| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||
| Cash And Equivalents | 9.3 | 8.0 | 7.4 | 5.0 | 3.0 | - |
| Restricted Cash | 3.2 | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - |
| Cash And Short Term Investments | 9.3 | 8.0 | 7.4 | 5.0 | 3.0 | - |
| Receivables | ||||||
| Accounts Receivable | 39.0 | 36.7 | 25.1 | 18.4 | 18.0 | - |
| Current Assets | ||||||
| Inventory | - | - | - | - | - | - |
| Prepaid Expenses | 23.4 | 23.1 | 19.3 | 0.3 | 3.8 | - |
| Other Current Assets | ||||||
| Non-Current Assets | ||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - |
| Current Liabilities | ||||||
| Accounts Payable | 52.7 | 42.0 | 27.5 | 12.7 | 18.3 | - |
| Short Term Debt | 1.9 | 1.4 | - | - | - | - |
| Deferred Revenue Current | ||||||
| Non-Current Liabilities | ||||||
| Long Term Debt | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.1 | 0.0 | 0.2 | 0.2 | 0.0 | - |
| Common Equity | ||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 13.8 | 13.9 | 12.5 | 0.5 | 0.5 | - |
| Retained Earnings | ||||||
| Supplementary Data | ||||||
| Total Debt | 1.9 | 1.4 | - | - | - | - |
| Net debt | (7.4) | (6.7) | - | - | - | - |
| Working Capital | ||||||
| (in millions of USD) | Q4 FY 25 | Q4 FY 24 | Q4 FY 23 | Q2 FY 23 | Q4 FY 22 | Q2 FY 22 | Q4 FY 21 | Q4 FY 20 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | 9.3 | 8.0 | 7.4 | 10.4 | 5.0 | - | - | - |
| Restricted Cash | 3.2 | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 9.3 | 8.0 | 7.4 | 10.4 | 5.0 | - | - | - |
| Receivables | ||||||||
| Accounts Receivable | 39.0 | 36.7 | 25.1 | 30.9 | 18.4 | - | - | - |
| Current Assets | ||||||||
| Inventory | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 23.4 | 23.1 | 19.3 | 11.3 | 0.3 | - | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | |||
| Current Liabilities | ||||||||
| Accounts Payable | 52.7 | 42.0 | 27.5 | 27.7 | 12.7 | - | - | - |
| Short Term Debt | 1.9 | 1.4 | - | - | - | - | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.1 | 0.0 | 0.2 | 0.2 | 0.2 | |||
| Common Equity | ||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - |
| Additional Paid In Capital | 13.8 | 13.9 | 12.5 | 12.5 | 0.5 | |||
| Supplementary Data | ||||||||
| Total Debt | 1.9 | 1.4 | - | - | - | - | - | - |
| Net debt | (7.4) | (6.7) | - | - | - | - | ||
| - |
| - |
| - |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - | - |
| Total Current Assets | 75.1 | 68.3 | 52.1 | 23.7 | 26.7 | - |
| Property,Plant & Equipment Net |
| 0.4 |
| 0.8 |
| 1.0 |
| 0.4 |
| 0.1 |
| - |
| Long Term Investments | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | - |
| Deferred Tax Assets | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - |
| Total Non-Current Assets | 0.6 | 1.0 | 1.3 | - | - | - |
| Total Assets | 75.7 | 69.3 | 53.5 | 25.6 | 27.0 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Operating Lease Liabilities Current | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | - |
| Accrued Expenses | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - |
| Total Current Liabilities | 55.8 | 46.5 | 28.0 | 13.3 | 18.5 | - |
| Deferred Revenue Non-Current |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - |
| Total Liabilities | 55.8 | 46.5 | 28.2 | 13.5 | 18.6 | - |
| 6.1 |
| 9.0 |
| 12.8 |
| 11.6 |
| 7.9 |
| - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - |
| Minority Interest | - | (0.1) | (0.0) | - | - | - |
| Total Stockholders Equity | 19.9 | 22.9 | 25.3 | 12.1 | 8.4 | 4.9 |
| Total Equity | 19.9 | 22.8 | 25.3 | 12.1 | 8.4 | 4.9 |
| 19.4 |
| 21.9 |
| 24.2 |
| 10.5 |
| 8.2 |
| - |
| Book Value | 19.9 | 22.9 | 25.3 | 12.1 | 8.4 | 4.9 |
| Tangible Book Value | - | - | - | - | - | - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | 75.1 | 68.3 | 52.1 | 52.6 | 23.7 | - | - | - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 0.4 | 0.8 | 1.0 | 0.9 | 0.4 | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | 0.6 | 1.0 | 1.3 | - | - | - | - | - |
| Total Assets | 75.7 | 69.3 | 53.5 | 53.8 | 25.6 | - | - | - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 55.8 | 46.5 | 28.0 | 28.3 | 13.3 | - | - | - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Liabilities | 55.8 | 46.5 | 28.2 | 28.5 | 13.5 | - | - | - |
| - |
| - |
| - |
| Retained Earnings | 6.1 | 9.0 | 12.8 | 12.8 | 11.6 | - | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - |
| Minority Interest | - | (0.1) | (0.0) | - | - | - | - | - |
| Total Stockholders Equity | 19.9 | 22.9 | 25.3 | 25.3 | 12.1 | 9.5 | 8.4 | 4.9 |
| Total Equity | 19.9 | 22.8 | 25.3 | 25.3 | 12.1 | 9.5 | 8.4 | 4.9 |
| - |
| - |
| Working Capital | 19.4 | 21.9 | 24.2 | 24.3 | 10.5 | - | - | - |
| Book Value | 19.9 | 22.9 | 25.3 | 25.3 | 12.1 | 9.5 | 8.4 | 4.9 |
| Tangible Book Value | - | - | - | - | - | - | - | - |