| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||
| Cash And Equivalents | 1.3 | 1.5 | 3.3 | 6.7 | 4.8 | 6.6 | 8.1 | 1.3 | - |
| Restricted Cash | - | - | - | - | 4.1 | 3.7 | 2.9 | - | - |
| Short Term Investments | 0.4 | 1.3 | 2.6 | 3.1 | - | - | - | - | - |
| Cash And Short Term Investments | 1.6 | 2.8 | 5.9 | 9.8 | 4.8 | 6.6 | 8.1 | 1.3 | - |
| Receivables | |||||||||
| Accounts Receivable | 4.6 | 3.7 | 26.1 | 32.1 | 56.4 | 65.2 | 54.6 | - | - |
| Current Assets | |||||||||
| Inventory | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | 0.6 | - | - | 3.4 | ||||
| Non-Current Assets | |||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | 1.4 | 1.3 | - | - |
| Accumulated Depreciation | 0.4 | 0.8 | 0.8 | 0.5 | |||||
| Current Liabilities | |||||||||
| Accounts Payable | 5.4 | 3.6 | 2.3 | 8.9 | 12.2 | 35.4 | 35.8 | - | - |
| Short Term Debt | - | - | - | - | - | ||||
| Non-Current Liabilities | |||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | |||||
| Common Equity | |||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 41.6 | 41.6 | 41.6 | 41.6 | 41.6 | ||||
| Supplementary Data | |||||||||
| Total Debt | - | - | - | - | - | - | 4.3 | - | - |
| Net debt | - | - | - | - | - | ||||
| (in millions of USD) | Q4 FY 25 | Q2 FY 25 | Q4 FY 24 | Q2 FY 24 | Q4 FY 23 | Q2 FY 23 | Q4 FY 22 | Q2 FY 22 | Q4 FY 21 | Q4 FY 20 | Q4 FY 19 | Q4 FY 18 | Q4 FY 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||
| Cash And Equivalents | 1.3 | 1.2 | 1.5 | 2.9 | 3.3 | 3.7 | 6.7 | - | - | 6.6 | 8.1 | 1.3 | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | 3.7 | 2.9 | - | - |
| Short Term Investments | 0.4 | 0.4 | 1.3 | 1.8 | 2.6 | 4.0 | 3.1 | - | - | - | - | - | - |
| Cash And Short Term Investments | 1.6 | 1.7 | 2.8 | 4.7 | 5.9 | 7.7 | 9.8 | - | - | 6.6 | 8.1 | 1.3 | - |
| Receivables | |||||||||||||
| Accounts Receivable | 4.6 | 4.1 | 3.7 | - | - | 28.4 | 32.1 | - | - | 65.2 | 54.6 | - | - |
| Current Assets | |||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | ||||||||||||
| Non-Current Assets | |||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | 1.4 | 1.3 | - | - |
| Accumulated Depreciation | |||||||||||||
| Current Liabilities | |||||||||||||
| Accounts Payable | 5.4 | 7.0 | 3.6 | 3.3 | 2.3 | 7.0 | 8.9 | - | - | 35.4 | 35.8 | - | - |
| Short Term Debt | - | ||||||||||||
| Non-Current Liabilities | |||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | ||||||||||||
| Common Equity | |||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 41.6 | ||||||||||||
| Supplementary Data | |||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | 4.3 | - | - |
| Net debt | - | ||||||||||||
| 6.1 |
| 5.5 |
| - |
| - |
| Other Current Assets | 0.1 | 2.6 | 2.8 | 2.7 | 4.8 | 3.3 | 2.5 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 6.9 | 12.7 | 39.5 | 50.1 | 86.2 | 92.1 | 82.4 | - | - |
| 0.3 |
| 0.5 |
| 0.2 |
| - |
| - |
| Property,Plant & Equipment Net | 0.5 | 1.7 | 2.1 | 2.4 | 1.4 | 0.9 | 1.1 | - | - |
| Long Term Investments | 4.8 | 6.6 | 6.8 | 2.3 | 1.6 | - | - | - | - |
| Equity Method Investments | 2.1 | 4.0 | 4.2 | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | 0.2 | 0.4 | 0.6 | 0.8 | 0.0 | 0.8 | - | - |
| Operating Lease Right Of Use Assets | 0.2 | - | - | - | 1.2 | 0.4 | 0.4 | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | 0.1 | - | - |
| Other Non-Current Assets | - | - | - | 2.7 | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - |
