| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | 1,424.3 | 1,757.9 | 1,850.5 | 1,598.2 | 1,913.9 | 1,857.5 | 1,945.1 | 1,707.7 | 1,204.1 | 1,036.5 | 453.1 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | - | - | - | - | - | - | - | 1,424.3 | 1,757.9 | 1,850.5 | 1,598.2 | 1,913.9 | 1,857.5 | 1,945.1 | 1,707.7 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Current Assets | ||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | 6.9 | 9.2 | 18.5 | 34.3 | ||
| Common Equity | ||||||||||||||||||
| Common Stock | 33.5 | 33.2 | 32.9 | 32.9 | 32.6 | 32.7 | 32.7 | 32.6 | 31.9 | 31.6 | 15.6 | 15.5 | 15.3 | 15.2 | 15.1 | 15.4 | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | 10.0 | 0.0 | 3.4 | 0.3 | 0.0 | 1.1 | 1.1 | 1.7 | 0.9 | 0.5 | 0.5 | 4.0 | 11.5 | 13.7 | 26.8 | 41.5 | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||
| - |
| 1,204.1 |
| 1,036.5 |
| 453.1 |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | 187.4 | 173.8 | 158.0 | 144.4 | 133.7 | 134.0 | 123.5 | 117.4 | 115.7 | 108.9 | 103.5 | 100.3 | 93.6 | 89.2 | 87.3 | - | - | - |
| Property,Plant & Equipment Net | 325.9 | 295.9 | 278.6 | 278.1 | 269.0 | 261.7 | 206.3 | 174.4 | 134.1 | 126.8 | 126.8 | 121.3 | 117.9 | 115.5 | 111.4 | 97.8 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 182.7 | 182.3 | 182.3 | 182.1 | 149.9 | 149.9 | 148.6 | 79.7 | 54.0 | 54.0 | 54.0 | 45.0 | 44.5 | 44.5 | 44.5 | 44.5 | - | - |
| Intangible Assets | 21.4 | 13.2 | 16.7 | 20.0 | 17.6 | 19.0 | 22.6 | 16.5 | 11.1 | 13.3 | 15.7 | 10.6 | 10.3 | 12.1 | 14.2 | 11.6 | - | - |
| Operating Lease Right Of Use Assets | 8.7 | 8.0 | 5.9 | 5.6 | 5.0 | 4.4 | 5.7 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 14,838.9 | 13,554.3 | 12,372.0 | 12,387.9 | 9,405.6 | 9,212.4 | 8,565.8 | 7,574.3 | 7,253.2 | 7,019.0 | 6,692.8 | 6,575.0 | 6,039.0 | 6,022.3 | 5,608.8 | 5,060.2 | - | - |
| - |
| - |
| Short Term Debt | 10.0 | 0.0 | 3.4 | 0.3 | 0.0 | 1.1 | 1.1 | 1.7 | 0.9 | 0.5 | 0.5 | 4.0 | 4.6 | 4.6 | 8.3 | 7.3 | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 12,984.8 | 11,933.1 | 10,938.2 | 11,137.0 | 8,233.9 | 8,144.5 | 7,560.8 | 6,671.5 | 6,477.5 | 6,307.9 | 6,037.3 | 5,965.7 | 5,482.0 | 5,502.7 | 5,125.8 | 4,601.7 | - | - |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | 88.8 | 82.4 | 77.5 | 73.0 | - | - |
| Retained Earnings | 1,611.0 | 1,433.8 | 1,276.3 | 1,120.3 | 977.1 | 871.2 | 815.5 | 722.6 | 638.6 | 577.6 | 535.5 | 492.8 | 449.0 | 415.6 | 381.0 | 361.7 | - | - |
