| (in millions of USD) | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | 19.3 | 94.0 | 125.5 | 177.9 | 199.4 | 38.3 | 9.7 | - |
| Restricted Cash | 5.9 | 3.5 | 5.2 | 5.2 | 2.3 | 1.5 | 0.0 | - |
| Short Term Investments | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 19.3 | 94.0 | 125.5 | 177.9 | 199.4 | 38.3 | 9.7 | - |
| Receivables | ||||||||
| Accounts Receivable | 12.3 | 9.5 | 7.7 | 6.6 | 9.8 | 8.9 | - | - |
| Current Assets | ||||||||
| Inventory | 75.5 | 88.1 | 84.2 | 124.3 | 153.1 | 77.5 | - | - |
| Prepaid Expenses | 14.6 | 10.0 | 4.4 | 3.6 | 5.9 | 7.4 | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | |||
| Current Liabilities | ||||||||
| Accounts Payable | 17.1 | 20.4 | 13.7 | 34.4 | 36.8 | 50.5 | - | - |
| Short Term Debt | 0.0 | 42.6 | 0.0 | - | - | - | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 0.0 | 0.0 | 39.9 | 81.2 | 76.2 | 115.7 | - | - |
| Operating Lease Liabilities Non-Current | 32.5 | 36.8 | 42.6 | 47.2 | 28.8 | |||
| Common Equity | ||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 517.4 | 504.0 | 492.4 | 480.4 | 465.3 | |||
| Supplementary Data | ||||||||
| Total Debt | 0.0 | 42.6 | 39.9 | 81.2 | 76.2 | 115.7 | - | - |
| Net debt | (19.3) | (51.4) | (85.6) | (96.7) | (123.2) | 77.5 | ||
| (in millions of USD) | Q4 FY 26 | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||
| Cash And Equivalents | 19.3 | 21.7 | 63.4 | 84.7 | 94.0 | 115.3 | 115.2 | 117.8 | 125.5 | 131.3 | 160.5 | 163.9 | 177.9 | 164.2 | 166.3 | |||||||||||
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | 121.7 | 201.6 | 221.7 | 312.4 | 368.1 | 132.1 | - | - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - |
| Intangible Assets | 1.6 | 5.4 | 11.9 | 4.1 | 3.8 | 2.1 | - | - |
| Operating Lease Right Of Use Assets | 24.8 | 28.3 | 32.8 | 36.9 | 29.6 | 0.0 | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 4.7 | 3.8 | 6.6 | 7.2 | 4.4 | 3.3 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Assets | 170.0 | 260.6 | 298.6 | 400.4 | 434.1 | 150.9 | - | - |
| - |
| - |
| Deferred Revenue Current | 22.2 | 21.3 | 26.0 | 27.8 | 31.5 | 27.2 | - | - |
| Operating Lease Liabilities Current | 5.2 | 5.8 | 5.3 | 5.5 | 5.1 | 0.0 | - | - |
| Accrued Expenses | - | - | - | - | - | 0.6 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 65.4 | 124.0 | 75.5 | 99.6 | 108.6 | 122.3 | - | - |
| 0.0 |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.1 | 0.3 | 1.2 | 1.8 | 3.4 | 11.8 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Liabilities | 98.0 | 161.1 | 159.2 | 229.9 | 217.0 | 249.8 | - | - |
| 21.0 |
| - |
| - |
| Retained Earnings | (418.9) | (379.8) | (346.8) | (309.8) | (248.3) | (180.0) | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 72.0 | 99.5 | 139.4 | 170.5 | 217.1 | (159.0) | (135.4) | (106.0) |
| Total Equity | 72.0 | 99.5 | 139.4 | 170.5 | 217.1 | (159.0) | (135.4) | (106.0) |
| - |
| - |
| Working Capital | 56.3 | 77.6 | 146.3 | 212.8 | 259.5 | 9.8 | - | - |
| Book Value | 72.0 | 99.5 | 139.4 | 170.5 | 217.1 | (159.0) | (135.4) | (106.0) |
| Tangible Book Value | 70.4 | 94.1 | 127.5 | 166.4 | 213.2 | (161.0) | - | - |
| 177.2 |
| 199.4 |
| 228.7 |
| 272.6 |
| 321.0 |
| 38.3 |
| 51.9 |
| 21.2 |
| 17.3 |
| - |
| - |
| Restricted Cash | 5.9 | 5.5 | 5.3 | 4.5 | 3.5 | 4.7 | 9.6 | 8.4 | 5.2 | 5.1 | 5.1 | 5.2 | 5.2 | 2.3 | 2.3 | 2.3 | 2.3 | 2.3 | 2.3 | 2.3 | 1.5 | 0.6 | 0.4 | 0.0 | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 19.3 | 21.7 | 63.4 | 84.7 | 94.0 | 115.3 | 115.2 | 117.8 | 125.5 | 131.3 | 160.5 | 163.9 | 177.9 | 164.2 | 166.3 | 177.2 | 199.4 | 228.7 | 272.6 | 321.0 | 38.3 | 51.9 | 21.2 | 17.3 | - | - |
