| (in millions of USD) | Q4 FY 26 | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 179.9 | 138.6 | 147.3 | 223.2 | 279.1 | 523.8 | 432.6 | 164.6 | 130.0 | 105.8 | 726.4 | 136.2 | 231.9 | 208.2 | 246.7 | |||||||||||||||||||||||||
| (in millions of USD) | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 179.9 | 279.1 | 130.0 | 231.9 | 167.9 | 578.0 | 140.9 | 152.7 | 211.9 | 455.6 | 155.9 | 169.7 | 654.6 | 618.2 | 295.5 | 240.0 | 142.7 | 80.9 |
| Restricted Cash | - | - | 0.0 | 0.0 | 2.8 | 2.6 | 14.6 | 15.1 | 21.9 | 53.2 | 98.1 | 98.9 | 122.8 | 111.9 | 247.5 | 191.1 | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | 179.9 | 279.1 | 130.0 | 231.9 | 167.9 | 578.0 | 140.9 | 152.7 | 211.9 | 455.6 | 155.9 | 169.7 | 654.6 | 618.2 | 295.5 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | 5.6 | 3.6 | |||
| Current Assets | ||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | 5,251.8 | 4,955.4 | 4,698.5 | 4,594.8 | 4,519.9 | 5,135.1 | 5,061.8 | 4,761.4 | 4,313.6 | 4,506.2 | 4,041.2 | 3,744.6 | 3,737.4 | 3,598.7 | 2,986.5 | |||
| Common Equity | ||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.7 | 0.7 | 0.8 | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | 5,251.8 | 4,955.4 | 4,698.5 | 4,594.8 | 4,519.9 | 5,135.1 | 5,061.8 | 4,761.4 | 4,313.6 | 4,506.2 | 4,041.2 | 3,744.6 | 3,737.4 | 3,598.7 | 2,986.5 | 2,708.0 | ||
| 241.0 |
| 167.9 |
| 276.3 |
| 337.5 |
| 642.9 |
| 578.0 |
| 416.6 |
| 416.6 |
| 325.7 |
| 166.1 |
| 197.8 |
| - |
| 92.6 |
| 117.0 |
| 593.9 |
| 142.4 |
| 210.8 |
| 211.9 |
| 662.6 |
| 481.0 |
| 871.9 |
| 455.6 |
| 656.2 |
| 493.2 |
| 594.4 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | - | 0.0 | 0.7 | 0.7 | 2.8 | 2.7 | 2.7 | 2.7 | 2.6 | 5.3 | 5.3 | 5.4 | 5.4 | 14.6 | - | 15.6 | 16.3 | 16.3 | 20.9 | 21.5 | 21.9 | 20.5 | 49.6 | 50.8 | 53.2 | 54.0 | 51.4 | 76.7 |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 179.9 | 138.6 | 147.3 | 223.2 | 279.1 | 523.8 | 432.6 | 164.6 | 130.0 | 105.8 | 726.4 | 136.2 | 231.9 | 208.2 | 246.7 | 241.0 | 167.9 | 276.3 | 337.5 | 642.9 | 578.0 | 416.6 | 416.6 | 325.7 | 166.1 | 197.8 | - | 92.6 | 117.0 | 593.9 | 142.4 | 210.8 | 211.9 | 662.6 | 481.0 | 871.9 | 455.6 | 656.2 | 493.2 | 594.4 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | 47.5 | 48.0 | 46.7 | 46.2 | 45.8 | 44.4 | 43.7 | 43.2 | 42.7 | 42.3 | 41.4 | 40.9 | 40.5 | 40.1 | 39.5 | 38.8 | 38.3 | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 13.3 | 13.6 | 13.9 | 14.3 | 14.7 | 15.0 | 15.4 | 15.7 | 16.1 | 16.4 | 16.7 | 17.1 | 16.9 | 17.0 | 5.5 | 5.8 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 8,989.8 | 9,026.6 | 8,885.0 | 8,632.9 | 8,510.2 | 7,941.8 | 7,833.6 | 7,822.7 | 7,680.0 | 7,298.5 | 7,848.9 | 7,356.8 | 7,266.9 | 7,187.0 | 7,162.3 | 7,099.9 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 5,251.8 | 5,326.1 | 5,247.7 | 5,034.3 | 4,955.4 | 4,478.1 | 4,460.1 | 4,732.7 | 4,698.5 | 4,350.4 | 4,905.7 | 4,654.0 | 4,594.8 | 4,498.8 | 4,541.9 | 4,481.9 | 4,519.9 | 4,576.2 | 4,592.6 | 5,107.5 | 5,135.1 | 5,067.7 | 5,240.4 | - | 4,896.8 | - | - | 4,901.6 | - | 4,655.9 | 4,190.7 | 4,215.4 | 4,313.6 | 4,161.1 | 4,339.4 | 4,971.2 | 4,506.2 | 4,547.7 | 4,362.8 | 4,184.4 |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | 147.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 6,322.1 | 6,405.3 | 6,294.3 | 6,089.0 | 5,984.8 | 5,455.7 | 5,365.5 | 5,672.8 | 5,546.2 | 5,183.6 | 5,759.7 | 5,462.6 | 5,395.4 | 5,318.7 | 5,344.1 | 5,262.5 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.8 | - | - | 0.8 | - | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 288.9 | 242.5 | 211.8 | 165.1 | 146.6 | 107.3 | 89.2 | 71.1 | 55.0 | 36.1 | 10.5 | 15.5 | (7.3) | (10.5) | (60.6) | (41.4) | (49.1) | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 2,667.7 | 2,621.3 | 2,590.6 | 2,543.9 | 2,525.4 | 2,486.1 | 2,468.0 | 2,149.9 | 2,133.8 | 2,114.9 | 2,089.2 | 1,894.2 | 1,871.5 | 1,868.3 | 1,818.2 | 1,837.4 | ||||||||||||||||||||||||
| Total Equity | 2,667.7 | 2,621.3 | 2,590.6 | 2,543.9 | 2,525.4 | 2,486.1 | 2,468.0 | 2,149.9 | 2,133.8 | 2,114.9 | 2,089.2 | 1,894.2 | 1,871.5 | 1,868.3 | 1,818.2 | 1,837.4 | 1,829.7 | 2,056.1 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 5,251.8 | 5,326.1 | 5,247.7 | 5,034.3 | 4,955.4 | 4,478.1 | 4,460.1 | 4,732.7 | 4,698.5 | 4,350.4 | 4,905.7 | 4,654.0 | 4,594.8 | 4,498.8 | 4,541.9 | 4,481.9 | 4,519.9 | 4,576.2 | 4,592.6 | 5,107.5 | 5,135.1 | 5,067.7 | 5,240.4 | - | 4,896.8 | - | - | 4,901.6 | - | 4,655.9 | 4,190.7 | 4,215.4 | 4,313.6 | 4,161.1 | 4,339.4 | 4,971.2 | 4,506.2 | 4,547.7 | 4,362.8 | 4,184.4 |
| Net debt | 5,071.9 | 5,187.4 | 5,100.4 | 4,811.1 | 4,676.3 | 3,954.3 | 4,027.5 | 4,568.1 | 4,568.5 | 4,244.6 | 4,179.3 | 4,517.8 | 4,362.9 | 4,290.6 | 4,295.2 | 4,240.8 | 4,352.0 | 4,299.9 | ||||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 2,667.7 | 2,621.3 | 2,590.6 | 2,543.9 | 2,525.4 | 2,486.1 | 2,468.0 | 2,149.9 | 2,133.8 | 2,114.9 | 2,089.2 | 1,894.2 | 1,871.5 | 1,868.3 | 1,818.2 | 1,837.4 | 1,829.7 | 2,056.1 | ||||||||||||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| - |