| Accumulated Other Comprehensive Income | (8.3) | (32.9) | (50.0) | (71.6) | 2.2 | 7.4 | 3.5 | (2.1) | (2.3) | 0.1 | 1.5 | 4.2 | 3.9 | 6.3 | 9.4 | 8.5 | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 1,854.1 | 1,621.2 | 1,433.9 | 1,250.8 | 1,171.7 | 1,067.9 | 1,005.0 | 902.8 | 775.6 | 711.1 | 655.5 | 609.3 | 557.0 | 519.6 | 483.0 | 458.6 | 430.8 | - |
| Total Equity | 1,854.1 | 1,621.2 | 1,433.9 | 1,250.8 | 1,171.7 | 1,067.9 | 1,005.0 | 902.8 | 775.6 | 711.1 | 655.5 | 609.3 | 557.0 | 519.6 | 483.0 | 458.6 | 430.8 | - |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | (1,422.6) | (1,757.0) | (1,850.0) | (1,597.7) | (1,909.9) | (1,846.0) | (1,931.4) | (1,681.0) | (1,162.6) | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 1,854.1 | 1,621.2 | 1,433.9 | 1,250.8 | 1,171.7 | 1,067.9 | 1,005.0 | 902.8 | 775.6 | 711.1 | 655.5 | 609.3 | 557.0 | 519.6 | 483.0 | 458.6 | 430.8 | - |
| Tangible Book Value | 1,650.0 | 1,425.8 | 1,234.9 | 1,048.8 | 1,004.2 | 899.0 | 833.8 | 806.6 | 710.5 | 643.7 | 585.8 | 553.7 | 502.2 | 462.9 | 424.3 | 402.4 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,704.4 |
| 1,477.4 |
| 1,424.3 |
| 1,792.2 |
| 1,768.1 |
| 1,772.1 |
| 1,757.9 |
| 1,716.9 |
| 1,716.9 |
| 2,038.0 |
| 1,850.5 |
| 1,706.2 |
| 1,597.8 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 40.4 |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,704.4 | 1,477.4 | 1,424.3 | 1,792.2 | 1,768.1 | 1,772.1 | 1,757.9 | 1,716.9 | 1,716.9 | 2,038.0 | 1,850.5 | 1,706.2 | 1,638.2 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 329.4 | 325.9 | 313.8 | 312.2 | 303.3 | 295.9 | 285.6 | 285.1 | 284.1 | 278.6 | 279.6 | 279.8 | 279.5 | 278.1 | 278.2 | 279.6 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 183.4 | 182.7 | 182.3 | 182.3 | 182.3 | 182.3 | 182.3 | 182.3 | 182.3 | 182.3 | 182.3 | 182.1 | 182.1 | 182.1 | 182.1 | 183.6 | 176.6 | 149.9 | ||||||||||||||||||||||
| Intangible Assets | 20.4 | 21.4 | 10.5 | 11.4 | 12.3 | 13.2 | 14.0 | 14.9 | 15.8 | 16.7 | 17.6 | 18.2 | 19.1 | 20.0 | 20.9 | 21.7 | 25.5 | |||||||||||||||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 6.0 | 5.3 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 15,116.5 | 14,838.9 | 14,198.1 | 14,045.8 | 14,038.1 | 13,554.3 | 13,313.5 | 12,737.3 | 12,602.4 | 12,372.0 | 12,114.6 | 12,020.3 | 12,332.1 | 12,387.9 | 12,452.4 | 12,530.1 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | 15.0 | 10.0 | 11.7 | 5.9 | - | 0.0 | 4.4 | 4.3 | 9.7 | 3.4 | 4.0 | 3.9 | 203.5 | 0.3 | 4.6 | 6.1 | 3.3 | 0.0 | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 13,214.6 | 12,984.8 | 12,415.3 | 12,317.7 | 12,365.2 | 11,933.1 | 11,728.9 | 11,224.8 | 11,133.1 | 10,938.2 | 10,744.0 | 10,679.5 | 11,021.2 | 11,137.0 | 11,257.2 | 11,344.4 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 33.6 | 33.5 | 33.3 | 33.3 | 33.2 | 33.2 | 33.1 | 33.0 | 33.0 | 32.9 | 32.9 | 32.9 | 32.9 | 32.9 | 32.9 | 32.8 | 32.7 | 32.6 | 32.6 | 32.8 | 32.8 | 32.7 | 32.7 | 32.7 | 32.6 | 32.7 | 32.6 | 32.6 | 32.6 | 32.6 | 32.8 | 32.7 | 32.7 | 31.9 | 31.9 | 15.9 | 15.9 | 31.6 | 15.7 | 15.6 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 1,657.6 | 1,611.0 | 1,568.0 | 1,521.6 | 1,474.6 | 1,433.8 | 1,392.6 | 1,348.9 | 1,312.5 | 1,276.3 | 1,241.5 | 1,206.5 | 1,164.7 | 1,120.3 | 1,076.3 | 1,034.1 | 1,001.2 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (10.7) | (8.3) | (12.8) | (17.6) | (23.7) | (32.9) | (24.4) | (48.2) | (52.3) | (50.0) | (77.2) | (71.0) | (56.9) | (71.6) | (82.2) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 1,901.9 | 1,854.1 | 1,782.8 | 1,728.0 | 1,672.8 | 1,621.2 | 1,584.6 | 1,512.5 | 1,469.3 | 1,433.9 | 1,370.6 | 1,340.8 | 1,310.9 | 1,250.8 | 1,195.1 | 1,185.7 | ||||||||||||||||||||||||
| Total Equity | 1,901.9 | 1,854.1 | 1,782.8 | 1,728.0 | 1,672.8 | 1,621.2 | 1,584.6 | 1,512.5 | 1,469.3 | 1,433.9 | 1,370.6 | 1,340.8 | 1,310.9 | 1,250.8 | 1,195.1 | 1,185.7 | 1,167.8 | 1,171.7 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 15.0 | 10.0 | 11.7 | 5.9 | - | 0.0 | 4.4 | 4.3 | 9.7 | 3.4 | 4.0 | 3.9 | 203.5 | 0.3 | 4.6 | 6.1 | 3.3 | 0.0 | 3.5 | 3.1 | 3.8 | 1.1 | 0.3 | 8.1 | 1.4 | 1.1 | 0.6 | 1.0 | 5.2 | 1.7 | 2.2 | 2.5 | 0.1 | 0.9 | 2.1 | 1.0 | 0.8 | 0.5 | 4.0 | 3.5 |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 1,901.9 | 1,854.1 | 1,782.8 | 1,728.0 | 1,672.8 | 1,621.2 | 1,584.6 | 1,512.5 | 1,469.3 | 1,433.9 | 1,370.6 | 1,340.8 | 1,310.9 | 1,250.8 | 1,195.1 | 1,185.7 | 1,167.8 | 1,171.7 | ||||||||||||||||||||||
| Tangible Book Value | 1,698.1 | 1,650.0 | 1,590.0 | 1,534.4 | 1,478.3 | 1,425.8 | 1,388.3 | 1,315.3 | 1,271.2 | 1,234.9 | 1,170.7 | 1,140.5 | 1,109.7 | 1,048.8 | 992.2 | 980.3 | 965.8 | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 283.8 |
| 269.0 |
| 268.2 |
| 267.3 |
| 263.5 |
| 261.7 |
| 247.5 |
| 232.5 |
| 215.9 |
| 206.3 |
| 203.8 |
| 180.5 |
| 178.0 |
| 174.4 |
| 170.2 |
| 146.7 |
| 141.2 |
| 134.1 |
| 130.2 |
| 127.8 |
| 127.1 |
| 126.8 |
| 126.4 |
| 126.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 149.9 |
| 149.9 |
| 149.9 |
| 149.9 |
| 149.9 |
| 149.9 |
| 149.9 |
| 148.6 |
| 147.0 |
| 79.7 |
| 79.7 |
| 79.7 |
| 79.7 |
| 79.7 |
| 79.8 |
| 54.0 |
| 54.0 |
| 54.0 |
| 54.0 |
| 54.0 |
| 54.0 |
| 54.0 |
| 17.6 |
| 18.3 |
| 19.3 |
| 18.2 |
| 19.0 |
| 19.9 |
| 20.9 |
| 21.9 |
| 22.6 |
| 24.0 |
| 14.9 |
| 15.7 |
| 16.5 |
| 17.3 |
| 18.0 |
| 18.8 |
| 11.1 |
| 11.6 |
| 12.2 |
| 12.8 |
| 13.3 |
| 13.9 |
| 14.5 |
| 5.0 |
| - |
| 3.5 |
| 3.8 |
| 4.1 |
| - |
| 4.3 |
| 4.8 |
| 5.2 |
| - |
