Name: AXON Income Statement - Axon Enterprise Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

AXON - Axon Enterprise, Inc.

USD | NASDAQ | Industrials

AXON Income Statement - Axon Enterprise Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16
Revenues
Revenues	807.3	796.7	710.6	668.5	603.6	575.1	544.3	503.2	459.9	429.8	413.3	374.6	343.0	333.4	311.8	285.6

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009
Revenues
Revenues	2,983.2	2,779.5	2,082.5	1,560.7	1,187.1	863.4	681.0	530.9	420.1	343.8	268.2	197.9	164.5	137.8	114.8	90.0	86.9	104.3
Cost of Revenue	1,213.6	1,121.4	841.1	605.2	461.0	322.5	264.7	223.6	161.5	136.7	97.7	69.2	63.0	52.0	47.0	41.8	41.6	40.8
Gross Profit	1,769.7	1,658.1	1,241.4	955.5	726.1	540.9	416.3	307.3	258.6	207.1	170.5	128.6	101.5	85.8	67.7	48.3	45.4
Operating Expenses
Research & Development	722.2	684.3	441.6	303.7	233.8	194.0	123.2	100.7	76.9	55.4	30.6	23.6	14.9	9.9	8.1
Operating Income
Operating Income	(24.0)	(62.1)	58.5	156.9	93.0	(168.1)	(14.2)	(6.4)	24.8	13.0	31.9	35.3	32.5	27.9
Non-Operating
Interest Income	75.4	75.4	43.7	49.1	-	-	-	-	-	-	-	-	-	-	-	-
Tax & Net
Income Tax Expense	(95.2)	(105.7)	4.5	(18.7)	49.3	(81.4)	(4.6)	1.2	(1.1)	10.6	14.2	15.4	12.4	9.8	7.9
Per Share
EPS Basic	2.57	1.60	4.98	2.37	2.07	(0.91)	(0.03)	0.01	0.52	0.10	0.33	0.37	0.38	0.35	0.27	(0.12)
Supplementary Data
EBITDA	-	21.1	107.0	176.2	116.1	(149.4)	(1.7)	5.0	35.5	21.1	35.5	38.6	36.8	33.1	29.0	(2.8)

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	189.0	194.0	176.7	162.6	151.0	134.6	114.5	101.4	91.1	84.0	76.9	71.9	70.9	68.7	59.1	57.5	48.4	50.7	42.4	54.0	47.0	38.0	29.2	29.6	26.4	28.7	25.1	23.5	23.4	21.3	22.0	18.5	15.1	15.8	14.2	13.0	12.5	9.6	7.4	6.7
Selling General & Administrative	259.1	317.4	252.8	242.2	223.5	227.0	192.2	171.0	151.1	136.0	122.4	119.9	116.6	112.2	102.0	95.0
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	30.4	-	-	-	19.5	-	-	-	7.4	-	-	-	6.7	-	-	-
Amortization of Intangibles	11.5	9.6	6.9	6.7	6.6	6.7	3.8	3.9	3.0	1.2	1.3	1.0	1.0	-	-	-	-
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	448.0	511.4	429.5	404.8	374.5	361.6	306.7	272.4	242.2	220.0	199.2	191.9	187.5	180.9	161.2	152.6

Operating Income
Operating Income	29.2	(50.1)	(2.1)	(1.0)	(8.8)	(15.8)	24.1	33.8	16.5	42.6	57.4	40.3	16.6	22.3	32.1	21.4	17.2	(27.1)	2.9	(93.7)	(50.3)	5.8	(5.4)	(13.7)	(0.8)	(14.4)	6.6	(1.3)	2.7	2.0	4.0	5.3	13.6	7.6	(0.8)	0.8	5.4	9.4	11.1	6.2

Non-Operating
Interest Income	10.6	17.6	23.9	23.3	10.6	7.3	12.6	11.7	12.1	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	28.6	28.8	28.9	28.7	7.8	1.8	1.6	1.9	1.8	-	-	-	-	-	-	-	-	-
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	189.0	(4.9)	22.8	(32.4)	114.4	94.9	44.5	7.9	139.1	0.7	3.9	(62.0)	15.6	-	-	-	-
Pre-Tax Income	200.2	(66.2)	15.7	(38.9)	108.4	84.6	79.6	51.5	165.9	55.6	71.7	(12.1)	41.9	34.5	20.9	68.4

Tax & Net
Income Tax Expense	30.9	(69.0)	17.9	(75.0)	20.4	(50.6)	12.5	10.0	32.5	(1.4)	10.4	(24.5)	(3.3)	5.5	8.7	17.5	17.6	(23.7)	(51.2)	(4.7)	(1.8)	(16.8)	(2.5)	18.7	(3.9)	0.5	2.3	(0.2)	(1.4)	0.9	(0.5)	(3.5)	1.9	9.1	0.2	0.2	1.0	3.2	6.8	2.4
Net Income From Continuing Ops	169.3	2.7	(2.2)	36.1	88.0	135.3	67.0	41.5	133.2	57.8	61.3	11.5	45.1	29.0	12.1	51.0	54.9
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	169.3	2.7	(2.2)	36.1	88.0	135.3	67.0	41.5	133.2	57.8	61.3	11.5	45.1	29.0	12.1	51.0	54.9
Net Income Attributable To Parent	169.3	2.7	(2.2)	36.1	88.0	135.2	67.0	41.5	133.4	57.1	61.3	11.5	45.9	29.0	12.1	51.0
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	169.3	2.7	(2.2)	36.1	88.0	135.2	67.0	41.5	133.4	57.1	61.3	11.5	45.9	29.0	12.1

Per Share
EPS Basic	2.11	-	(0.03)	0.46	1.14	-	0.89	0.55	1.77	-	0.82	0.17	0.62	-	0.17	0.72	0.77	-	0.73	(0.72)	(0.75)	-	(0.01)	(0.51)	0.07	-	0.10	0.01	0.11	-	0.10	0.15	0.24	-	0.01	0.04	0.09	-	0.07	0.07
EPS Diluted	2.05	-	(0.03)	0.44	1.08	-	0.86	0.53	1.73	-	0.81	0.16	0.61	-	0.17	0.71	0.76	-
Shares Basic	80.2	-	78.4	78.0	76.9	-	75.7	75.5	75.4	-	74.8	74.2	72.6	-	71.1	71.0	71.0	-
Shares Diluted	82.5	-	78.4	82.1	81.5	-	78.1	77.6	77.1	-	76.0	75.8	73.9	-	72.5	72.3	72.3	-

Supplementary Data
EBITDA	59.6	-	-	-	10.7	-	-	-	23.8	-	-	-	23.3	-	-	-	22.9	-	-	-	(46.0)	-	-	-	2.1	-	-	-	5.5	-	-	-	16.0	10.0	1.5	2.6	7.0	10.3	12.0	7.2
EBIT	29.2	(50.1)	(2.1)	(1.0)	(8.8)	(15.8)	24.1	33.8	16.5	42.6	57.4	40.3	16.6	22.3	32.1	21.4	17.2	(27.1)	2.9