| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | |||||||||||||||||
| Net Income | (31.3) | (15.1) | 34.5 | 0.3 | (15.5) | (12.8) | 27.3 | (10.0) | (20.1) | (31.1) | 17.5 | (19.0) | (44.7) | (17.0) | (5.7) | (4.6) | (14.9) |
| Cash From Operating Activities | |||||||||||||||||
| Depreciation & Amortization | 2.1 | - | - | - | 2.0 | - | - | - | 1.3 | - | - | - | 1.8 | - | |||
| Cash From Investing Activities | |||||||||||||||||
| Capital Expenditures | 5.7 | - | - | - | 3.3 | - | - | - | 1.0 | - | - | - | 11.2 | - | - | ||
| Cash From Financing Activities | |||||||||||||||||
| Debt Issued | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Change In Cash & Equivalents | |||||||||||||||||
| Effects Of Exchange Rate Changes | (0.0) | - | - | - | (0.0) | - | - | - | 0.0 | - | - | - | 0.0 | - | |||
| Free Cash Flow | |||||||||||||||||
| Free Cash Flow | (26.8) | - | - | - | (21.0) | - | - | - | (23.7) | - | - | - | (47.8) | - | - | - | |
| (in millions of USD) | TTM | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|---|
| Net Income | |||||
| Net Income | (11.6) | 4.1 | (15.6) | (77.4) | (42.1) |
| Cash From Operating Activities | |||||
| Depreciation & Amortization | - | 15.5 | 17.5 | 11.1 | 9.1 |
| Amortization Of Intangibles | - | - | - | 0.1 | 0.1 |
| Stock-Based Compensation | - | 7.1 | 16.2 | 47.8 | 0.0 |
| Deffered Income Tax | - | (0.4) | (1.1) | (0.3) | 0.0 |
| Asset Impairments | 0.2 | 0.2 | 0.0 | 2.5 | 0.0 |
| Gains & Losses On Investments | - | - | - | 0.8 | 0.0 |
| Change In Accounts Receivable | - | (2.8) | 2.1 | 1.1 | (0.0) |
| Change In Inventory | - | - | - | - | - |
| Change In Accounts Payable | - | (7.3) | (3.1) | (9.5) | 11.5 |
| Change In Other Working Capital | - | - | - | - | - |
| Other Operating Activities | - | - | - | - | - |
| Cash From Operating Activities | - | 16.7 | 9.4 | (26.8) | (9.9) |
| Cash From Investing Activities | |||||
| Capital Expenditures | - | 80.9 | 4.1 | 20.7 | 25.6 |
| Acquisitions | - | - | - | - | - |
| Divestitures | - | - | |||
| Cash From Financing Activities | |||||
| Debt Issued | - | - | - | - | - |
| Debt Repaid | - | 210.9 | 3.0 | 2.2 | 2.0 |
| Common Stock Issuance | - | 0.0 | |||
| Change In Cash & Equivalents | |||||
| Effects Of Exchange Rate Changes | - | 0.3 | 0.1 | (0.0) | 0.0 |
| Net Change In Cash | - | (21.7) | 16.1 | (5.5) | 25.2 |
| Cash Beginning Of Period | - | ||||
| Free Cash Flow | |||||
| Free Cash Flow | - | (64.2) | 5.3 | (47.5) | (35.5) |
| Free Cash Flow To Equity | - | - | - | - | - |
| - |
| - |
| 1.3 |
| Amortization Of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Stock-Based Compensation | 2.4 | - | - | - | 2.0 | - | - | - | 5.9 | - | - | - | 25.6 | - | - | - | 0.0 |
| Deffered Income Tax | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Asset Impairments | 0.0 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.9 | 0.0 | 0.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Gains & Losses On Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Accounts Receivable | 3.7 | - | - | - | 4.3 | - | - | - | 3.8 | - | - | - | 0.3 | - | - | - | (0.0) |
| Change In Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Accounts Payable | 0.4 | - | - | - | (3.1) | - | - | - | (5.0) | - | - | - | (14.5) | - | - | - | 1.8 |
| Change In Other Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Operating Activities | (21.1) | - | - | - | (17.7) | 54.5 | 0.2 | (22.6) | (22.8) | - | - | - | (36.7) | - | - | - | (7.4) |
| - |
| 2.5 |
| Acquisitions | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Divestitures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Purchase Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Sales Of Investments | - | - | - | - | 0.0 | - | - | - | 1.1 | - | - | - | 25.1 | - | - | - | - |
| Other Investing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Investing Activities | (6.0) | - | - | - | (2.6) | - | - | - | 2.8 | - | - | - | 13.0 | - | - | - | (2.4) |
| - |
| Debt Repaid | 0.7 | - | - | - | 0.8 | - | - | - | 0.7 | - | - | - | 0.5 | - | - | - | 0.5 |
| Common Stock Issuance | - | - | - | - | - | - | - | - | 0.2 | - | - | - | 0.0 | - | - | - | - |
| Common Stock Repurchased | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Financing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Financing Activities | 4.8 | - | - | - | (1.2) | - | - | - | (0.9) | - | - | - | (4.1) | - | - | - | (0.4) |
| - |
| - |
| (0.0) |
| Net Change In Cash | (22.4) | - | - | - | (21.5) | - | - | - | (20.9) | - | - | - | (27.8) | - | - | - | (10.2) |
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| (9.9) |
| Free Cash Flow To Equity | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| Purchase Of Investments | - | - | - | - | - |
| Sales Of Investments | - | 0.0 | 1.1 | 55.4 | - |
| Other Investing Activities | - | - | - | - | - |
| Cash From Investing Activities | - | (34.4) | 2.1 | 27.2 | (89.8) |
| 0.2 |
| 0.0 |
| - |
| Common Stock Repurchased | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Other Financing Activities | - | - | - | - | - |
| Cash From Financing Activities | - | (4.3) | 4.7 | (5.8) | 124.9 |
| - |
| - |
| - |
| - |
| Cash End Of Period | - | - | - | - | - |