| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | - | - | - | 228.9 | 228.1 | 220.8 | 373.5 | 391.6 | 387.7 | 439.5 | 156.1 | 231.2 | 110.1 | 108.6 | 44.5 | 59.1 | 34.6 | 19.2 |
| Restricted Cash | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | - | - | - | 228.9 | 228.1 | 220.8 | 373.5 | 391.6 | 387.7 | 439.5 | 156.1 | 231.2 | 110.1 | 108.6 | 44.5 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Current Assets | ||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | 244.1 | 234.9 | 241.5 | 149.3 | - | - | - | - | - | - | - | - | - | 22.1 | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | 2,063.8 | 1,391.8 | 2,911.3 | 1,764.0 | - | - | 173.4 | 173.2 | - | - | - | - | 82.3 | 81.9 | - | - | ||
| Common Equity | ||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | 0.2 | 0.1 | 0.1 | 0.1 | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | 2,063.8 | 1,391.8 | 2,911.3 | 1,764.0 | - | - | 173.4 | 173.2 | - | - | - | - | 82.3 | 81.9 | - | - | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | 311.0 | 283.7 | 1,011.0 | 228.9 | 256.1 | |||||||||||||||||||||||||
| - |
| 59.1 |
| 34.6 |
| 19.2 |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 17.1 |
| - |
| - |
| - |
| Accumulated Depreciation | 97.4 | 92.3 | 94.7 | 95.0 | - | - | - | - | - | - | - | - | - | 6.4 | 6.5 | - | - | - |
| Property,Plant & Equipment Net | 146.7 | 142.5 | 146.8 | 54.3 | - | 121.5 | 128.0 | 129.4 | 135.7 | 140.9 | 111.5 | 78.7 | 66.3 | 16.1 | 10.6 | 6.3 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | 90.3 | 82.8 | 28.0 | 29.3 | 29.0 | 48.8 | - | - | - | - | - | - | - | - | - |
| Goodwill | 214.5 | 214.5 | 198.6 | 1,376.7 | 1,405.7 | 37.1 | 37.1 | 37.1 | 37.1 | 39.2 | 39.2 | 31.6 | 30.1 | 7.0 | 0.0 | - | - | - |
| Intangible Assets | 105.3 | 132.9 | 165.5 | 31.4 | 6.4 | 2.6 | 4.2 | 6.3 | 9.4 | 13.6 | 19.2 | 25.3 | 12.2 | 5.5 | - | - | - | - |
| Operating Lease Right Of Use Assets | 99.2 | 100.1 | 133.1 | 126.3 | 35.4 | 19.6 | 22.5 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | 50.5 | 50.8 | 46.0 | 44.9 | 49.4 | 31.1 | 10.0 | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 34,797.4 | 33,542.9 | 38,534.1 | 41,228.9 | 9,393.7 | 7,877.3 | 7,828.4 | 10,630.1 | 10,327.9 | 11,029.9 | 8,235.6 | 5,971.3 | 3,627.9 | 1,682.7 | 999.0 | 861.6 | - | - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 31,256.2 | 30,042.9 | 35,143.3 | 37,278.4 | 8,328.5 | 6,980.1 | 6,921.2 | 9,684.5 | 9,315.5 | 10,049.6 | 7,583.2 | 5,468.0 | 3,303.2 | 1,493.9 | 814.5 | 725.6 | - | - |
