Name: BAX Income Statement - Baxter International Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

BAX - Baxter International Inc.

USD | NYSE | Healthcare

BAX Income Statement - Baxter International Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16
Revenues
Revenues	2,701.0	2,974.0	2,835.0	2,810.0	2,625.0	2,753.0	2,699.0	2,694.0	2,490.0	541.0	2,599.0	3,707.0	3,513.0	(853.0)	3,609.0	3,594.0

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009
Revenues
Revenues	11,320.0	11,244.0	10,636.0	10,360.0	10,057.0	12,146.0	11,673.0	11,362.0	11,099.0	10,584.0	10,163.0	9,968.0	10,719.0	9,413.0	13,936.0	13,893.0	12,843.0	12,562.0
Cost of Revenue	7,911.0	7,865.0	6,652.0	6,210.0	6,508.0	7,426.0	7,086.0	6,601.0	6,340.0	6,110.0	6,047.0	5,822.0	6,138.0	5,251.0	6,802.0	6,847.0	6,885.0
Gross Profit	3,409.0	3,379.0	3,984.0	4,150.0	3,549.0	4,720.0	4,587.0	4,761.0	4,759.0	4,474.0	4,116.0	4,146.0	4,581.0	4,162.0	7,134.0	7,046.0
Operating Expenses
Research & Development	517.0	518.0	590.0	518.0	450.0	531.0	521.0	595.0	654.0	615.0	646.0	603.0	610.0	582.0	1,081.0
Operating Income
Operating Income	(300.0)	(308.0)	14.0	707.0	(2,845.0)	1,350.0	1,616.0	1,772.0	1,584.0	1,288.0	745.0	449.0	656.0	496.0
Non-Operating
Interest Income	-	52.0	67.0	69.0	19.0	14.0	19.0	40.0	48.0	30.0	23.0	20.0	22.0	27.0	26.0
Tax & Net
Income Tax Expense	473.0	395.0	37.0	61.0	(135.0)	83.0	182.0	(41.0)	65.0	491.0	(12.0)	35.0	33.0	60.0	555.0
Per Share
EPS Basic	(2.13)	(1.87)	(1.27)	5.25	(4.83)	2.56	2.17	1.97	2.90	1.11	9.09	1.78	4.61	3.70	4.22	3.91
Supplementary Data
EBITDA	671.0	673.0	1,011.0	1,691.0	(1,773.0)	2,217.0	2,439.0	2,561.0	2,355.0	2,038.0	1,545.0	1,208.0	1,448.0	1,131.0	-	-

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	139.0	126.0	118.0	134.0	140.0	211.0	129.0	130.0	120.0	56.0	133.0	165.0	164.0	1.0	151.0	148.0	150.0	135.0	129.0	139.0	128.0	135.0	123.0	117.0	146.0	156.0	144.0	166.0	129.0	174.0	166.0	174.0	140.0	183.0	150.0	155.0	127.0	156.0	159.0	195.0
Selling General & Administrative	728.0	761.0	708.0	718.0	703.0	761.0	754.0	723.0	729.0	250.0	744.0	964.0	995.0	134.0	941.0	970.0
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	237.0	538.0	90.0	106.0	247.0	558.0	95.0	73.0	271.0	-	-	-	313.0	-	-	-
Amortization of Intangibles	146.0	145.0	147.0	151.0	155.0	154.0	159.0	154.0	158.0	124.0	147.0	157.0	162.0	101.0	168.0	193.0
Other Operating Expenses	42.0	66.0	48.0	52.0	40.0	3.0	5.0	1.0	3.0	14.0	0.0	1.0	13.0	(15.0)	(48.0)	11.0	17.0
Total Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Operating Income
Operating Income	66.0	(729.0)	172.0	191.0	58.0	(435.0)	155.0	179.0	115.0	416.0	179.0	(17.0)	129.0	(392.0)	(2,880.0)	264.0	163.0	23.0	513.0	424.0	390.0	406.0	470.0	331.0	409.0	536.0	503.0	350.0	383.0	386.0	382.0	384.0	432.0	288.0	300.0	347.0	353.0	303.0	186.0	68.0

Tax & Net
Income Tax Expense	11.0	279.0	172.0	11.0	(67.0)	(33.0)	8.0	22.0	40.0	10.0	27.0	10.0	14.0	(136.0)	(54.0)	34.0	21.0	(58.0)	(1.0)	91.0	51.0	39.0	56.0	42.0	45.0	(204.0)	106.0	13.0	44.0	101.0	(146.0)	61.0	49.0	352.0	42.0	42.0	55.0	39.0	1.0	6.0
Net Income From Continuing Ops	(17.0)	(1,035.0)	(51.0)	122.0	64.0	(488.0)	61.0	95.0	6.0	337.0	37.0	(193.0)	0.0	(380.0)	(2,991.0)	185.0	73.0
Net Income From Discontinued Ops	2.0	(93.0)	5.0	(31.0)	62.0	(22.0)	83.0	(406.0)	33.0	(91.0)	2,474.0	54.0	45.0	-	57.0	70.0	-
Net Income	(15.0)	(1,128.0)	(46.0)	91.0	126.0	(510.0)	144.0	(311.0)	39.0	246.0	2,511.0	(139.0)	45.0	185.0	(2,934.0)	255.0	73.0
Net Income Attributable To Parent	(15.0)	(1,128.0)	(46.0)	91.0	126.0	(512.0)	140.0	(314.0)	37.0	245.0	2,508.0	(141.0)	44.0	181.0	(2,937.0)	252.0
Less: Minority Interest	0.0	0.0	0.0	0.0	0.0	2.0	4.0	3.0	2.0	1.0	3.0	2.0	1.0	4.0	3.0	3.0	2.0
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	(15.0)	(1,128.0)	(46.0)	91.0	126.0	(512.0)	140.0	(314.0)	37.0	245.0	2,508.0	(141.0)	44.0	181.0	(2,937.0)

Per Share
EPS Basic	(0.03)	-	(0.09)	0.18	0.25	-	0.27	(0.62)	0.07	-	4.95	(0.28)	0.09	-	(5.83)	0.50	0.14	-	0.90	0.59	0.59	-	0.70	0.48	0.65	-	0.72	0.61	0.67	-	0.97	0.64	0.72	-	0.46	0.49	0.50	-	0.24	2.21
EPS Diluted	(0.03)	-	(0.09)	0.18	0.25	-	0.27	(0.61)	0.07	-	4.93	(0.28)	0.09	-	(5.83)	0.50	0.14	-
Shares Basic	515.0	-	514.0	513.0	512.0	-	510.0	510.0	508.0	-	507.0	506.0	505.0	-	504.0	504.0	503.0	-
Shares Diluted	515.0	-	514.0	514.0	514.0	-	512.0	511.0	510.0	-	509.0	506.0	505.0	-	504.0	508.0	509.0	-

Supplementary Data
EBITDA	303.0	(191.0)	262.0	297.0	305.0	123.0	250.0	252.0	386.0	-	-	-	442.0	-	-	-	543.0	-	-	-	607.0	-	-	-	608.0	-	-	-	575.0	-	-	-	624.0	476.0	484.0	531.0	547.0	504.0	390.0	274.0
EBIT	66.0	(729.0)	172.0	191.0	58.0	(435.0)	155.0	179.0	115.0	416.0	179.0	(17.0)	129.0	(392.0)	(2,880.0)	264.0	163.0	23.0	513.0