Name: BA-PA Income Statement - Boeing Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

BA-PA - Boeing Co.

USD | NYSE | Industrials

BA-PA Income Statement - Boeing Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16
Revenues
Revenues	22,217.0	23,948.0	23,270.0	22,749.0	19,496.0	15,242.0	17,840.0	16,866.0	16,569.0	22,018.0	18,104.0	19,751.0	17,921.0	19,980.0	15,956.0	16,681.0

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009
Revenues
Revenues	92,184.0	89,463.0	66,517.0	77,794.0	66,608.0	62,286.0	58,158.0	76,559.0	101,127.0	94,005.0	93,496.0	96,114.0	90,762.0	86,623.0	81,698.0	68,735.0	64,306.0	68,281.0
Cost of Revenue	87,766.0	85,174.0	68,508.0	70,070.0	63,078.0	59,237.0	63,843.0	72,093.0	81,490.0	76,612.0	79,026.0	82,088.0	76,752.0	73,268.0	68,665.0	55,888.0	51,843.0
Gross Profit	4,418.0	4,289.0	(1,991.0)	7,724.0	3,530.0	3,049.0	(5,685.0)	4,466.0	19,637.0	17,393.0	14,470.0	14,026.0	14,010.0	13,355.0	13,033.0	12,847.0
Operating Expenses
Research & Development	3,674.0	3,615.0	3,812.0	3,377.0	2,852.0	2,249.0	2,476.0	3,219.0	3,269.0	3,179.0	4,626.0	3,331.0	3,047.0	3,071.0
Operating Income
Operating Income	4,268.0	4,281.0	(10,707.0)	(773.0)	(3,519.0)	(2,870.0)	(12,767.0)	(1,975.0)	11,987.0	10,344.0	6,527.0	7,443.0	7,473.0	6,562.0
Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Tax & Net
Income Tax Expense	323.0	397.0	(381.0)	237.0	31.0	(743.0)	(2,535.0)	(1,623.0)	1,144.0	1,649.0	749.0	1,979.0	1,691.0	1,646.0	2,007.0
Per Share
EPS Basic	2.44	2.49	(18.36)	(3.67)	(8.30)	(7.15)	(20.88)	(1.12)	18.05	14.03	7.92	7.52	7.47	6.03	5.15	5.39
Supplementary Data
EBITDA	6,328.0	6,234.0	(8,871.0)	1,088.0	(1,540.0)	(726.0)	(10,521.0)	296.0	14,101.0	12,391.0	8,416.0	9,276.0	9,379.0	8,406.0	8,101.0	7,498.0

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	903.0	964.0	897.0	910.0	844.0	836.0	1,154.0	954.0	868.0	881.0	958.0	797.0	741.0	794.0	727.0	698.0	633.0	678.0	575.0	497.0	499.0	605.0	574.0	625.0	672.0	749.0	778.0	826.0	866.0	852.0	826.0	827.0	764.0	762.0	768.0	813.0	836.0	725.0	857.0	2,127.0
Selling General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	1,197.0	1,663.0	1,522.0	1,793.0	1,112.0	1,398.0	1,085.0	1,377.0	1,161.0	1,535.0	1,043.0	1,286.0	1,304.0	1,430.0	1,226.0	668.0
Depreciation & Amortization	573.0	536.0	491.0	460.0	466.0	509.0	444.0	441.0	442.0	-	-	-	457.0	-	-	-
Amortization of Intangibles	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Operating Income
Operating Income	448.0	8,777.0	(4,781.0)	(176.0)	461.0	(3,770.0)	(5,761.0)	(1,090.0)	(86.0)	283.0	(808.0)	(99.0)	(149.0)	(345.0)	(2,792.0)	780.0	(1,162.0)	(4,139.0)	329.0	1,023.0	(83.0)	(8,049.0)	(401.0)	(2,964.0)	(1,353.0)	(2,204.0)	1,259.0	(3,380.0)	2,350.0	4,175.0	2,227.0	2,710.0	2,875.0	2,978.0	2,630.0	2,530.0	2,206.0	2,876.0	2,282.0	(419.0)

