| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 22,217.0 | 23,948.0 | 23,270.0 | 22,749.0 | 19,496.0 | 15,242.0 | 17,840.0 | 16,866.0 | 16,569.0 | 22,018.0 | 18,104.0 | 19,751.0 | 17,921.0 | 19,980.0 | 15,956.0 | 16,681.0 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||
| Revenues | 92,184.0 | 89,463.0 | 66,517.0 | 77,794.0 | 66,608.0 | 62,286.0 | 58,158.0 | 76,559.0 | 101,127.0 | 94,005.0 | 93,496.0 | 96,114.0 | 90,762.0 | 86,623.0 | 81,698.0 | 68,735.0 | 64,306.0 | 68,281.0 | ||
| Cost of Revenue | 87,766.0 | 85,174.0 | 68,508.0 | 70,070.0 | 63,078.0 | 59,237.0 | 63,843.0 | 72,093.0 | 81,490.0 | 76,612.0 | 79,026.0 | 82,088.0 | 76,752.0 | 73,268.0 | 68,665.0 | 55,888.0 | 51,843.0 | |||
| Gross Profit | 4,418.0 | 4,289.0 | (1,991.0) | 7,724.0 | 3,530.0 | 3,049.0 | (5,685.0) | 4,466.0 | 19,637.0 | 17,393.0 | 14,470.0 | 14,026.0 | 14,010.0 | 13,355.0 | 13,033.0 | 12,847.0 | ||||
| Operating Expenses | ||||||||||||||||||||
| Research & Development | 3,674.0 | 3,615.0 | 3,812.0 | 3,377.0 | 2,852.0 | 2,249.0 | 2,476.0 | 3,219.0 | 3,269.0 | 3,179.0 | 4,626.0 | 3,331.0 | 3,047.0 | 3,071.0 | ||||||
| Operating Income | ||||||||||||||||||||
| Operating Income | 4,268.0 | 4,281.0 | (10,707.0) | (773.0) | (3,519.0) | (2,870.0) | (12,767.0) | (1,975.0) | 11,987.0 | 10,344.0 | 6,527.0 | 7,443.0 | 7,473.0 | 6,562.0 | ||||||
| Non-Operating | ||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Tax & Net | ||||||||||||||||||||
| Income Tax Expense | 323.0 | 397.0 | (381.0) | 237.0 | 31.0 | (743.0) | (2,535.0) | (1,623.0) | 1,144.0 | 1,649.0 | 749.0 | 1,979.0 | 1,691.0 | 1,646.0 | 2,007.0 | |||||
| Per Share | ||||||||||||||||||||
| EPS Basic | 2.44 | 2.49 | (18.36) | (3.67) | (8.30) | (7.15) | (20.88) | (1.12) | 18.05 | 14.03 | 7.92 | 7.52 | 7.47 | 6.03 | 5.15 | 5.39 | ||||
| Supplementary Data | ||||||||||||||||||||
| EBITDA | 6,328.0 | 6,234.0 | (8,871.0) | 1,088.0 | (1,540.0) | (726.0) | (10,521.0) | 296.0 | 14,101.0 | 12,391.0 | 8,416.0 | 9,276.0 | 9,379.0 | 8,406.0 | 8,101.0 | 7,498.0 | ||||
| 13,991.0 |
| 14,793.0 |
| 15,278.0 |
| 16,998.0 |
| 15,217.0 |
| 15,304.0 |
| 14,139.0 |
| 11,807.0 |
| 16,908.0 |
| 17,911.0 |
| 19,980.0 |
| 15,751.0 |
| 22,917.0 |
| 28,341.0 |
| 25,146.0 |
| 24,258.0 |
| 23,382.0 |
| 24,770.0 |
| 24,223.0 |
| 23,051.0 |
| 21,961.0 |
| 22,211.0 |
| 23,898.0 |
| 24,755.0 |