| Total Assets | 12.4 | 21.2 | 48.8 | 58.0 | 94.1 | 93.3 | 84.8 | - | - |
| - |
| 4.3 |
| - |
| - |
| Deferred Revenue Current | 0.6 | 0.8 | 0.8 | 0.7 | 1.6 | 3.3 | 0.6 | - | - |
| Operating Lease Liabilities Current | - | - | - | - | 0.5 | 0.4 | 0.4 | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | 0.0 | 0.0 | 0.0 | - | - | - | - | - |
| Total Current Liabilities | 9.1 | 6.4 | 6.5 | 12.6 | 19.5 | 51.7 | 49.4 | - | - |
| 0.5 |
| - |
| 0.0 |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 9.1 | 6.4 | 6.5 | 12.6 | 20.0 | 51.7 | 52.6 | - | - |
| 3.8 |
| 3.8 |
| - |
| - |
| Retained Earnings | (35.5) | (23.5) | 3.4 | 5.3 | 29.0 | 35.7 | 29.0 | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 3.3 | 14.8 | 42.4 | 45.4 | 74.1 | 41.7 | 79.8 | 19.5 | 19.0 |
| Total Equity | 3.3 | 14.8 | 42.4 | 45.4 | 74.1 | 41.7 | 79.8 | 19.5 | 19.0 |
| - |
| (3.8) |
| - |
| - |
| Working Capital | (2.2) | 6.3 | 33.1 | 37.5 | 66.7 | 40.4 | 33.0 | - | - |
| Book Value | 3.3 | 14.8 | 42.4 | 45.4 | 74.1 | 41.7 | 79.8 | 19.5 | 19.0 |
| Tangible Book Value | - | 14.6 | 42.0 | 44.9 | 73.3 | 41.7 | 79.0 | - | - |
| 0.0 |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.1 |
| 5.5 |
| - |
| - |
| Other Current Assets | 0.1 | 2.6 | 2.6 | 2.7 | 2.8 | 2.6 | 2.7 | - | - | 3.3 | 2.5 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 6.9 | 11.6 | 12.7 | 38.4 | 39.5 | 41.5 | 50.1 | - | - | 92.1 | 82.4 | - | - |
| 0.4 |
| 0.9 |
| 0.8 |
| 0.9 |
| 0.8 |
| 0.6 |
| 0.5 |
| - |
| - |
| 0.5 |
| 0.2 |
| - |
| - |
| Property,Plant & Equipment Net | 0.5 | 1.7 | 1.7 | 1.9 | 2.1 | 2.1 | 2.4 | - | - | 0.9 | 1.1 | - | - |
| Long Term Investments | 4.8 | 6.6 | 6.6 | 6.6 | 6.8 | 6.8 | 2.3 | - | - | - | - | - | - |
| Equity Method Investments | 2.1 | 4.0 | 4.0 | 4.1 | 4.2 | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | 0.2 | 0.2 | 0.3 | 0.4 | 0.5 | 0.6 | - | - | 0.0 | 0.8 | - | - |
| Operating Lease Right Of Use Assets | 0.2 | - | - | - | - | - | - | - | - | 0.4 | 0.4 | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | 0.1 | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 12.4 | 20.1 | 21.2 | 47.2 | 48.8 | 53.6 | 58.0 | - | - | 93.3 | 84.8 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.3 |
| - |
| - |
| Deferred Revenue Current | 0.6 | 0.5 | 0.8 | 0.9 | 0.8 | 0.8 | 0.7 | - | - | 3.3 | 0.6 | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | 0.4 | 0.4 | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - |
| Total Current Liabilities | 9.1 | 9.2 | 6.4 | 7.6 | 6.5 | - | - | - | - | 51.7 | 49.4 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 9.1 | 9.2 | 6.4 | 7.6 | 6.5 | 10.3 | 12.6 | - | - | 51.7 | 52.6 | - | - |
| 41.6 |
| 41.6 |
| 41.6 |
| 41.6 |
| 41.6 |
| 41.6 |
| - |
| - |
| 3.8 |
| 3.8 |
| - |
| - |
| Retained Earnings | (35.5) | (27.6) | (23.5) | 1.7 | 3.4 | 5.3 | 5.3 | - | - | 35.7 | 29.0 | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 3.3 | 10.9 | 14.8 | 39.7 | 42.4 | 43.3 | 45.4 | 64.2 | 74.1 | 41.7 | 79.8 | 19.5 | 19.0 |
| Total Equity | 3.3 | 10.9 | 14.8 | 39.7 | 42.4 | 43.3 | 45.4 | 64.2 | 74.1 | 41.7 | 79.8 | 19.5 | 19.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (3.8) |
| - |
| - |
| Working Capital | (2.2) | 2.4 | 6.3 | 30.8 | 33.1 | - | - | - | - | 40.4 | 33.0 | - | - |
| Book Value | 3.3 | 10.9 | 14.8 | 39.7 | 42.4 | 43.3 | 45.4 | 64.2 | 74.1 | 41.7 | 79.8 | 19.5 | 19.0 |
| Tangible Book Value | - | 10.7 | 14.6 | 39.4 | 42.0 | 42.8 | 44.9 | - | - | 41.7 | 79.0 | - | - |