| Receivables | ||||||||||||||||||||||||||
| Accounts Receivable | 12.3 | 12.1 | 16.9 | 7.4 | 9.5 | 11.4 | 16.9 | 7.1 | 7.7 | 6.5 | 12.4 | 6.6 | 6.6 | 6.6 | 17.3 | 8.1 | 9.8 | 9.8 | 10.9 | 8.1 | 8.9 | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||
| Inventory | 75.5 | 91.4 | 101.0 | 98.1 | 88.1 | 90.4 | 88.4 | 80.4 | 84.2 | 98.5 | 109.4 | 112.5 | 124.3 | 145.3 | 160.6 | 158.0 | 153.1 | 150.7 | 130.3 | 102.3 | 77.5 | - | - | - | - | - |
| Prepaid Expenses | 14.6 | 12.7 | 12.6 | 11.5 | 10.0 | 12.4 | 11.1 | 6.9 | 4.4 | 4.4 | 4.3 | 5.2 | 3.6 | 7.5 | 12.3 | 13.5 | 5.9 | 5.0 | ||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Current Assets | 121.7 | 137.9 | 193.9 | 201.7 | 201.6 | 229.4 | 231.6 | 212.2 | 221.7 | 240.6 | 286.6 | 286.7 | 312.4 | 321.5 | 356.6 | 356.9 | ||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Property,Plant & Equipment Net | - | - | - | - | - | 22.1 | 23.4 | 23.5 | 25.5 | 27.2 | 28.7 | 38.4 | 39.9 | 40.1 | 36.5 | 29.4 | 28.1 | |||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Intangible Assets | 1.6 | 1.8 | 2.3 | 4.8 | 5.4 | 7.4 | 8.0 | 10.7 | 11.9 | 11.8 | 11.6 | 5.6 | 4.1 | 3.9 | 3.5 | 3.7 | 3.8 | |||||||||
| Operating Lease Right Of Use Assets | 24.8 | 25.1 | 26.2 | 27.3 | 28.3 | 29.3 | 30.3 | 31.8 | 32.8 | 33.8 | 34.8 | 35.8 | 36.9 | 37.6 | 43.9 | 45.2 | ||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Other Non-Current Assets | 4.7 | 5.0 | 4.9 | 4.2 | 3.8 | 4.0 | 8.2 | 9.4 | 6.6 | 7.2 | 7.3 | 7.4 | 7.2 | 4.3 | 4.4 | 4.4 | 4.4 | |||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Assets | 170.0 | 188.7 | 248.0 | 260.0 | 260.6 | 292.2 | 301.6 | 287.7 | 298.6 | 320.6 | 369.0 | 373.9 | 400.4 | 407.4 | 444.9 | 439.6 | 434.1 | |||||||||
| Current Liabilities | ||||||||||||||||||||||||||
| Accounts Payable | 17.1 | 22.4 | 32.9 | 21.5 | 20.4 | 27.1 | 33.7 | 10.8 | 13.7 | 25.6 | 26.1 | 19.5 | 34.4 | 27.3 | 45.3 | 34.3 | 36.8 | 21.4 | 23.7 | 33.2 | 50.5 | - | - | - | - | - |
| Short Term Debt | 0.0 | 0.0 | 42.8 | 42.7 | 42.6 | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Deferred Revenue Current | 22.2 | 22.2 | 20.0 | 20.9 | 21.3 | 23.5 | 23.4 | 26.5 | 26.0 | 29.0 | 24.3 | 26.3 | 27.8 | 32.9 | 28.9 | 34.5 | 31.5 | |||||||||
| Operating Lease Liabilities Current | 5.2 | 5.4 | 5.7 | 5.9 | 5.8 | 5.7 | 5.5 | 5.4 | 5.3 | 4.4 | 4.8 | 5.1 | 5.5 | 5.7 | 5.3 | 5.2 | ||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Current Liabilities | 65.4 | 74.4 | 127.3 | 130.5 | 124.0 | 140.5 | 95.9 | 76.7 | 75.5 | 91.0 | 86.0 | 80.6 | 99.6 | 96.7 | 111.3 | |||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||
| Long Term Debt | 0.0 | 0.0 | - | - | - | 0.0 | 40.1 | 40.0 | 39.9 | 39.8 | 81.6 | 81.4 | 81.2 | 81.0 | 76.5 | 76.3 | 76.2 | 76.0 | 71.7 | 71.6 | 115.7 | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 32.5 | 32.9 | 34.0 | 35.3 | 36.8 | 38.3 | 39.8 | 41.2 | 42.6 | 44.8 | 46.1 | 46.7 | 47.2 | 47.0 | 51.7 | 52.6 | ||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Other Non-Current Liabilities | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | 2.2 | 1.7 | 1.2 | 0.7 | 4.4 | 3.2 | 1.8 | 0.5 | 5.2 | 4.3 | ||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Liabilities | 98.0 | 107.4 | 161.5 | 166.0 | 161.1 | 179.2 | 178.0 | 159.7 | 159.2 | 176.3 | 218.0 | 211.9 | 229.9 | 225.3 | 244.7 | 233.4 | ||||||||||