| - |
| - |
| Additional Paid In Capital | 3,552.5 | 3,785.7 | 3,841.0 | 2,821.1 | 854.9 | 634.7 | 629.8 | 625.8 | 621.4 | 614.2 | 429.8 | 422.9 | 256.3 | 154.6 | 150.8 | 123.2 | - | - |
| Retained Earnings | (242.0) | (431.2) | (518.3) | 1,420.6 | 147.9 | 110.2 | 127.7 | 141.0 | 144.8 | 134.5 | 63.5 | 29.6 | 17.0 | 26.6 | 27.6 | 35.8 | - | - |
| Accumulated Other Comprehensive Income | (269.3) | (354.8) | (432.1) | (790.9) | 7.7 | 7.7 | (11.9) | (24.1) | 5.2 | (9.0) | (3.0) | 0.4 | (0.6) | 1.4 | (0.9) | 2.6 | - | - |
| Treasury Stock | - | - | - | 115.9 | 40.8 | 40.8 | 28.8 | 28.8 | 28.8 | 29.1 | 29.1 | 29.8 | 27.9 | 25.8 | 25.0 | 25.1 | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 3,541.3 | 3,499.9 | 3,390.8 | 3,950.5 | 3,999.6 | 3,595.0 | 907.2 | 945.5 | 1,012.3 | 980.2 | 652.4 | 503.3 | 324.7 | 188.8 | 184.5 | 136.0 | 97.5 | 98.7 |
| Total Equity | 3,541.3 | 3,499.9 | 3,390.8 | 3,950.5 | 3,999.6 | 3,595.0 | 907.2 | 945.5 | 1,012.3 | 980.2 | 652.4 | 503.3 | 324.7 | 188.8 | 184.5 | 136.0 | 97.5 | 98.7 |
| - |
| - |
| Net debt | - | - | - | 1,535.1 | - | - | (200.1) | (218.4) | - | - | - | - | (27.8) | (26.7) | - | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 3,541.3 | 3,499.9 | 3,390.8 | 3,950.5 | 3,999.6 | 3,595.0 | 907.2 | 945.5 | 1,012.3 | 980.2 | 652.4 | 503.3 | 324.7 | 188.8 | 184.5 | 136.0 | 97.5 | 98.7 |
| Tangible Book Value | 3,221.5 | 3,152.5 | 3,026.7 | 2,542.4 | 2,587.5 | 3,555.2 | 866.0 | 902.0 | 965.8 | 927.4 | 594.0 | 446.5 | 282.4 | 176.2 | 184.5 | - | - | - |
| 243.1 |
| 254.2 |
| 228.1 |
| 185.8 |
| 163.3 |
| 379.5 |
| 220.8 |
| 292.5 |
| 420.6 |
| 436.0 |
| 373.5 |
| 526.9 |
| 313.9 |
| 304.7 |
| 391.6 |
| 372.2 |
| 385.7 |
| 346.7 |
| 387.7 |
| 611.8 |
| 511.2 |
| 409.3 |
| 439.5 |
| 372.6 |
| 271.7 |
| Restricted Cash | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | 311.0 | 283.7 | 1,011.0 | 228.9 | 256.1 | 243.1 | 254.2 | 228.1 | 185.8 | 163.3 | 379.5 | 220.8 | 292.5 | 420.6 | 436.0 | 373.5 | 526.9 | 313.9 | 304.7 | 391.6 | 372.2 | 385.7 | 346.7 | 387.7 | 611.8 | 511.2 | 409.3 | 439.5 | 372.6 | 271.7 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 146.3 | 146.7 | 132.8 | 138.0 | 140.3 | 142.5 | 143.2 | 145.7 | 144.9 | 146.8 | 109.1 | 108.2 | 108.1 | 107.3 | 107.7 | 108.5 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | 94.3 | 94.7 | 92.6 | 90.3 | 22.4 | 23.5 | 25.2 | |||||||||||||||||||||||
