| Net Income | |
| Net Income | 3,274.0 | (4,274.0) | 785.0 | 1,119.0 | 0.0 |
| Cash From Operating Activities | |
| Depreciation & Amortization | 1,149.0 | 1,016.0 | 912.0 | - | - |
| Amortization Of Intangibles | 1.0 | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Deffered Income Tax | 233.0 | 199.0 | (143.0) | - | - |
| Asset Impairments | 7.0 | 277.0 | 598.0 | 42.0 | - |
| Gains & Losses On Investments | 12.0 | 6.0 | 59.0 | - | - |
| Change In Accounts Receivable | - | - | - | - | - |
| Change In Inventory | 403.0 | 372.0 | 370.0 | 258.0 | - |
| Change In Accounts Payable | - | - | - | - | - |
| Change In Other Working Capital | - | - | - | - | - |
| Other Operating Activities | - | - | - | - | - |
| Cash From Operating Activities | 4,127.0 | (2,322.0) | 2,254.0 | 1,768.0 | - |
| Cash From Investing Activities | |
| Capital Expenditures | 3,560.0 | 2,467.0 | 1,916.0 | - | - |
| Acquisitions | 813.0 | 101.0 | 2,174.0 | 1,122.0 | - |
| Divestitures | 901.0 |
| Cash From Financing Activities | |
| Debt Issued | - | 2,154.0 | 2,717.0 | 393.0 | - |
| Debt Repaid | - | 397.0 | 1,603.0 | 1,128.0 | - |
| Common Stock Issuance | - | 3,885.0 |
| Change In Cash & Equivalents | |
| Effects Of Exchange Rate Changes | 15.0 | 35.0 | 3.0 | 9.0 | - |
| Net Change In Cash | 1,404.0 | 1,127.0 | (770.0) | (836.0) | - |
| Cash Beginning Of Period | - |
| Free Cash Flow | |
| Free Cash Flow | 567.0 | (4,789.0) | 338.0 | - | - |
| Free Cash Flow To Equity | - | (3,032.0) | 1,452.0 | - | - |