| (in millions of USD, except per-share data) | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||
| Revenues | 148,401.0 | 137,300.0 | 130,350.0 | 126,491.0 | 134,567.0 | 109,480.0 | 71,985.0 | 56,152.0 | 39,898.0 | 22,994.0 | 15,686.0 | 12,293.0 | - | - |
| Cost of Revenue | 89,321.0 | 82,446.0 | 81,205.0 | 80,042.0 | 85,096.0 | 64,289.0 | 39,878.0 | 30,833.0 | 17,065.0 | 8,642.0 | 5,328.0 | 3,845.0 | - | - |
| Gross Profit | 59,080.0 | 54,854.0 | 49,145.0 | 46,449.0 | 49,471.0 | 45,191.0 | 32,107.0 | 25,319.0 | 22,833.0 | 14,352.0 | 10,358.0 | 8,448.0 | - | - |
| Operating Expenses | ||||||||||||||
| Research & Development | 9,645.0 | 7,876.0 | 7,237.0 | 8,263.0 | 8,749.0 | 8,736.0 | 6,085.0 | 5,578.0 | 3,628.0 | 2,479.0 | 2,138.0 | 1,720.0 | - | - |
| Operating Income | ||||||||||||||
| Operating Income | 7,270.0 | 19,417.0 | 15,699.0 | 14,612.0 | 10,985.0 | 13,688.0 | 12,912.0 | 8,506.0 | 11,050.0 | 6,981.0 | 4,513.0 | 3,732.0 | - | - |
| Non-Operating | ||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | ||||||||||||||
| Tax & Net | ||||||||||||||
| Income Tax Expense | 4,356.0 | 4,884.0 | 3,120.0 | 2,264.0 | 4,230.0 | 4,469.0 | 2,904.0 | 2,466.0 | 2,901.0 | 2,002.0 | 1,310.0 | 1,035.0 | - | - |
| Net Income From Continuing Ops | ||||||||||||||
| Per Share | ||||||||||||||
| EPS Basic | 0.83 | 0.95 | 0.55 | 0.50 | 0.45 | 1.06 | 1.00 | 0.63 | 4.00 | 2.55 | 4.51 | 1.67 | - | - |
| EPS Diluted | ||||||||||||||
| Supplementary Data | ||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | 7,270.0 | |||||||||||||
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | 35,521.0 | 19,847.0 | 15,947.0 | 15,070.0 | 18,898.0 | 12,442.0 | 7,156.0 | 5,928.0 | 4,352.0 | 2,370.0 | 1,753.0 | 1,373.0 | - | - |
| General & Administrative | 4,796.0 | 6,096.0 | 5,815.0 | 6,142.0 | 5,036.0 | 8,429.0 | 3,982.0 | 3,708.0 | 2,589.0 | 1,778.0 | 1,428.0 | 1,258.0 | - | - |
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Amortization of Intangibles | 1,456.0 | 1,819.0 | 2,474.0 | 2,787.0 | 3,195.0 | 3,284.0 | 3,093.0 | 1,599.0 | 1,135.0 | 744.0 | 455.0 | 337.0 | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 1,420.0 |
| 1,323.0 |
| 1,101.0 |
| 862.0 |
| 774.0 |
| 683.0 |
| 731.0 |
| 773.0 |
| 568.0 |
| 388.0 |
| 301.0 |
| 443.0 |
| - |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | (257.0) | - | - |
| Other Non-Operating Income | 220.0 | 467.0 | 853.0 | 848.0 | 1,660.0 | 1,157.0 | 1,051.0 | 32.0 | 663.0 | 884.0 | 319.0 | 401.0 | - | - |
| Pre-Tax Income | 18,757.0 | 21,422.0 | 14,071.0 | 12,986.0 | 9,394.0 | 25,272.0 | 23,535.0 | 14,337.0 | 16,007.0 | 8,721.0 | 12,635.0 | 5,215.0 | - | - |
| 14,805.0 |
| 17,360.0 |
| 9,879.0 |
| 9,548.0 |
| 7,427.0 |
| 21,869.0 |
| 19,821.0 |
| 11,955.0 |
| 9,791.0 |
| 5,989.0 |
| 11,056.0 |
| 3,923.0 |
| - |
| - |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 14,805.0 | 17,360.0 | 9,879.0 | 9,548.0 | 7,427.0 | 21,869.0 | 19,821.0 | 11,955.0 | 9,791.0 | 5,989.0 | 11,056.0 | 3,923.0 | - | - |
| Net Income Attributable To Parent | 15,018.0 | 17,929.0 | 11,081.0 | 10,598.0 | 9,820.0 | 22,983.0 | 21,104.0 | 13,095.0 | 10,218.0 | 6,345.0 | 11,083.0 | 3,914.0 | - | - |
| Less: Minority Interest | (213.0) | (569.0) | (1,202.0) | (1,050.0) | (2,393.0) | (1,114.0) | (1,283.0) | (1,140.0) | (427.0) | (356.0) | (27.0) | 9.0 | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 15,353.0 | 17,841.0 | 11,044.0 | 10,558.0 | 9,774.0 | 22,941.0 | 21,080.0 | 13,053.0 | 10,201.0 | 6,345.0 | 11,083.0 | 3,896.0 | - | - |
| 0.80 |
| 0.92 |
| 0.54 |
| 0.50 |
| 0.45 |
| 1.04 |
| 0.99 |
| 0.62 |
| 3.91 |
| 2.47 |
| 4.33 |
| 1.56 |
| - |
| - |
| Shares Basic | 18,568.0 | 18,791.0 | 20,182.0 | 20,980.0 | 21,558.0 | 21,619.0 | 21,017.0 | 20,640.0 | 20,425.0 | 19,941.0 | 2,458.0 | 2,337.0 | 2,175.0 | 2,294.0 |
| Shares Diluted | 19,235.0 | 19,318.0 | 20,359.0 | 21,114.0 | 21,787.0 | 21,982.0 | 21,346.0 | 20,988.0 | 20,881.0 | 20,579.0 | 2,562.0 | 2,500.0 | 2,332.0 | 2,389.0 |
| 19,417.0 |
| 15,699.0 |
| 14,612.0 |
| 10,985.0 |
| 13,688.0 |
| 12,912.0 |
| 8,506.0 |
| 11,050.0 |
| 6,981.0 |
| 4,513.0 |
| 3,732.0 |
| - |
| - |