| Goodwill | 214.5 | 214.5 | 214.5 | 214.5 | 214.5 | 214.5 | 216.8 | 215.9 | 198.6 | 198.6 | 114.3 | 114.3 | 114.3 | 114.3 | 114.3 | 95.1 | 95.1 | 94.3 | ||||||||||||||||||||||
| Intangible Assets | 99.1 | - | 111.9 | 118.9 | 125.9 | - | 140.6 | 148.9 | 157.2 | - | 24.2 | 26.6 | 29.0 | - | 8.1 | 4.7 | 5.0 | |||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 97.0 | 99.2 | 101.5 | 105.5 | 97.7 | 100.1 | 104.2 | 113.9 | 125.4 | 133.1 | 23.1 | 26.6 | 27.5 | 28.8 | 30.3 | 32.6 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | 51.5 | 64.0 | 54.5 | 50.5 | 56.4 | 54.5 | 51.5 | |||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 34,724.2 | 34,797.4 | 34,013.0 | 34,250.5 | 33,779.9 | 33,542.9 | 33,432.6 | 35,243.8 | 36,073.5 | 38,534.1 | 9,247.1 | 9,370.3 | 10,038.9 | 9,197.0 | 9,368.6 | 9,502.1 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 2,551.3 | 2,063.8 | 2,005.0 | 1,917.2 | 1,670.8 | 1,391.8 | 1,591.8 | 1,440.9 | 2,139.5 | 2,911.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 173.3 | 173.3 | 173.2 | 173.2 | 173.1 | 173.0 | 173.0 | 172.9 | 172.9 | 172.8 | 174.1 | 175.4 | 176.6 | 177.7 |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 31,170.9 | 31,256.2 | 30,546.2 | 30,823.6 | 30,258.3 | 30,042.9 | 29,936.4 | 31,836.0 | 32,679.4 | 35,143.3 | 8,245.4 | 8,413.2 | 9,080.0 | 8,237.4 | 8,416.6 | 8,553.0 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 1.5 | 1.5 | 1.5 | 1.5 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | 3,501.2 | 3,552.5 | 3,563.1 | 3,609.1 | 3,732.4 | 3,785.7 | 3,802.3 | 3,813.3 | 3,827.8 | 3,841.0 | 869.6 | 868.0 | 866.3 | 866.5 | 864.8 | 856.1 | ||||||||||||||||||||||||
| Retained Earnings | (180.0) | (242.0) | (309.5) | (369.1) | (387.6) | (431.2) | (478.2) | (477.0) | (497.4) | (518.3) | 312.2 | 275.4 | 263.5 | 249.0 | 231.1 | 210.5 | 187.5 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (267.9) | (269.3) | (287.0) | (313.2) | (323.3) | (354.8) | (328.1) | (428.7) | (436.4) | (432.1) | (43.5) | (49.8) | (50.5) | (40.6) | (47.6) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | 121.1 | 115.9 | 97.0 | 84.0 | 45.1 | 40.8 | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 3,553.3 | 3,541.3 | 3,466.7 | 3,426.8 | 3,521.7 | 3,499.9 | 3,496.2 | 3,407.8 | 3,394.2 | 3,390.8 | 2,399.3 | 2,533.2 | 2,771.5 | 3,950.5 | 952.0 | 949.1 | ||||||||||||||||||||||||