| Cost of Revenue | 19,671.0 | 22,136.0 | 25,645.0 | 20,314.0 | 17,079.0 | 16,831.0 | 21,347.0 | 15,637.0 | 14,693.0 | 19,321.0 | 16,939.0 | 17,812.0 | 15,998.0 | 18,116.0 | 16,771.0 | 14,553.0 | 13,638.0 | 17,275.0 | 13,566.0 | 14,588.0 | 13,808.0 | 20,992.0 | 13,105.0 | 12,978.0 | 16,768.0 | 18,708.0 | 16,930.0 | 17,810.0 | 18,645.0 | 22,090.0 | 21,040.0 | 19,536.0 | 18,824.0 | 19,881.0 | 19,956.0 | 18,702.0 | 18,073.0 | 17,700.0 | 19,904.0 | 22,325.0 |
| Gross Profit | 2,546.0 | 1,812.0 | (2,375.0) | 2,435.0 | 2,417.0 | (1,589.0) | (3,507.0) | 1,229.0 | 1,876.0 | 2,697.0 | 1,165.0 | 1,939.0 | 1,923.0 | 1,864.0 | (815.0) | 2,128.0 | 353.0 | (2,482.0) | 1,712.0 | 2,410.0 | 1,409.0 | (5,688.0) | 1,034.0 | (1,171.0) | 140.0 | (797.0) | 3,050.0 | (2,059.0) | 4,272.0 | 6,251.0 | 4,106.0 | 4,722.0 | 4,558.0 | 4,889.0 | 4,267.0 | 4,349.0 | 3,888.0 | 4,511.0 | 3,994.0 | 2,430.0 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | 903.0 | 964.0 | 897.0 | 910.0 | 844.0 | 836.0 | 1,154.0 | 954.0 | 868.0 | 881.0 | 958.0 | 797.0 | 741.0 | 794.0 | 727.0 | 698.0 | 633.0 | 678.0 | 575.0 | 497.0 | 499.0 | 605.0 | 574.0 | 625.0 | 672.0 | 749.0 | 778.0 | 826.0 | 866.0 | 852.0 | 826.0 | 827.0 | 764.0 | 762.0 | 768.0 | 813.0 | 836.0 | 725.0 | 857.0 | 2,127.0 |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | 1,197.0 | 1,663.0 | 1,522.0 | 1,793.0 | 1,112.0 | 1,398.0 | 1,085.0 | 1,377.0 | 1,161.0 | 1,535.0 | 1,043.0 | 1,286.0 | 1,304.0 | 1,430.0 | 1,226.0 | 668.0 | ||||||||||||||||||||||||
| Depreciation & Amortization | 573.0 | 536.0 | 491.0 | 460.0 | 466.0 | 509.0 | 444.0 | 441.0 | 442.0 | - | - | - | 457.0 | - | - | - | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 448.0 | 8,777.0 | (4,781.0) | (176.0) | 461.0 | (3,770.0) | (5,761.0) | (1,090.0) | (86.0) | 283.0 | (808.0) | (99.0) | (149.0) | (345.0) | (2,792.0) | 780.0 | (1,162.0) | (4,139.0) | 329.0 | 1,023.0 | (83.0) | (8,049.0) | (401.0) | (2,964.0) | (1,353.0) | (2,204.0) | 1,259.0 | (3,380.0) | 2,350.0 | 4,175.0 | 2,227.0 | 2,710.0 | 2,875.0 | 2,978.0 | 2,630.0 | 2,530.0 | 2,206.0 | 2,876.0 | 2,282.0 | (419.0) |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | 8.0 | 7.0 | 6.0 | 7.0 | 7.0 | ||||||||||||||||||||||
| Income From Equity Investments | 0.0 | (14.0) | 17.0 | 34.0 | (4.0) | 17.0 | (3.0) | 18.0 | 72.0 | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Other Non-Operating Income | 194.0 | 201.0 | 276.0 | 325.0 | 323.0 | 432.0 | 265.0 | 248.0 | 277.0 | 308.0 | 297.0 | 320.0 | 302.0 | 336.0 | 288.0 | 253.0 | 181.0 | |||||||||||||||||||||||