| 6.1 |
| 5.3 |
| 4.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 12,624.4 |
| 9,405.6 |
| 11,302.8 |
| 11,015.3 |
| 10,549.3 |
| 9,212.4 |
| 9,618.9 |
| 9,612.5 |
| 8,669.1 |
| 8,565.8 |
| 8,388.8 |
| 7,642.0 |
| 7,709.0 |
| 7,574.3 |
| 7,602.4 |
| 7,623.0 |
| 7,615.6 |
| 7,253.2 |
| 7,132.2 |
| 7,046.6 |
| 7,189.6 |
| 7,019.0 |
| 6,783.5 |
| 6,683.4 |
| 3.5 |
| 3.1 |
| 3.8 |
| 1.1 |
| 0.3 |
| 8.1 |
| 1.4 |
| 1.1 |
| 0.6 |
| 1.0 |
| 5.2 |
| 1.7 |
| 2.2 |
| 2.5 |
| 0.1 |
| 0.9 |
| 2.1 |
| 1.0 |
| 0.8 |
| 0.5 |
| 4.0 |
| 3.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 11,456.6 |
| 8,233.9 |
| 10,155.9 |
| 9,883.7 |
| 9,454.6 |
| 8,144.5 |
| 8,575.1 |
| 8,578.3 |
| 7,645.7 |
| 7,560.8 |
| 7,409.1 |
| 6,685.6 |
| 6,781.1 |
| 6,671.5 |
| 6,717.6 |
| 6,761.0 |
| 6,777.5 |
| 6,477.5 |
| 6,367.8 |
| 6,298.1 |
| 6,459.8 |
| 6,307.9 |
| 6,089.8 |
| 6,006.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 977.1 |
| 950.6 |
| 935.1 |
| 898.0 |
| 871.2 |
| 846.9 |
| 837.2 |
| 826.9 |
| 815.5 |
| 792.0 |
| 769.1 |
| 744.7 |
| 722.6 |
| 707.5 |
| 684.4 |
| 661.3 |
| 638.6 |
| 625.8 |
| 610.8 |
| 593.6 |
| 577.6 |
| 565.0 |
| 553.0 |
| (46.5) |
| (29.5) |
| 2.2 |
| 4.9 |
| 5.4 |
| 6.4 |
| 7.4 |
| 8.7 |
| 9.7 |
| 9.9 |
| 3.5 |
| 3.6 |
| 3.7 |
| 0.4 |
| (2.1) |
| (4.7) |
| (3.6) |
| (3.7) |
| (2.3) |
| 0.2 |
| 0.4 |
| (0.1) |
| 0.1 |
| 2.0 |
| 2.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,167.8 |
| 1,171.7 |
| 1,146.9 |
| 1,131.6 |
| 1,094.7 |
| 1,067.9 |
| 1,043.8 |
| 1,034.2 |
| 1,023.4 |
| 1,005.0 |
| 979.8 |
| 956.4 |
| 927.9 |
| 902.8 |
| 884.8 |
| 862.0 |
| 838.1 |
| 775.6 |
| 764.4 |
| 748.5 |
| 729.9 |
| 711.1 |
| 693.7 |
| 676.8 |
| 1,146.9 |
| 1,131.6 |
| 1,094.7 |
| 1,067.9 |
| 1,043.8 |
| 1,034.2 |
| 1,023.4 |
| 1,005.0 |
| 979.8 |
| 956.4 |
| 927.9 |
| 902.8 |
| 884.8 |
| 862.0 |
| 838.1 |
| 775.6 |
| 764.4 |
| 748.5 |
| 729.9 |
| 711.1 |
| 693.7 |
| 676.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (1,703.4) |
| (1,472.2) |
| (1,422.6) |
| (1,790.0) |
| (1,765.6) |
| (1,772.0) |
| (1,757.0) |
| (1,714.8) |
| (1,715.9) |
| (2,037.2) |
| (1,850.0) |
| (1,702.2) |
| (1,634.7) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,146.9 |
| 1,131.6 |
| 1,094.7 |
| 1,067.9 |
| 1,043.8 |
| 1,034.2 |
| 1,023.4 |
| 1,005.0 |
| 979.8 |
| 956.4 |
| 927.9 |
| 902.8 |
| 884.8 |
| 862.0 |
| 838.1 |
| 775.6 |
| 764.4 |
| 748.5 |
| 729.9 |
| 711.1 |
| 693.7 |
| 676.8 |
| 1,004.2 |
| 978.6 |
| 962.4 |
| 926.5 |
| 899.0 |
| 873.9 |
| 863.4 |
| 851.6 |
| 833.8 |
| 808.7 |
| 861.7 |
| 832.5 |
| 806.6 |
| 787.8 |
| 764.3 |
| 739.5 |
| 710.5 |
| 698.7 |
| 682.2 |
| 663.1 |
| 643.7 |
| 625.8 |
| 608.3 |