| (in millions of USD) | Q4 FY 24 | Q4 FY 23 | Q4 FY 22 | Q4 FY 21 |
|---|---|---|---|---|
| Cash And Short Term Investments | ||||
| Cash And Equivalents | - | 50.8 | - | - |
| Restricted Cash | - | - | - | - |
| Short Term Investments | - | - | - | - |
| Cash And Short Term Investments | - | 50.8 | - | - |
| Receivables | ||||
| Accounts Receivable | 13.2 | 13.5 | - | - |
| Current Assets | ||||
| Inventory | 112.6 | 106.1 | - | - |
| Prepaid Expenses | - | - | - | - |
| Other Current Assets | - | - | - | - |
| Non-Current Assets | ||||
| Property, Plant & Equipment Gross | 331.1 | 348.3 | - | - |
| Accumulated Depreciation | 53.4 | 37.9 | - | - |
| Property,Plant & Equipment Net | 277.7 | 310.4 | - | |
| Current Liabilities | ||||
| Accounts Payable | 30.9 | 24.0 | - | - |
| Short Term Debt | 24.8 | 23.2 | - | - |
| Deferred Revenue Current | - | - | - | - |
| Non-Current Liabilities | ||||
| Long Term Debt | 385.6 | 411.3 | - | - |
| Operating Lease Liabilities Non-Current | 179.6 | 125.0 | - | - |
| Deferred Revenue Non-Current | - | - | - | |
| Common Equity | ||||
| Common Stock | - | - | - | - |
| Additional Paid In Capital | 1,518.7 | 1,370.6 | - | - |
| Retained Earnings | (1,142.4) | (783.1) | - | |
| Supplementary Data | ||||
| Total Debt | 410.5 | 434.5 | - | - |
| Net debt | - | 383.7 | - | - |
| Working Capital | 65.8 | 7.4 | - | - |
| (in millions of USD) | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|
| Cash And Short Term Investments | ||||
| Cash And Equivalents | - | 50.8 | - | - |
| Restricted Cash | - | - | - | - |
| Short Term Investments | - | - | - | - |
| Cash And Short Term Investments | - | 50.8 | - | - |
| Receivables | ||||
| Accounts Receivable | 13.2 | 13.5 | - | - |
| Current Assets | ||||
| Inventory | 112.6 | 106.1 | - | - |
| Prepaid Expenses | - | - | - | - |
| Other Current Assets | - | - | - | - |
| Non-Current Assets | ||||
| Property, Plant & Equipment Gross | 331.1 | 348.3 | - | - |
| Accumulated Depreciation | 53.4 | 37.9 | - | - |
| Property,Plant & Equipment Net | 277.7 | 310.4 | - | |
| Current Liabilities | ||||
| Accounts Payable | 30.9 | 24.0 | - | - |
| Short Term Debt | 24.8 | 23.2 | - | - |
| Deferred Revenue Current | - | - | - | - |
| Non-Current Liabilities | ||||
| Long Term Debt | 385.6 | 411.3 | - | - |
| Operating Lease Liabilities Non-Current | 179.6 | 125.0 | - | - |
| Deferred Revenue Non-Current | - | - | - | |
| Common Equity | ||||
| Common Stock | - | - | - | - |
| Additional Paid In Capital | 1,518.7 | 1,370.6 | - | - |
| Retained Earnings | (1,142.4) | (783.1) | - | |
| Supplementary Data | ||||
| Total Debt | 410.5 | 434.5 | - | - |
| Net debt | - | 383.7 | - | - |
| Working Capital | 65.8 | 7.4 | - | - |
| Assets Held For Sale | - | - | - | - |
| Total Current Assets | 175.2 | 208.6 | - | - |
| - |
| Long Term Investments | - | - | - | - |
| Equity Method Investments | - | - | - | - |
| Goodwill | 0.0 | 94.1 | - | 199.3 |
| Intangible Assets | 616.7 | 673.7 | - | - |
| Operating Lease Right Of Use Assets | 164.3 | 126.1 | 34.4 | - |
| Deferred Tax Assets | - | - | - | - |
| Other Non-Current Assets | - | - | - | - |
| Total Non-Current Assets | - | - | - | - |
| Total Assets | 1,269.2 | 1,459.9 | - | - |
| Operating Lease Liabilities Current | 11.8 | 9.6 | - | - |
| Accrued Expenses | 27.0 | 40.8 | - | - |
| Other Current Liabilities | - | - | - | - |
| Total Current Liabilities | 109.3 | 201.2 | - | - |
| - |
| Deferred Tax Liabilities | 50.8 | 65.0 | - | - |
| Pension Obligations | - | - | - | - |
| Other Non-Current Liabilities | 22.0 | 25.0 | - | - |
| Total Non-Current Liabilities | - | - | - | - |
| Total Liabilities | 904.3 | 889.2 | - | - |
| - |
| Accumulated Other Comprehensive Income | 3.3 | 3.3 | - | - |
| Treasury Stock | - | - | - | - |
| Minority Interest | (14.7) | (11.1) | - | - |
| Total Stockholders Equity | 379.5 | 581.8 | - | 1,020.1 |
| Total Equity | 364.9 | 570.7 | - | 1,020.1 |
| Book Value | 379.5 | 581.8 | - | 1,020.1 |
| Tangible Book Value | (237.1) | (186.1) | - | 820.7 |
| Assets Held For Sale | - | - | - | - |
| Total Current Assets | 175.2 | 208.6 | - | - |
| - |
| Long Term Investments | - | - | - | - |
| Equity Method Investments | - | - | - | - |
| Goodwill | 0.0 | 94.1 | - | 199.3 |
| Intangible Assets | 616.7 | 673.7 | - | - |
| Operating Lease Right Of Use Assets | 164.3 | 126.1 | 34.4 | - |
| Deferred Tax Assets | - | - | - | - |
| Other Non-Current Assets | - | - | - | - |
| Total Non-Current Assets | - | - | - | - |
| Total Assets | 1,269.2 | 1,459.9 | - | - |
| Operating Lease Liabilities Current | 11.8 | 9.6 | - | - |
| Accrued Expenses | 27.0 | 40.8 | - | - |
| Other Current Liabilities | - | - | - | - |
| Total Current Liabilities | 109.3 | 201.2 | - | - |
| - |
| Deferred Tax Liabilities | 50.8 | 65.0 | - | - |
| Pension Obligations | - | - | - | - |
| Other Non-Current Liabilities | 22.0 | 25.0 | - | - |
| Total Non-Current Liabilities | - | - | - | - |
| Total Liabilities | 904.3 | 889.2 | - | - |
| - |
| Accumulated Other Comprehensive Income | 3.3 | 3.3 | - | - |
| Treasury Stock | - | - | - | - |
| Minority Interest | (14.7) | (11.1) | - | - |
| Total Stockholders Equity | 379.5 | 581.8 | - | 1,020.1 |
| Total Equity | 364.9 | 570.7 | - | 1,020.1 |
| Book Value | 379.5 | 581.8 | - | 1,020.1 |
| Tangible Book Value | (237.1) | (186.1) | - | 820.7 |