| Pre-Tax Income | 26.0 | 8,319.0 | (5,199.0) | (561.0) | 76.0 | (4,093.0) | (6,224.0) | (1,515.0) | (378.0) | (9.0) | (1,100.0) | (400.0) | (496.0) | (649.0) | (3,132.0) | 377.0 | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 33.0 | 99.0 | 140.0 | 51.0 | 107.0 | (232.0) | (50.0) | (76.0) | (23.0) | 21.0 | 538.0 | (251.0) | (71.0) | 14.0 | 176.0 | 217.0 | (376.0) | (536.0) | (178.0) | (18.0) | (11.0) | (186.0) | (459.0) | (1,028.0) | (862.0) | (1,332.0) | 10.0 | (485.0) | 184.0 | 622.0 | (230.0) | 390.0 | 362.0 | (403.0) | 773.0 | 713.0 | 566.0 | 548.0 | (76.0) | (245.0) |
| Net Income From Continuing Ops | (7.0) | 8,220.0 | (5,339.0) | (612.0) | (31.0) | (3,861.0) | (6,174.0) | (1,439.0) | (355.0) | (30.0) | (1,638.0) | (149.0) | (425.0) | (663.0) | (3,308.0) | 160.0 | (1,242.0) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | (7.0) | 8,220.0 | (5,339.0) | (612.0) | (31.0) | (3,861.0) | (6,174.0) | (1,439.0) | (355.0) | (30.0) | (1,638.0) | (149.0) | (425.0) | (663.0) | (3,308.0) | 160.0 | (1,242.0) | |||||||||||||||||||||||
| Net Income Attributable To Parent | (4.0) | 8,220.0 | (5,337.0) | (611.0) | (37.0) | (3,865.0) | (6,170.0) | (1,439.0) | (343.0) | (23.0) | (1,636.0) | (149.0) | (414.0) | (634.0) | (3,275.0) | 193.0 | ||||||||||||||||||||||||
| Less: Minority Interest | (3.0) | 0.0 | (2.0) | (1.0) | 6.0 | - | (4.0) | - | (12.0) | - | (2.0) | - | (11.0) | (29.0) | (33.0) | (33.0) | (23.0) | |||||||||||||||||||||||
| Less: Preferred Dividends | 86.0 | 86.0 | 87.0 | 86.0 | 86.0 | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | (90.0) | 8,134.0 | (5,424.0) | (697.0) | (123.0) | (3,923.0) | (6,170.0) | (1,439.0) | (343.0) | (23.0) | (1,636.0) | (149.0) | (414.0) | (634.0) | (3,275.0) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | (0.11) | - | (7.14) | (0.92) | (0.16) | - | (9.97) | (2.33) | (0.56) | - | (2.70) | (0.25) | (0.69) | - | (5.49) | 0.32 | (2.06) | - | (0.19) | 1.00 | (0.92) | - | (0.79) | (4.20) | (1.11) | - | 2.07 | (5.21) | 3.79 | - | 4.11 | 3.77 | 4.19 | - | 3.03 | 2.91 | 2.57 | - | 3.64 | (0.37) |
| EPS Diluted | (0.11) | - | (7.14) | (0.92) | (0.16) | - | (9.97) | (2.33) | (0.56) | - | (2.70) | (0.25) | (0.69) | - | (5.49) | 0.32 | (2.06) | - | ||||||||||||||||||||||
| Shares Basic | 788.0 | - | 759.9 | 756.6 | 753.4 | - | 618.6 | 616.3 | 612.9 | - | 606.9 | 605.2 | 602.2 | - | 596.0 | 593.7 | 591.4 | - | ||||||||||||||||||||||
| Shares Diluted | 788.0 | - | 759.9 | 756.6 | 753.4 | - | 618.6 | 616.3 | 612.9 | - | 606.9 | 605.2 | 602.2 | - | 596.0 | 596.1 | 591.4 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 1,021.0 | 9,313.0 | (4,290.0) | 284.0 | 927.0 | (3,261.0) | (5,317.0) | (649.0) | 356.0 | - | - | - | 308.0 | - | - | - | (676.0) | - | - | - | 453.0 | - | - | - | (797.0) | - | - | - | 2,871.0 | - | - | - | 3,376.0 | - | - | - | 2,674.0 | - | - | - |
