Name: BAND Income Statement - Bandwidth Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

BAND - Bandwidth Inc.

USD | NASDAQ | Technology

BAND Income Statement - Bandwidth Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q3 FY 16
Revenues
Revenues	208.8	207.7	191.9	180.0	174.2	210.0	193.9	173.6	171.0	165.4	152.0	145.9	137.8	157.0	148.3	136.5

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015
Revenues
Revenues	788.4	753.8	748.5	601.1	573.2	490.9	343.1	232.6	204.1	163.0	152.1	137.8
Cost of Revenue	486.9	458.8	468.5	365.0	334.8	277.1	189.2	125.0	108.1	89.3	85.2	79.2
Gross Profit	301.5	295.1	280.0	236.2	238.4	213.8	153.9	107.6	96.0	73.7	66.9	58.6
Operating Expenses
Research & Development	140.4	132.5	118.6	104.2	98.0	69.5	54.6	31.5	20.9	10.8	8.5	7.4
Selling General & Administrative	-
Operating Income
Operating Income	(14.3)	(14.4)	(20.1)	(35.5)	(24.3)	(2.2)	(13.5)	(17.7)	6.8	14.6	15.2	8.0
Non-Operating
Interest Income	-	0.3	1.0	2.0	1.2	0.0	0.0	0.1	0.1	0.0	-	-
Interest Expense	-	2.4
Tax & Net
Income Tax Expense	(5.1)	(3.7)	(2.4)	(3.0)	(2.3)	(3.8)	15.0	(17.7)	(10.9)	6.9	(11.1)	0.4
Net Income From Continuing Ops	(5.1)
Per Share
EPS Basic	(0.16)	(0.43)	(0.24)	(0.64)	0.77	(1.09)	(1.83)	0.11	0.96	0.42	1.66	(0.50)
EPS Diluted	(0.15)	(0.43)
Supplementary Data
EBITDA	22.9	21.3	11.7	(11.0)	(5.9)	15.3	(0.4)	(8.7)	12.0	19.5	20.5	14.1
EBIT	(14.3)	(14.4)

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	38.5	37.1	33.0	31.7	30.6	31.4	30.2	28.1	28.9	28.9	24.8	24.9	25.7	26.3	25.0	24.3	22.4	19.5	16.9	16.4	16.8	25.2	10.2	9.6	9.5	8.1	7.9	7.7	7.7	6.8	5.9	4.4	3.8	2.9	2.8	2.4	2.7	2.4
Selling General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing	24.6	25.7	24.7	24.8	26.5	28.2	26.3	26.1	29.1	26.3	25.0	25.8	25.0	27.0	23.2	23.3	23.2
General & Administrative	19.4	19.2	18.1	18.8	19.1	19.6	17.6	16.7	17.8	16.9	15.8	15.9	16.7	17.8	16.6	16.9	16.7
Depreciation & Amortization	9.8	9.5	9.2	8.8	8.2	7.7	8.0	8.0	8.1	7.7	6.6	5.5	4.6	4.6	4.7	4.6
Amortization of Intangibles	7.6	4.6	4.6	4.6	4.3	4.4	4.4	4.3	4.4	4.3	4.3	4.3	4.3	4.2	4.1	4.3	4.6
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	82.5	82.0	75.8	75.4	76.2	79.2	74.0	70.9	75.9	72.1	65.6	66.5	67.4	71.1	64.9	64.5

Operating Income
Operating Income	(4.6)	(3.9)	(2.0)	(3.7)	(4.7)	(2.7)	(0.9)	(6.1)	(10.4)	(10.0)	(6.1)	(7.5)	(11.8)	(7.0)	(1.4)	(9.1)	(6.9)	(4.1)	0.9	0.9	(0.0)	(12.2)	1.9	(0.3)	(2.9)	(3.5)	(4.6)	(3.8)	(5.8)	(3.3)	0.1	1.2	8.8	2.2	3.1	4.2	5.2	4.4

Tax & Net
Income Tax Expense	(1.5)	(1.5)	(2.3)	0.1	(0.1)	(1.2)	(0.7)	(0.3)	(0.2)	0.2	(0.2)	0.2	(3.1)	(1.1)	(0.9)	(0.4)	0.2	(4.1)	0.3	0.3	(0.3)	1.2	0.0	16.5	(2.7)	(0.7)	(2.8)	(6.5)	(7.6)	(1.9)	(2.3)	(9.3)	2.6	3.0	0.9	1.2	1.8	0.1
Net Income From Continuing Ops	4.1	(3.0)	(1.2)	(4.9)	(3.7)	(1.8)	0.4	4.1	(9.2)	(10.9)	(5.1)	(3.9)	3.6	33.4	(0.8)	(6.2)	(6.8)
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	4.1	(3.0)	(1.2)	(4.9)	(3.7)	(1.8)	0.4	4.1	(9.2)	(10.9)	(5.1)	(3.9)	3.6	33.4	(0.8)	(6.2)	(6.8)
Net Income Attributable To Parent	4.1	(3.0)	(1.2)	(4.9)	(3.7)	(1.8)	0.4	4.1	(9.2)	(10.9)	(5.1)	(3.9)	3.6	33.4	(0.8)	(6.2)
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	4.1	(3.0)	(1.2)	(4.9)	(3.7)	(1.8)	0.4	4.1	(9.2)	(10.9)	(5.1)	(3.9)	3.6	33.4	(0.8)

Per Share
EPS Basic	0.13	-	(0.04)	(0.16)	(0.13)	-	0.02	0.15	(0.35)	-	(0.20)	(0.15)	0.14	-	(0.03)	(0.25)	(0.27)	-	(0.28)	(0.28)	(0.21)	-	(0.10)	(0.86)	(0.04)	-	(0.04)	0.15	0.10	-	0.13	0.58	0.35	-	0.12	-	-	0.25
EPS Diluted	(0.08)	-	(0.04)	(0.16)	(0.13)	-	0.01	(0.17)	(0.35)	-	(0.20)	(0.15)	(0.28)	-	(0.03)	(0.25)	(0.27)	-
Shares Basic	31.7	-	30.3	29.9	29.0	-	27.4	27.1	26.5	-	25.6	25.6	25.4	-	25.3	25.3	25.2	-
Shares Diluted	33.0	-	30.3	29.9	29.0	-	28.6	29.5	26.5	-	25.6	25.6	29.3	-	25.3	25.3	25.2	-

Supplementary Data
EBITDA	5.2	5.6	7.2	5.0	3.5	5.1	7.1	1.9	(2.4)	(2.3)	0.5	(2.1)	(7.1)	(2.4)	3.3	(4.5)	(2.3)	0.5	5.4	5.3	4.1	(8.6)	5.0	2.9	0.3	(0.7)	(2.4)	(1.8)	(3.8)	(1.7)	1.4	2.3	10.0	3.4	4.3	5.4	6.3	5.7
EBIT	(4.6)	(3.9)	(2.0)	(3.7)	(4.7)	(2.7)	(0.9)	(6.1)	(10.4)	(10.0)	(6.1)	(7.5)	(11.8)	(7.0)	(1.4)	(9.1)	(6.9)	(4.1)	0.9