Name: BALL Income Statement - Ball Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

BALL - Ball Corp.

USD | NYSE | Industrials

BALL Income Statement - Ball Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16
Revenues
Revenues	3,603.0	3,347.0	3,379.0	3,338.0	3,097.0	2,880.0	3,082.0	2,959.0	2,874.0	2,903.0	3,111.0	3,067.0	2,981.0	2,541.0	2,981.0	4,134.0

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009
Revenues
Revenues	13,667.0	13,161.0	11,795.0	12,062.0	13,372.0	13,811.0	11,781.0	11,474.0	11,635.0	10,983.0	9,061.0	7,997.0	8,570.0	8,468.1	8,735.7	8,630.9	7,630.0	6,710.4
Cost of Revenue	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	7,081.2	6,254.1	5,517.9
Gross Profit	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	1,549.7	1,375.9
Operating Expenses
Research & Development	-	-	-	55.0	55.0	56.0	47.0	44.0	32.0	27.0	28.0	26.0	27.0	31.2	26.8
Operating Income
Operating Income	-	-	-	1,273.0	1,214.0	1,291.0	1,003.0	932.0	935.0	802.0	463.0	606.0	839.0	795.4
Non-Operating
Interest Income	33.0	30.0	68.0	36.0	14.0	-	-	-	-	-	-	-	-	-	-	-
Tax & Net
Income Tax Expense	249.0	240.0	133.0	146.0	138.0	156.0	99.0	71.0	185.0	165.0	(126.0)	47.0	150.0	149.6	172.2
Per Share
EPS Basic	3.53	3.33	13.12	2.25	2.27	2.69	1.79	1.71	1.32	1.07	0.83	1.02	3.39	2.79	2.56	2.69
Supplementary Data
EBITDA	-	-	-	1,878.0	1,808.0	1,811.0	1,491.0	1,423.0	1,433.0	1,311.0	812.0	853.0	1,079.0	1,056.7	1,038.8	1,105.6

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	150.0	150.0	130.0	137.0	149.0	129.0	142.0	139.0	237.0	127.0	133.0	157.0	115.0	49.0	159.0	161.0
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	159.0	159.0	158.0	155.0	150.0	151.0	150.0	152.0	158.0	156.0	152.0	150.0	147.0	208.0	117.0	129.0
Amortization of Intangibles	37.0	37.0	37.0	38.0	36.0	36.0	37.0	36.0	42.0	38.0	37.0	38.0	38.0	33.0	40.0	39.0
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	-	-	-	-	-	-	-	-	2,678.0	3,551.0	3,246.0	3,245.0	2,714.0	3,360.0	3,428.0	4,241.0

Operating Income
Operating Income	-	-	-	-	-	-	-	-	196.0	360.0	325.0	321.0	267.0	188.0	523.0	(107.0)	610.0	380.0	238.0	373.0	300.0	296.0	374.0	178.0	155.0	206.0	198.0	307.0	221.0	198.0	268.0	243.0	226.0	339.0	124.0	187.0	152.0	162.0	132.0	279.0

Tax & Net
Income Tax Expense	62.0	50.0	76.0	61.0	53.0	15.0	42.0	49.0	27.0	39.0	45.0	29.0	33.0	(1.0)	38.0	1.0	100.0	10.0	(2.0)	116.0	32.0	7.0	73.0	23.0	(4.0)	(2.0)	32.0	31.0	10.0	(35.0)	140.0	46.0	34.0	117.0	4.0	22.0	22.0	48.0	23.0	(114.0)
Net Income From Continuing Ops	205.0	197.0	322.0	215.0	181.0	(1.0)	193.0	159.0	79.0	102.0	133.0	125.0	128.0	(94.0)	394.0	(165.0)	447.0
Net Income From Discontinued Ops	-	-	(1.0)	-	(2.0)	-	6.0	-	3,607.0	52.0	71.0	48.0	52.0	-	-	-	-
Net Income	205.0	200.0	321.0	215.0	179.0	(30.0)	199.0	159.0	3,686.0	154.0	204.0	173.0	180.0	56.0	394.0	(165.0)	447.0
Net Income Attributable To Parent	205.0	200.0	321.0	212.0	179.0	(32.0)	197.0	158.0	3,685.0	154.0	203.0	173.0	177.0	55.0	392.0	(174.0)
Less: Minority Interest	-	-	-	3.0	-	2.0	2.0	1.0	1.0	-	1.0	-	3.0	1.0	2.0	9.0	1.0	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	205.0	200.0	321.0	212.0	179.0	(32.0)	197.0	158.0	3,685.0	154.0	203.0	173.0	177.0	55.0	392.0

Per Share
EPS Basic	0.77	-	1.18	0.77	0.63	-	0.65	0.51	11.70	-	0.64	0.55	0.56	-	1.25	(0.55)	1.39	-	0.55	0.62	0.61	-	0.74	0.29	0.07	-	0.28	0.59	0.35	-	0.17	0.34	0.36	-	0.14	0.28	0.19	-	0.09	1.08
EPS Diluted	0.77	-	1.18	0.76	0.63	-	0.65	0.51	11.61	-	0.64	0.55	0.56	-	1.24	(0.55)	1.37	-
Shares Basic	265.8	-	271.1	276.1	283.3	-	302.4	309.3	315.0	-	315.0	314.6	314.2	-	314.1	317.0	320.9	-
Shares Diluted	267.4	-	272.9	277.8	285.1	-	305.2	312.0	317.4	-	317.3	316.9	316.7	-	317.1	317.0	325.9	-

Supplementary Data
EBITDA	-	-	-	-	-	-	-	-	354.0	516.0	477.0	471.0	414.0	396.0	640.0	22.0	750.0	520.0	368.0	500.0	423.0	419.0	489.0	304.0	279.0	329.0	321.0	430.0	343.0	321.0	389.0	372.0	351.0	475.0	237.0	340.0	259.0	273.0	237.0	347.0
EBIT	-	-	-	-	-	-	-	-	196.0	360.0	325.0	321.0	267.0	188.0	523.0	(107.0)	610.0	380.0	238.0

Non-Operating
Interest Income	10.0	10.0	8.0	5.0	7.0	10.0	14.0	18.0	26.0	-	12.0	7.0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	78.0	78.0	85.0	81.0	70.0	65.0	67.0	68.0	93.0	109.0	122.0	116.0	113.0	97.0	79.0	68.0	69.0
Income From Equity Investments	9.0	7.0	7.0	8.0	5.0	7.0	8.0	8.0	5.0	7.0	3.0	3.0	7.0	0.0	(12.0)	13.0
Other Non-Operating Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Pre-Tax Income	258.0	240.0	391.0	268.0	229.0	7.0	227.0	200.0	101.0	134.0	175.0	151.0	154.0	(95.0)	444.0	(177.0)