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	-	-	-	-	-	-	-	-	-	-	-	-	-	8.0	7.0	6.0	7.0	7.0
Income From Equity Investments	0.0	(14.0)	17.0	34.0	(4.0)	17.0	(3.0)	18.0	72.0	-	-	-	-	-	-	-
Other Non-Operating Income	194.0	201.0	276.0	325.0	323.0	432.0	265.0	248.0	277.0	308.0	297.0	320.0	302.0	336.0	288.0	253.0	181.0
Pre-Tax Income	26.0	8,319.0	(5,199.0)	(561.0)	76.0	(4,093.0)	(6,224.0)	(1,515.0)	(378.0)	(9.0)	(1,100.0)	(400.0)	(496.0)	(649.0)	(3,132.0)	377.0

Tax & Net
Income Tax Expense	33.0	99.0	140.0	51.0	107.0	(232.0)	(50.0)	(76.0)	(23.0)	21.0	538.0	(251.0)	(71.0)	14.0	176.0	217.0	(376.0)	(536.0)	(178.0)	(18.0)	(11.0)	(186.0)	(459.0)	(1,028.0)	(862.0)	(1,332.0)	10.0	(485.0)	184.0	622.0	(230.0)	390.0	362.0	(403.0)	773.0	713.0	566.0	548.0	(76.0)	(245.0)
Net Income From Continuing Ops	(7.0)	8,220.0	(5,339.0)	(612.0)	(31.0)	(3,861.0)	(6,174.0)	(1,439.0)	(355.0)	(30.0)	(1,638.0)	(149.0)	(425.0)	(663.0)	(3,308.0)	160.0	(1,242.0)
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	(7.0)	8,220.0	(5,339.0)	(612.0)	(31.0)	(3,861.0)	(6,174.0)	(1,439.0)	(355.0)	(30.0)	(1,638.0)	(149.0)	(425.0)	(663.0)	(3,308.0)	160.0	(1,242.0)
Net Income Attributable To Parent	(4.0)	8,220.0	(5,337.0)	(611.0)	(37.0)	(3,865.0)	(6,170.0)	(1,439.0)	(343.0)	(23.0)	(1,636.0)	(149.0)	(414.0)	(634.0)	(3,275.0)	193.0
Less: Minority Interest	(3.0)	0.0	(2.0)	(1.0)	6.0	-	(4.0)	-	(12.0)	-	(2.0)	-	(11.0)	(29.0)	(33.0)	(33.0)	(23.0)
Less: Preferred Dividends	86.0	86.0	87.0	86.0	86.0	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	(90.0)	8,134.0	(5,424.0)	(697.0)	(123.0)	(3,923.0)	(6,170.0)	(1,439.0)	(343.0)	(23.0)	(1,636.0)	(149.0)	(414.0)	(634.0)	(3,275.0)

Per Share
EPS Basic	(0.11)	-	(7.14)	(0.92)	(0.16)	-	(9.97)	(2.33)	(0.56)	-	(2.70)	(0.25)	(0.69)	-	(5.49)	0.32	(2.06)	-	(0.19)	1.00	(0.92)	-	(0.79)	(4.20)	(1.11)	-	2.07	(5.21)	3.79	-	4.11	3.77	4.19	-	3.03	2.91	2.57	-	3.64	(0.37)
EPS Diluted	(0.11)	-	(7.14)	(0.92)	(0.16)	-	(9.97)	(2.33)	(0.56)	-	(2.70)	(0.25)	(0.69)	-	(5.49)	0.32	(2.06)	-
Shares Basic	788.0	-	759.9	756.6	753.4	-	618.6	616.3	612.9	-	606.9	605.2	602.2	-	596.0	593.7	591.4	-
Shares Diluted	788.0	-	759.9	756.6	753.4	-	618.6	616.3	612.9	-	606.9	605.2	602.2	-	596.0	596.1	591.4	-

Supplementary Data
EBITDA	1,021.0	9,313.0	(4,290.0)	284.0	927.0	(3,261.0)	(5,317.0)	(649.0)	356.0	-	-	-	308.0	-	-	-	(676.0)	-	-	-	453.0	-	-	-	(797.0)	-	-	-	2,871.0	-	-	-	3,376.0	-	-	-	2,674.0	-	-	-
EBIT	448.0	8,777.0	(4,781.0)	(176.0)	461.0	(3,770.0)	(5,761.0)	(1,090.0)	(86.0)	283.0	(808.0)	(99.0)	(149.0)	(345.0)	(2,792.0)	780.0	(1,162.0)	(4,139.0)