & Amortization | 0.1 | 0.0 | 0.0 | 0.0 |
| Amortization of Intangibles | 0.0 | 0.0 | - | - |
| Other Operating Expenses | - | - | - | - |
| Total Operating Expenses | 11.0 | 8.7 | 3.2 | 4.4 |
| - |
| Other Non-Operating Income | (0.4) | 0.0 | 0.1 | 0.2 |
| Pre-Tax Income | (8.5) | (4.4) | 1.3 | (1.0) |
| - |
| Net Income | (8.5) | (4.6) | 1.3 | (1.0) |
| Net Income Attributable To Parent | (8.5) | (4.6) | 1.3 | (1.0) |
| Less: Minority Interest | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - |
| Net Income To Common Shareholders | (8.5) | (4.6) | 1.3 | (1.0) |
| Shares Diluted | 16.1 | 13.7 | 12.0 | 10.4 |