| Total Equity | 3,553.3 | 3,541.3 | 3,466.7 | 3,426.8 | 3,521.7 | 3,499.9 | 3,496.2 | 3,407.8 | 3,394.2 | 3,390.8 | 2,399.3 | 2,533.2 | 2,771.5 | 3,950.5 | 952.0 | 949.1 | 979.0 | 1,065.3 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 2,551.3 | 2,063.8 | 2,005.0 | 1,917.2 | 1,670.8 | 1,391.8 | 1,591.8 | 1,440.9 | 2,139.5 | 2,911.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 173.3 | 173.3 | 173.2 | 173.2 | 173.1 | 173.0 | 173.0 | 172.9 | 172.9 | 172.8 | 174.1 | 175.4 | 176.6 | 177.7 |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 3,553.3 | 3,541.3 | 3,466.7 | 3,426.8 | 3,521.7 | 3,499.9 | 3,496.2 | 3,407.8 | 3,394.2 | 3,390.8 | 2,399.3 | 2,533.2 | 2,771.5 | 3,950.5 | 952.0 | 949.1 | 979.0 | 1,065.3 | ||||||||||||||||||||||
| Tangible Book Value | 3,239.7 | 3,326.8 | 3,140.3 | 3,093.4 | 3,181.2 | 3,285.4 | 3,138.9 | 3,043.0 | 3,038.3 | 3,192.1 | 2,260.8 | 2,392.3 | 2,628.2 | 3,836.2 | 829.6 | 849.3 | 878.9 | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 109.6 |
| 112.9 |
| 114.0 |
| 118.6 |
| 120.1 |
| 121.5 |
| 123.8 |
| 125.2 |
| 127.4 |
| 128.0 |
| 129.0 |
| 129.2 |
| 130.4 |
| 129.4 |
| 133.1 |
| 135.5 |
| 135.2 |
| 135.7 |
| 139.3 |
| 143.4 |
| 146.6 |
| 140.9 |
| 133.2 |
| 120.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 25.9 |
| 25.2 |
| 24.1 |
| 23.8 |
| 28.0 |
| 27.8 |
| 27.0 |
| 27.3 |
| 29.3 |
| 27.0 |
| 26.6 |
| 26.6 |
| 29.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 37.1 |
| 37.1 |
| 37.1 |
| 37.1 |
| 37.1 |
| 37.1 |
| 37.1 |
| 37.1 |
| 37.1 |
| 37.1 |
| 37.1 |
| 37.1 |
| 37.1 |
| 37.1 |
| 37.1 |
| 37.1 |
| 37.1 |
| 37.1 |
| 37.1 |
| 37.1 |
| 39.2 |
| 39.2 |
| 6.4 |
| 1.8 |
| 2.1 |
| 2.4 |
| 2.6 |
| 2.9 |
| 3.3 |
| 3.7 |
| 4.2 |
| 4.6 |
| 5.1 |
| 5.7 |
| 6.3 |
| 7.0 |
| 7.7 |
| 8.5 |
| 9.4 |
| 10.2 |
| 11.1 |
| 12.2 |
| 13.6 |
| 15.3 |
| 16.5 |
| 34.2 |
| 35.4 |
| 29.1 |
| 20.4 |
| 22.1 |
| 19.6 |
| 18.9 |
| 19.4 |
| 20.9 |
| 22.5 |
| 23.9 |
| 24.1 |
| 24.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 50.8 |
| 40.7 |
| 41.6 |
| 47.9 |
| 46.0 |
| 43.7 |
| 48.3 |
| 63.8 |
| 44.9 |
| 46.0 |
| 42.8 |
| 45.1 |
| 49.4 |
| 47.9 |
| 42.3 |
| 43.2 |
| 31.1 |
| 23.3 |
| 9.5 |
| 18.7 |
| 10.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 9,583.5 |
| 9,393.7 |
| 8,278.7 |
| 8,027.4 |
| 7,933.5 |
| 7,877.3 |
| 7,738.1 |
| 7,770.1 |
| 7,662.6 |
| 7,828.4 |
| 8,625.3 |
| 9,359.9 |
| 9,886.5 |
| 10,630.1 |
| 10,260.8 |
| 10,319.3 |
| 10,329.3 |
| 10,327.9 |
| 10,280.0 |
| 10,365.8 |
| 11,052.1 |
| 11,029.9 |
| 11,216.4 |
| 10,157.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8,604.5 |