| EBIT | 448.0 | 8,777.0 | (4,781.0) | (176.0) | 461.0 | (3,770.0) | (5,761.0) | (1,090.0) | (86.0) | 283.0 | (808.0) | (99.0) | (149.0) | (345.0) | (2,792.0) | 780.0 | (1,162.0) | (4,139.0) | ||||||||||||||||||||||
| 60,909.0 |
| 66,387.0 |
| 56,540.0 |
| 50,352.0 |
| 53,402.0 |
| 12,463.0 |
| 11,741.0 |
| 10,557.0 |
| 12,985.0 |
| 3,298.0 |
| 3,918.0 |
| 4,121.0 |
| 6,506.0 |
| 3,768.0 |
| 3,850.0 |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 6,175.0 | 6,090.0 | 5,021.0 | 5,168.0 | 4,187.0 | 4,157.0 | 4,817.0 | 3,909.0 | 4,567.0 | 4,095.0 | 3,613.0 | 3,525.0 | 3,767.0 | 3,956.0 | 3,717.0 | 3,408.0 | 3,644.0 | 3,364.0 | 3,084.0 | 3,531.0 |
| Depreciation & Amortization | 2,060.0 | 1,953.0 | 1,836.0 | 1,861.0 | 1,979.0 | 2,144.0 | 2,246.0 | 2,271.0 | 2,114.0 | 2,047.0 | 1,889.0 | 1,833.0 | 1,906.0 | 1,844.0 | 1,811.0 | 1,675.0 | 1,746.0 | 1,066.0 | 1,013.0 | 1,334.0 |
| Amortization of Intangibles | - | 204.0 | 223.0 | 235.0 | 241.0 | 284.0 | 317.0 | 331.0 | 272.0 | 240.0 | 220.0 | 224.0 | 227.0 | 205.0 | 213.0 | 203.0 | 217.0 | 207.0 | 166.0 | 152.0 |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 6,290.0 |
| 5,823.0 |
| 4,971.0 |
| 2,096.0 |
| 3,950.0 |
| 5,830.0 |
| - |
| - |
| - |
| - |
| Interest Expense | - | - | - | - | 28.0 | 32.0 | 43.0 | 62.0 | 69.0 | 70.0 | 59.0 | - | - | - | - | - | 160.0 | 175.0 | 223.0 | 295.0 |
| Income From Equity Investments | 37.0 | 33.0 | 104.0 | 70.0 | 56.0 | 40.0 | 86.0 | 90.0 | 167.0 | 233.0 | 303.0 | 274.0 | 287.0 | 214.0 | 268.0 | 278.0 | 267.0 | 249.0 | 241.0 | 188.0 |
| Other Non-Operating Income | 996.0 | 1,125.0 | 1,222.0 | 1,227.0 | 1,058.0 | 551.0 | 447.0 | 438.0 | 92.0 | 123.0 | (438.0) | (13.0) | (3.0) | 56.0 | 62.0 | 47.0 | 52.0 | (26.0) | 247.0 | 484.0 |
| Pre-Tax Income | 2,585.0 | 2,635.0 | (12,210.0) | (2,005.0) | (5,022.0) | (5,033.0) | (14,476.0) | (2,259.0) | 11,604.0 | 10,107.0 | 5,783.0 | 7,155.0 | 7,137.0 | 6,232.0 | 5,910.0 | 5,393.0 | 4,507.0 | 1,731.0 | 3,995.0 | 6,118.0 |
| 1,382.0 |
| 1,196.0 |
| 396.0 |
| 1,341.0 |
| 2,060.0 |
| Net Income From Continuing Ops | 2,262.0 | 2,238.0 | (11,829.0) | (2,242.0) | (5,053.0) | (4,290.0) | (11,941.0) | (636.0) | 10,460.0 | 8,456.0 | 5,033.0 | 5,176.0 | 5,446.0 | 4,586.0 | 3,903.0 | 4,011.0 | 3,311.0 | 1,335.0 | 2,654.0 | 4,058.0 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 2,262.0 | 2,238.0 | (11,829.0) | (2,242.0) | (5,053.0) | (4,290.0) | (11,941.0) | (636.0) | 10,460.0 | 8,456.0 | 5,033.0 | 5,173.0 | 5,456.0 | 4,594.0 | 3,903.0 | 4,017.0 | 3,308.0 | 1,314.0 | 2,670.0 | 4,082.0 |
