| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | 0.3 | 2.0 | 2.1 | - | - |
| Restricted Cash | - | 0.5 | - | - | - |
| Short Term Investments | - | - | - | - | - |
| Cash And Short Term Investments | 0.3 | 2.0 | 2.1 | - | - |
| Receivables | |||||
| Accounts Receivable | 0.1 | 0.4 | 0.1 | - | - |
| Current Assets | |||||
| Inventory | 0.3 | 3.3 | 0.9 | - | - |
| Prepaid Expenses | 4.2 | 8.1 | 1.8 | - | - |
| Other Current Assets | - | - | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | 2.3 | 2.5 | 2.3 | - | - |
| Accumulated Depreciation | 2.1 | 2.1 | 1.9 | - | - |
| Property,Plant & Equipment Net | 0.3 | ||||
| Current Liabilities | |||||
| Accounts Payable | 2.5 | 2.9 | 1.4 | - | - |
| Short Term Debt | 9.0 | 8.1 | 5.7 | - | - |
| Deferred Revenue Current | 1.6 | 6.5 | |||
| Non-Current Liabilities | |||||
| Long Term Debt | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.0 | 0.0 | 0.0 | - | - |
| Deferred Revenue Non-Current | - | ||||
| Common Equity | |||||
| Common Stock | - | - | - | - | - |
| Additional Paid In Capital | 94.6 | 84.8 | 4.6 | - | - |
| Retained Earnings | (146.0) | (129.5) | |||
| Supplementary Data | |||||
| Total Debt | 9.0 | 8.1 | 5.7 | - | - |
| Net debt | 8.8 | 6.2 | 3.6 | - | - |
| Working Capital | (25.9) | (35.9) | |||
| (in millions of USD) | Q4 FY 25 | Q1 FY 25 | Q4 FY 24 | Q1 FY 24 | Q4 FY 23 | Q4 FY 22 | Q4 FY 21 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 0.3 | 0.3 | 2.0 | - | 2.1 | - | - |
| Restricted Cash | - | - | 0.5 | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 0.3 | 0.3 | 2.0 | - | 2.1 | - | - |
| Receivables | |||||||
| Accounts Receivable | 0.1 | 0.2 | 0.4 | - | 0.1 | - | - |
| Current Assets | |||||||
| Inventory | 0.3 | 1.4 | 3.3 | - | 0.9 | - | - |
| Prepaid Expenses | 4.2 | 7.4 | 8.1 | - | 1.8 | - | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | 2.3 | - | 2.5 | - | 2.3 | - | - |
| Accumulated Depreciation | 2.1 | - | 2.1 | - | 1.9 | - | |
| Current Liabilities | |||||||
| Accounts Payable | 2.5 | 2.1 | 2.9 | - | 1.4 | - | - |
| Short Term Debt | 9.0 | 8.5 | 8.1 | - | 5.7 | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.0 | - | 0.0 | - | 0.0 | - | |
| Common Equity | |||||||
| Common Stock | - | - | - | - | - | - | - |
| Additional Paid In Capital | 94.6 | 89.3 | 84.8 | - | 4.6 | - | |
| Supplementary Data | |||||||
| Total Debt | 9.0 | 8.5 | 8.1 | - | 5.7 | - | - |
| Net debt | 8.8 | 8.2 | 6.2 | - | 3.6 | - | - |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 11.6 | 21.1 | 18.5 | - | - |
| 0.4 |
| 0.4 |
| - |
| - |
| Long Term Investments | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.1 | 0.3 | 0.1 | - | - |
| Deferred Tax Assets | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | 0.4 | 0.8 | 0.6 | - | - |
| Total Assets | 12.0 | 21.9 | 19.0 | - | - |
| 8.9 |
| - |
| - |
| Operating Lease Liabilities Current | 0.3 | 0.5 | 0.4 | - | - |
| Accrued Expenses | 13.9 | 17.2 | 11.5 | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 37.5 | 57.0 | 47.4 | - | - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 0.0 | 0.0 | 0.0 | - | - |
| Total Liabilities | 37.6 | 57.0 | 47.4 | - | - |
| (166.0) |
| - |
| - |
| Accumulated Other Comprehensive Income | 11.5 | 11.0 | 14.7 | - | - |
| Treasury Stock | - | - | - | - | - |
| Minority Interest | 14.4 | (1.4) | (0.5) | - | - |
| Total Stockholders Equity | (40.0) | (33.7) | (146.7) | (138.0) | (155.0) |
| Total Equity | (25.6) | (35.2) | (147.3) | (138.0) | (155.0) |
| (29.0) |
| - |
| - |
| Book Value | (40.0) | (33.7) | (146.7) | (138.0) | (155.0) |
| Tangible Book Value | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 11.6 | 16.4 | 21.1 | - | 18.5 | - | - |
| - |
| Property,Plant & Equipment Net | 0.3 | 0.4 | 0.4 | - | 0.4 | - | - |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.1 | 0.2 | 0.3 | - | 0.1 | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - |
| Total Non-Current Assets | 0.4 | 0.6 | 0.8 | - | 0.6 | - | - |
| Total Assets | 12.0 | 16.9 | 21.9 | - | 19.0 | - | - |
| Deferred Revenue Current | 1.6 | 4.2 | 6.5 | - | 8.9 | - | - |
| Operating Lease Liabilities Current | 0.3 | 0.2 | 0.5 | - | 0.4 | - | - |
| Accrued Expenses | 13.9 | 16.0 | 17.2 | - | 11.5 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - |
| Total Current Liabilities | 37.5 | 35.4 | 57.0 | - | 47.4 | - | - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 0.0 | - | 0.0 | - | 0.0 | - | - |
| Total Liabilities | 37.6 | 35.4 | 57.0 | - | 47.4 | - | - |
| - |
| Retained Earnings | (146.0) | (134.8) | (129.5) | - | (166.0) | - | - |
| Accumulated Other Comprehensive Income | 11.5 | 12.1 | 11.0 | - | 14.7 | - | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | 14.4 | 14.8 | (1.4) | - | (0.5) | - | - |
| Total Stockholders Equity | (40.0) | (33.3) | (33.7) | (159.0) | (146.7) | (138.0) | (155.0) |
| Total Equity | (25.6) | (18.5) | (35.2) | (159.0) | (147.3) | (138.0) | (155.0) |
| Working Capital | (25.9) | (19.0) | (35.9) | - | (29.0) | - | - |
| Book Value | (40.0) | (33.3) | (33.7) | (159.0) | (146.7) | (138.0) | (155.0) |
| Tangible Book Value | - | - | - | - | - | - | - |