| 240.0 |
| 142.7 |
| 80.9 |
| 1.8 |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 47.5 | 45.8 | 42.7 | 40.5 | 38.3 | 35.4 | 33.0 | 69.1 | 77.0 | 73.0 | 50.4 | 46.5 | 21.1 | 0.0 | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 13.3 | 14.7 | 16.1 | 16.9 | 7.2 | 8.1 | 9.3 | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 8,989.8 | 8,510.2 | 7,680.0 | 7,266.9 | 7,093.3 | 7,698.3 | 8,202.0 | 7,871.2 | 7,199.1 | 7,244.7 | 6,570.0 | 6,175.1 | 6,251.9 | 5,812.2 | 5,224.5 | 4,859.1 | - | - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | 20.0 | 9.8 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 2,708.0 |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 147.1 | 118.7 | 100.4 | 80.0 | 66.1 | 75.1 | 64.7 | 42.8 | 36.1 | 42.3 | 33.9 | 36.8 | 32.0 | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 6,322.1 | 5,984.8 | 5,546.2 | 5,395.4 | 5,263.6 | 5,967.3 | 6,149.4 | 5,862.5 | 5,291.5 | 5,410.4 | 4,790.5 | 4,454.8 | 4,606.5 | 4,396.5 | 3,819.9 | 3,516.3 | - | - |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | 288.9 | 146.6 | 55.0 | (7.3) | (49.1) | 245.3 | 605.3 | 539.3 | 380.3 | 315.9 | 241.6 | 192.8 | 158.4 | 180.7 | 191.5 | 104.3 | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | 0.0 | 0.0 | (0.2) | (1.4) | (3.6) | (13.2) | (38.5) | (75.9) | (126.3) | (187.7) | (248.2) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 2,667.7 | 2,525.4 | 2,133.8 | 1,871.5 | 1,829.7 | 1,731.1 | 2,052.7 | 2,008.7 | 1,907.6 | 1,834.3 | 1,779.5 | 1,720.3 | 1,645.4 | 1,415.6 | 1,404.6 | 1,342.7 | 1,291.2 | 1,112.2 |
| Total Equity | 2,667.7 | 2,525.4 | 2,133.8 | 1,871.5 | 1,829.7 | 1,731.1 | 2,052.7 | 2,008.7 | 1,907.6 | 1,834.3 | 1,779.5 | 1,720.3 | 1,645.4 | 1,415.6 | 1,404.6 | 1,342.7 | 1,291.2 | 1,112.2 |
| - |
| - |
| Net debt | 5,071.9 | 4,676.3 | 4,568.5 | 4,362.9 | 4,352.0 | 4,557.1 | 4,921.0 | 4,608.6 | 4,101.7 | 4,050.7 | 3,885.3 | 3,574.9 | 3,082.7 | 2,980.5 | 2,691.0 | 2,468.0 | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 2,667.7 | 2,525.4 | 2,133.8 | 1,871.5 | 1,829.7 | 1,731.1 | 2,052.7 | 2,008.7 | 1,907.6 | 1,834.3 | 1,779.5 | 1,720.3 | 1,645.4 | 1,415.6 | 1,404.6 | 1,342.7 | 1,291.2 | 1,112.2 |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 36.6 |
| 36.1 |
| 35.7 |
| 35.4 |
| 35.4 |
| 34.9 |
| - |
| 33.5 |
| - |
| - |
| 76.3 |
| - |
| 82.1 |