| Net Income Attributable To Parent | 2,268.0 | 2,235.0 | (11,817.0) | (2,222.0) | (4,935.0) | (4,202.0) | (11,873.0) | (636.0) | 10,460.0 | 8,458.0 | 5,034.0 | 5,176.0 | 5,446.0 | 4,585.0 | 3,900.0 | 4,018.0 | 3,307.0 | 1,312.0 | 2,672.0 | 4,074.0 |
| Less: Minority Interest | (6.0) | 3.0 | (12.0) | (20.0) | (118.0) | (88.0) | (68.0) | - | - | - | - | - | (10.0) | (9.0) | (3.0) | 1.0 | (1.0) | - | - | - |
| Less: Preferred Dividends | 345.0 | 345.0 | 58.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 1,923.0 | 1,890.0 | (11,875.0) | (2,222.0) | (4,935.0) | (4,202.0) | (11,873.0) | (636.0) | 10,460.0 | 8,458.0 | 5,034.0 | 5,176.0 | 5,446.0 | 4,585.0 | 3,900.0 | 4,018.0 | 3,307.0 | 1,312.0 | 2,672.0 | 4,074.0 |
| 4.49 |
| 1.86 |
| 3.70 |
| 5.38 |
| EPS Diluted | 2.44 | 2.48 | (18.36) | (3.67) | (8.30) | (7.15) | (20.88) | (1.12) | 17.85 | 13.85 | 7.83 | 7.44 | 7.38 | 5.96 | 5.11 | 5.34 | 4.45 | 1.84 | 3.67 | 5.28 |
| Shares Basic | 788.0 | 759.8 | 646.9 | 605.8 | 594.9 | 587.6 | 568.6 | 565.4 | 579.2 | 602.5 | 635.5 | 686.9 | 727.6 | 758.9 | 755.7 | 744.1 | 735.0 | 709.6 | 722.8 | - |
| Shares Diluted | 788.0 | 762.3 | 646.9 | 605.8 | 594.9 | 587.6 | 568.6 | 565.4 | 585.5 | 610.0 | 642.8 | 695.0 | 736.7 | 767.6 | 761.5 | 750.6 | 741.2 | 713.4 | 729.0 | - |
| 6,717.0 |
| 3,162.0 |
| 4,963.0 |
| 7,164.0 |
| EBIT | 4,268.0 | 4,281.0 | (10,707.0) | (773.0) | (3,519.0) | (2,870.0) | (12,767.0) | (1,975.0) | 11,987.0 | 10,344.0 | 6,527.0 | 7,443.0 | 7,473.0 | 6,562.0 | 6,290.0 | 5,823.0 | 4,971.0 | 2,096.0 | 3,950.0 | 5,830.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 863.0 |
| 988.0 |
| 1,097.0 |
| 1,040.0 |
| 1,032.0 |
| 1,828.0 |
| 955.0 |
| 1,161.0 |
| 873.0 |
| 1,052.0 |
| 1,001.0 |
| 672.0 |
| 1,184.0 |
| 1,222.0 |
| 1,154.0 |
| 1,194.0 |
| 997.0 |
| 1,205.0 |
| 918.0 |
| 1,043.0 |
| 929.0 |
| 996.0 |
| 923.0 |
| 806.0 |
| 486.0 |
| - |
| - |
| - |
| 536.0 |
| - |
| - |
| - |
| 556.0 |
| - |
| - |
| - |
| 521.0 |
| - |
| - |
| - |
| 501.0 |
| - |
| - |
| - |
| 468.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7.0 |
| 9.0 |
| 9.0 |
| 10.0 |
| 10.0 |
| 11.0 |
| 12.0 |
| 13.0 |
| 15.0 |
| 16.0 |
| 18.0 |
| 18.0 |
| 18.0 |
| 17.0 |
| 16.0 |
| - |
| 27.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 55.0 |
| 32.0 |
| 6.0 |
| 74.0 |
| 64.0 |
| 49.0 |
| 39.0 |
| 81.0 |
| 83.0 |
| 69.0 |
| 97.0 |
| 132.0 |
| 30.0 |
| 199.0 |
| 190.0 |
| 122.0 |
| 119.0 |
| 94.0 |
| 112.0 |
| 104.0 |
| 121.0 |
| 107.0 |
| 106.0 |
| 29.0 |
| 12.0 |
| (15.0) |
| 66.0 |
| 32.0 |
| 40.0 |