| Common Equity | ||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - |
| Additional Paid In Capital | 517.4 | 514.0 | 510.5 | 507.3 | 504.0 | 501.0 | 497.1 | 495.4 | 492.4 | 490.4 | 486.8 | 483.4 | 480.4 | 477.7 | 474.4 | 469.8 | 465.3 | |||||||||
| Retained Earnings | (418.9) | (406.2) | (397.5) | (386.8) | (379.8) | (373.7) | (362.2) | (356.8) | (346.8) | (342.0) | (331.8) | (321.5) | (309.8) | (295.6) | (274.3) | (263.7) | (248.3) | |||||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | ||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Stockholders Equity | 72.0 | 81.2 | 86.5 | 94.0 | 99.5 | 113.0 | 123.6 | 128.1 | 139.4 | 144.3 | 150.9 | 161.9 | 170.5 | 182.1 | 200.1 | 206.2 | 217.1 | |||||||||
| Total Equity | 72.0 | 81.2 | 86.5 | 94.0 | 99.5 | 113.0 | 123.6 | 128.1 | 139.4 | 144.3 | 150.9 | 161.9 | 170.5 | 182.1 | 200.1 | 206.2 | 217.1 | 246.7 | ||||||||
| Supplementary Data | ||||||||||||||||||||||||||
| Total Debt | 0.0 | 0.0 | 42.8 | 42.7 | 42.6 | 0.0 | 40.1 | 40.0 | 39.9 | 39.8 | 81.6 | 81.4 | 81.2 | 81.0 | 76.5 | 76.3 | 76.2 | 76.0 | 71.7 | 71.6 | 115.7 | - | - | - | - | - |
| Net debt | (19.3) | (21.7) | (20.6) | (42.0) | (51.4) | (115.3) | (75.1) | (77.8) | (85.6) | (91.5) | (78.9) | (82.5) | (96.7) | (83.1) | (89.8) | (100.9) | (123.2) | (152.7) | ||||||||
| Working Capital | 56.3 | 63.5 | 66.6 | 71.2 | 77.6 | 88.9 | 135.8 | 135.5 | 146.3 | 149.7 | 200.7 | 206.1 | 212.8 | 224.8 | 245.3 | 256.6 | 259.5 | 294.4 | ||||||||
| Book Value | 72.0 | 81.2 | 86.5 | 94.0 | 99.5 | 113.0 | 123.6 | 128.1 | 139.4 | 144.3 | 150.9 | 161.9 | 170.5 | 182.1 | 200.1 | 206.2 | 217.1 | 246.7 | ||||||||
| Tangible Book Value | 70.4 | 79.5 | 84.1 | 89.1 | 94.1 | 105.6 | 115.5 | 117.3 | 127.5 | 132.6 | 139.3 | 156.4 | 166.4 | 178.2 | 196.6 | 202.5 | 213.2 | |||||||||
| 6.5 |
| 5.4 |
| 7.4 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 368.1 |
| 404.7 |
| 420.3 |
| 436.8 |
| 132.1 |
| 1.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 26.3 |
| 21.5 |
| 19.0 |
| 13.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.5 |
| 3.1 |
| 2.4 |
| 2.1 |
| - |
| - |
| - |
| - |
| - |
| 29.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.4 |
| 4.4 |
| 4.4 |
| 3.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 438.8 |
| 449.3 |
| 462.7 |
| 150.9 |
| 255.5 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 36.2 |
| 28.4 |
| 30.7 |
| 27.2 |
| - |
| - |
| - |
| - |
| - |
| 5.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.4 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 100.3 |
| 108.6 |
| 110.2 |
| 114.1 |
| 141.4 |
| 122.3 |
| 0.4 |
| - |
| - |
| - |
| - |
| 28.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.4 |
| 5.8 |
| 9.6 |
| 7.8 |
| 11.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 217.0 |
| 192.1 |
| 195.4 |
| 220.8 |
| 249.8 |
| 56.8 |
| 0.2 |
| - |
| - |
| - |
| 458.2 |
| 452.2 |
| 446.6 |
| 21.0 |
| 39.6 |
| 0.0 |
| - |
| - |
| - |
| (211.5) |
| (198.3) |
| (204.8) |
| (180.0) |
| (34.6) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 246.7 |
| 253.9 |
| 241.8 |
| (159.0) |
| (154.8) |
| (132.9) |
| (132.8) |
| (135.4) |
| (106.0) |
| 253.9 |
| 241.8 |
| (159.0) |
| (154.8) |
| (132.9) |
| (132.8) |
| (135.4) |
| (106.0) |
| (200.9) |
| (249.4) |
| 77.5 |
| - |
| - |
| - |
| - |
| - |
| 306.2 |
| 295.4 |
| 9.8 |
| 0.8 |
| - |
| - |
| - |
| - |
| 253.9 |
| 241.8 |
| (159.0) |
| (154.8) |
| (132.9) |
| (132.8) |
| (135.4) |
| (106.0) |
| 243.2 |
| 250.8 |
| 239.4 |
| (161.0) |
| - |
| - |
| - |
| - |
| - |