| 8,328.5 |
| 7,433.9 |
| 7,198.1 |
| 7,128.8 |
| 6,980.1 |
| 6,863.9 |
| 6,923.2 |
| 6,827.6 |
| 6,921.2 |
| 7,724.3 |
| 8,396.4 |
| 8,938.2 |
| 9,684.5 |
| 9,314.1 |
| 9,330.6 |
| 9,335.6 |
| 9,315.5 |
| 9,266.1 |
| 9,359.5 |
| 10,066.3 |
| 10,049.6 |
| 10,245.0 |
| 9,217.8 |
| 855.2 |
| 854.9 |
| 631.5 |
| 630.7 |
| 629.8 |
| 634.7 |
| 633.4 |
| 632.1 |
| 631.1 |
| 629.8 |
| 628.8 |
| 627.3 |
| 626.6 |
| 625.8 |
| 624.8 |
| 623.4 |
| 623.5 |
| 621.4 |
| 619.8 |
| 616.3 |
| 615.0 |
| 614.2 |
| 611.1 |
| 608.3 |
| 147.9 |
| 147.7 |
| 129.3 |
| 115.0 |
| 110.2 |
| 95.0 |
| 85.7 |
| 110.6 |
| 127.7 |
| 120.2 |
| 146.0 |
| 136.9 |
| 141.0 |
| 141.0 |
| 143.9 |
| 141.0 |
| 144.8 |
| 145.4 |
| 140.3 |
| 139.9 |
| 134.5 |
| 112.8 |
| 88.4 |
| (34.1) |
| (19.2) |
| 7.7 |
| 10.9 |
| 14.7 |
| 5.2 |
| 7.7 |
| 1.3 |
| (15.6) |
| (54.1) |
| (11.9) |
| (9.6) |
| (12.7) |
| (18.1) |
| (24.1) |
| (21.9) |
| (19.4) |
| (11.5) |
| 5.2 |
| 7.8 |
| 8.9 |
| (9.7) |
| (9.0) |
| 7.1 |
| 2.7 |
| 40.8 |
| 40.8 |
| 40.8 |
| 40.8 |
| 40.8 |
| 40.8 |
| 40.8 |
| 28.8 |
| 28.8 |
| 28.8 |
| 28.8 |
| 28.8 |
| 28.8 |
| 28.8 |
| 28.8 |
| 28.8 |
| 28.8 |
| 28.8 |
| 29.1 |
| 29.1 |
| 29.1 |
| 29.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 979.0 |
| 1,065.3 |
| 844.8 |
| 829.4 |
| 804.7 |
| 897.2 |
| 874.3 |
| 847.0 |
| 835.0 |
| 907.2 |
| 901.0 |
| 963.5 |
| 948.3 |
| 945.5 |
| 946.7 |
| 988.7 |
| 993.8 |
| 1,012.3 |
| 1,013.9 |
| 1,006.3 |
| 985.7 |
| 980.2 |
| 971.4 |
| 939.9 |
| 844.8 |
| 829.4 |
| 804.7 |
| 897.2 |
| 874.3 |
| 847.0 |
| 835.0 |
| 907.2 |
| 901.0 |
| 963.5 |
| 948.3 |
| 945.5 |
| 946.7 |
| 988.7 |
| 993.8 |
| 1,012.3 |
| 1,013.9 |
| 1,006.3 |
| 985.7 |
| 980.2 |
| 971.4 |
| 939.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (353.5) |
| (140.6) |
| (131.5) |
| (218.4) |
| (199.1) |
| (212.7) |
| (173.7) |
| (214.8) |
| (439.0) |
| (338.4) |
| (235.2) |
| (264.1) |
| (196.0) |
| (94.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 844.8 |
| 829.4 |
| 804.7 |
| 897.2 |
| 874.3 |
| 847.0 |
| 835.0 |
| 907.2 |
| 901.0 |
| 963.5 |
| 948.3 |
| 945.5 |
| 946.7 |
| 988.7 |
| 993.8 |
| 1,012.3 |
| 1,013.9 |
| 1,006.3 |
| 985.7 |
| 980.2 |
| 971.4 |
| 939.9 |
| 964.6 |
| 805.9 |
| 790.1 |
| 765.2 |
| 857.4 |
| 834.2 |
| 806.5 |
| 794.1 |
| 866.0 |
| 859.2 |
| 921.3 |
| 905.5 |
| 902.0 |
| 902.5 |
| 943.9 |
| 948.1 |
| 965.8 |
| 966.5 |
| 958.0 |
| 936.4 |
| 929.5 |
| 916.8 |
| 884.1 |