| 25.0 |
| 26.0 |
| (479.0) |
| 2.0 |
| 13.0 |
| (1,618.0) |
| (4,700.0) |
| (310.0) |
| 549.0 |
| (572.0) |
| (8,625.0) |
| (925.0) |
| (3,423.0) |
| (1,503.0) |
| (2,342.0) |
| 1,177.0 |
| (3,427.0) |
| 2,333.0 |
| 4,046.0 |
| 2,133.0 |
| 2,586.0 |
| 2,839.0 |
| 2,917.0 |
| 2,583.0 |
| 2,462.0 |
| 2,145.0 |
| 2,318.0 |
| 2,203.0 |
| (479.0) |
| (4,164.0) |
| (132.0) |
| 567.0 |
| (561.0) |
| (8,439.0) |
| (466.0) |
| (2,395.0) |
| (641.0) |
| (1,010.0) |
| 1,167.0 |
| (2,942.0) |
| 2,149.0 |
| 3,436.0 |
| 2,361.0 |
| 2,187.0 |
| 2,476.0 |
| 3,318.0 |
| 1,810.0 |
| 1,749.0 |
| 1,579.0 |
| 1,768.0 |
| 2,279.0 |
| (234.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (4,164.0) |
| (132.0) |
| 567.0 |
| (561.0) |
| (8,439.0) |
| (466.0) |
| (2,395.0) |
| (641.0) |
| (1,010.0) |
| 1,167.0 |
| (2,942.0) |
| 2,149.0 |
| 3,436.0 |
| 2,361.0 |
| 2,187.0 |
| 2,476.0 |
| 3,318.0 |
| 1,810.0 |
| 1,749.0 |
| 1,579.0 |
| 1,768.0 |
| 2,279.0 |
| (234.0) |
| (1,219.0) |
| (4,143.0) |
| (109.0) |
| 587.0 |
| (537.0) |
| (8,420.0) |
| (449.0) |
| (2,376.0) |
| (628.0) |
| (1,010.0) |
| 1,167.0 |
| (2,942.0) |
| 2,149.0 |
| 3,424.0 |
| 2,363.0 |
| 2,196.0 |
| 2,477.0 |
| 3,320.0 |
| 1,810.0 |
| 1,749.0 |
| 1,579.0 |
| 1,770.0 |
| 2,279.0 |
| (234.0) |
| (21.0) |
| (23.0) |
| (20.0) |
| (24.0) |
| (19.0) |
| (17.0) |
| (19.0) |
| (13.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 193.0 |
| (1,219.0) |
| (4,143.0) |
| (109.0) |
| 587.0 |
| (537.0) |
| (8,420.0) |
| (449.0) |
| (2,376.0) |
| (628.0) |
| (1,010.0) |
| 1,167.0 |
| (2,942.0) |
| 2,149.0 |
| 3,424.0 |
| 2,363.0 |
| 2,196.0 |
| 2,477.0 |
| 3,320.0 |
| 1,810.0 |
| 1,749.0 |
| 1,579.0 |
| 1,770.0 |
| 2,279.0 |
| (234.0) |
| (0.19) |
| 1.00 |
| (0.92) |
| - |
| (0.79) |
| (4.20) |
| (1.11) |
| - |
| 2.05 |
| (5.21) |
| 3.75 |
| - |
| 4.07 |
| 3.73 |
| 4.15 |
| - |
| 2.99 |
| 2.87 |
| 2.54 |
| - |
| 3.60 |
| (0.37) |
| 589.0 |
| 587.5 |
| 585.0 |
| - |
| 566.1 |
| 565.9 |
| 565.4 |
| - |
| 564.6 |
| 564.7 |
| 567.1 |
| - |
| 574.2 |
| 581.9 |
| 590.1 |
| - |
| 597.6 |
| 601.8 |
| 613.6 |
| - |
| 624.6 |
| 635.3 |
| 588.6 |
| 589.8 |
| 585.0 |
| - |
| 566.1 |
| 565.9 |
| 565.4 |
| - |
| 568.6 |
| 564.7 |
| 571.8 |
| - |
| 580.2 |
| 588.0 |
| 596.5 |
| - |
| 605.6 |
| 608.9 |
| 620.4 |
| - |
| 631.8 |
| 635.3 |
| 329.0 |
| 1,023.0 |
| (83.0) |
| (8,049.0) |
| (401.0) |
| (2,964.0) |
| (1,353.0) |
| (2,204.0) |
| 1,259.0 |
| (3,380.0) |
| 2,350.0 |
| 4,175.0 |
| 2,227.0 |
| 2,710.0 |
| 2,875.0 |
| 2,978.0 |
| 2,630.0 |
| 2,530.0 |
| 2,206.0 |
| 2,876.0 |
| 2,282.0 |
| (419.0) |