| 80.1 |
| 78.2 |
| 77.0 |
| 76.1 |
| 76.2 |
| 74.7 |
| 73.0 |
| 67.2 |
| 64.4 |
| 59.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7.2 |
| 7.5 |
| 7.8 |
| 7.8 |
| 8.1 |
| 8.3 |
| 8.6 |
| - |
| 9.1 |
| - |
| - |
| 9.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7,093.3 |
| 7,457.7 |
| 7,545.0 |
| 7,658.4 |
| 7,698.3 |
| 7,792.4 |
| 7,992.5 |
| - |
| 8,008.0 |
| - |
| - |
| 8,022.2 |
| - |
| 7,731.3 |
| 7,213.1 |
| 7,169.1 |
| 7,199.1 |
| 6,875.0 |
| 7,043.3 |
| 7,740.9 |
| 7,244.7 |
| 7,182.9 |
| 6,945.9 |
| 6,702.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5,263.6 |
| 5,401.6 |
| 5,426.1 |
| 5,937.1 |
| 5,967.3 |
| 5,965.5 |
| 6,168.3 |
| - |
| 5,971.8 |
| - |
| - |
| 6,009.3 |
| - |
| 5,772.6 |
| 5,249.7 |
| 5,231.6 |
| 5,291.5 |
| 5,003.0 |
| 5,208.3 |
| 5,884.8 |
| 5,410.4 |
| 5,397.8 |
| 5,169.4 |
| 4,931.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 177.3 |
| 239.7 |
| 235.5 |
| 245.3 |
| 341.1 |
| 338.4 |
| - |
| 578.5 |
| - |
| - |
| 551.6 |
| - |
| 458.4 |
| 443.9 |
| 415.6 |
| 380.3 |
| 347.2 |
| 310.3 |
| 337.9 |
| 315.9 |
| 268.6 |
| 260.0 |
| 258.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| (0.5) |
| (0.8) |
| (1.0) |
| (1.4) |
| (1.8) |
| (2.4) |
| (3.0) |
| (3.6) |
| (4.1) |
| (4.8) |
| (7.8) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,829.7 |
| 2,056.1 |
| 2,118.8 |
| 1,721.3 |
| 1,731.1 |
| 1,826.9 |
| 1,824.2 |
| 2,037.7 |
| 2,036.2 |
| 2,049.0 |
| 2,010.5 |
| 2,012.9 |
| 1,993.9 |
| 1,958.7 |
| 1,963.4 |
| 1,937.5 |
| 1,907.6 |
| 1,872.0 |
| 1,835.1 |
| 1,856.1 |
| 1,834.3 |
| 1,785.1 |
| 1,776.5 |
| 1,770.9 |
| 2,118.8 |
| 1,721.3 |
| 1,731.1 |
| 1,826.9 |
| 1,824.2 |
| 2,037.7 |
| 2,036.2 |
| 2,049.0 |
| 2,010.5 |
| 2,012.9 |
| 1,993.9 |
| 1,958.7 |
| 1,963.4 |
| 1,937.5 |
| 1,907.6 |
| 1,872.0 |
| 1,835.1 |
| 1,856.1 |
| 1,834.3 |
| 1,785.1 |
| 1,776.5 |
| 1,770.9 |
| 4,255.2 |
| 4,464.6 |
| 4,557.1 |
| 4,651.1 |
| 4,823.8 |
| - |
| 4,730.7 |
| - |
| - |
| 4,809.0 |
| - |
| 4,062.0 |
| 4,048.3 |
| 4,004.6 |
| 4,101.7 |
| 3,498.5 |
| 3,858.3 |
| 4,099.3 |
| 4,050.7 |
| 3,891.5 |
| 3,869.6 |
| 3,590.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,118.8 |
| 1,721.3 |
| 1,731.1 |
| 1,826.9 |
| 1,824.2 |
| 2,037.7 |
| 2,036.2 |
| 2,049.0 |
| 2,010.5 |
| 2,012.9 |
| 1,993.9 |
| 1,958.7 |
| 1,963.4 |
| 1,937.5 |
| 1,907.6 |
| 1,872.0 |
| 1,835.1 |
| 1,856.1 |
| 1,834.3 |
| 1,785.1 |
| 1,776.5 |
| 1,770.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |