| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||
| Cash And Equivalents | 44.4 | 43.0 | 15.9 | 7.5 | 9.3 | 6.7 | 7.5 | 8.6 | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 44.4 | 43.0 | 15.9 | 7.5 | 9.3 | 6.7 | 7.5 | 8.6 | - |
| Receivables | |||||||||
| Accounts Receivable | 53.1 | 56.4 | 63.0 | 62.9 | 49.0 | 44.3 | 46.0 | 40.1 | - |
| Current Assets | |||||||||
| Inventory | 7.4 | 5.9 | 6.7 | 5.5 | 4.9 | 4.6 | 5.3 | 3.8 | - |
| Prepaid Expenses | 8.4 | 7.0 | 8.7 | 5.2 | 4.1 | ||||
| Non-Current Assets | |||||||||
| Property, Plant & Equipment Gross | - | - | - | - | 407.7 | 349.2 | 326.1 | 265.0 | - |
| Accumulated Depreciation | - | - | - | - | |||||
| Current Liabilities | |||||||||
| Accounts Payable | 6.3 | 7.7 | 8.9 | 8.4 | 10.7 | 6.6 | 7.4 | 5.2 | - |
| Short Term Debt | - | - | - | - | - | ||||
| Non-Current Liabilities | |||||||||
| Long Term Debt | 417.9 | 373.3 | 371.9 | 370.5 | 369.1 | 343.9 | 360.9 | 173.5 | - |
| Operating Lease Liabilities Non-Current | 18.7 | 21.7 | 20.5 | 21.0 | |||||
| Common Equity | |||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 389.9 | 386.3 | 383.3 | 379.4 | 374.3 | ||||
| Supplementary Data | |||||||||
| Total Debt | 417.9 | 373.3 | 371.9 | 370.5 | 369.1 | 343.9 | 360.9 | 173.5 | - |
| Net debt | 373.5 | 330.2 | 356.0 | 363.0 | 359.8 | ||||
| (in millions of USD) | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q4 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q4 FY 17 | Q3 FY 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||||||
| Cash And Equivalents | 38.7 | 53.0 | 44.4 | 41.0 | 37.8 | 85.1 | 43.0 | 26.3 | 18.0 | 14.7 | 15.9 | 11.5 | 6.6 | 4.0 | 7.5 | ||||||||||||||
| 2.7 |
| 3.4 |
| 3.9 |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 113.4 | 112.4 | 94.3 | 81.6 | 67.6 | 60.0 | 62.8 | 56.5 | - |
| 70.0 |
| 44.9 |
| 18.7 |
| 63.1 |
| - |
| Property,Plant & Equipment Net | 412.5 | 415.7 | 427.6 | 419.4 | 337.8 | 304.3 | 307.4 | 201.9 | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - |
| Goodwill | 223.6 | 223.0 | 221.5 | 220.2 | 224.7 | 223.2 | 276.1 | 74.7 | 73.5 |
| Intangible Assets | 93.9 | 105.6 | 120.2 | 137.8 | 158.5 | 183.8 | 222.3 | 36.4 | - |
| Operating Lease Right Of Use Assets | 22.9 | 26.2 | 24.8 | 24.8 | 0.0 | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 11.2 | 12.6 | 14.3 | 2.0 | 2.2 | 1.8 | 1.8 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - |
| Total Assets | 879.5 | 898.0 | 904.5 | 887.5 | 792.7 | 773.8 | 871.4 | 370.1 | - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 4.9 | 4.8 | 4.7 | 4.0 | 0.0 | - | - | - | - |
| Accrued Expenses | 12.0 | 14.3 | 14.5 | 13.3 | 12.2 | 13.1 | 9.2 | 6.7 | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 52.3 | 56.3 | 84.0 | 110.3 | 48.2 | 62.3 | 92.1 | 96.4 | - |
| 0.0 |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 89.4 | 86.6 | 80.8 | 74.2 | 70.6 | 68.0 | 69.0 | 39.0 | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 11.5 | 13.3 | 14.1 | 0.0 | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 589.8 | 551.3 | 571.3 | 583.2 | 505.1 | 481.6 | 529.3 | 309.5 | - |
| 367.7 |
| 356.2 |
| 18.7 |
| - |
| Retained Earnings | (85.0) | (38.2) | (54.4) | (86.2) | (114.9) | (99.8) | (38.6) | 26.7 | - |
| Accumulated Other Comprehensive Income | 1.6 | (0.5) | (5.5) | (9.2) | 3.7 | (0.6) | (0.6) | 0.6 | - |
| Treasury Stock | 41.7 | 25.9 | 15.1 | 4.6 | 0.5 | 0.1 | 0.0 | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 264.8 | 321.7 | 308.2 | 279.3 | 262.6 | 267.1 | 317.0 | 46.0 | 19.2 |
| Total Equity | 264.8 | 321.7 | 308.2 | 279.3 | 262.6 | 267.1 | 317.0 | 46.0 | 19.2 |
| 337.2 |
| 353.5 |
| 164.8 |
| - |
| Working Capital | 61.1 | 56.0 | 10.3 | (28.7) | 19.4 | (2.3) | (29.3) | (39.9) | - |
| Book Value | 264.8 | 321.7 | 308.2 | 279.3 | 262.6 | 267.1 | 317.0 | 46.0 | 19.2 |
| Tangible Book Value | (52.7) | (6.9) | (33.5) | (78.7) | (120.7) | (139.9) | (181.3) | (65.1) | (54.4) |
| 2.4 |
| 2.7 |
| 2.8 |
| 9.3 |
| 20.2 |
| 13.7 |
| 2.3 |
| 6.7 |
| - |
| 8.6 |
| 0.8 |
| 2.0 |
| - |
| 0.0 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 38.7 | 53.0 | 44.4 | 41.0 | 37.8 | 85.1 | 43.0 | 26.3 | 18.0 | 14.7 | 15.9 | 11.5 | 6.6 | 4.0 | 7.5 | 2.4 | 2.7 | 2.8 | 9.3 | 20.2 | 13.7 | 2.3 | 6.7 | - | 8.6 | 0.8 | 2.0 | - | 0.0 |
| Receivables | |||||||||||||||||||||||||||||
| Accounts Receivable | 57.1 | 45.8 | 53.1 | - | - | - | - | - | - | - | - | 67.2 | 62.8 | 53.0 | 62.9 | 58.8 | 56.6 | 48.2 | 49.0 | 44.5 | 41.8 | 39.2 | 44.3 | - | 40.1 | - | - | - | - |
| Current Assets | |||||||||||||||||||||||||||||
| Inventory | 8.6 | 8.5 | 7.4 | 7.5 | 6.2 | 6.2 | 5.9 | 6.6 | 6.2 | 6.2 | 6.7 | 6.7 | 6.3 | 6.6 | 5.5 | 5.0 | 5.3 | 5.1 | 4.9 | 4.6 | 4.6 | 4.7 | 4.6 | - | 3.8 | - | - | - | - |
| Prepaid Expenses | 18.9 | 9.0 | 8.4 | 11.9 | 11.2 | 6.6 | 7.0 | 13.4 | 18.4 | 9.2 | 8.7 | 12.5 | 10.2 | 12.5 | 5.2 | 5.7 | 8.7 | 10.4 | |||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Total Current Assets | 123.3 | 116.3 | 113.4 | 112.8 | 103.6 | 140.9 | 112.4 | 102.5 | 99.5 | 79.6 | 94.3 | 97.9 | 86.0 | 76.3 | 81.6 | 72.3 | |||||||||||||
| Non-Current Assets | |||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 478.1 | 455.7 | 435.0 | 407.7 | 378.6 | 362.4 | 356.0 | 349.2 | - | 265.0 | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 92.8 | 84.0 | ||||||||||||
| Property,Plant & Equipment Net | 420.0 | 415.5 | 412.5 | 414.9 | 413.0 | 408.6 | 415.7 | 423.5 | 426.9 | 432.7 | 427.6 | 427.1 | 429.2 | 422.8 | 419.4 | 385.2 | |||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Goodwill | 224.5 | 224.8 | 223.6 | 223.7 | 224.0 | 222.2 | 223.0 | 223.0 | 222.3 | 222.7 | 221.5 | 223.0 | 222.4 | 221.9 | 220.2 | 221.6 | 222.4 | 224.2 | |||||||||||
| Intangible Assets | 94.6 | 91.7 | 93.9 | 96.8 | 99.8 | 102.4 | 105.6 | 109.3 | 112.8 | 116.8 | 120.2 | 125.4 | 129.8 | 133.7 | 137.8 | 141.5 | 147.3 | ||||||||||||
| Operating Lease Right Of Use Assets | 23.3 | 22.8 | 22.9 | 24.3 | 24.8 | 25.6 | 26.2 | 26.7 | 27.2 | 28.8 | 24.8 | 25.5 | 25.4 | 23.8 | 24.8 | - | |||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Other Non-Current Assets | 10.7 | 10.8 | 11.2 | 11.4 | 11.4 | 10.8 | 12.6 | 4.4 | 4.5 | 12.5 | 14.3 | 13.3 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | ||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Total Assets | 898.0 | 883.7 | 879.5 | 886.0 | 878.8 | 912.9 | 898.0 | 890.8 | 894.7 | 894.8 | 904.5 | 914.0 | 896.3 | 882.1 | 887.5 | 824.5 | 818.6 | ||||||||||||
| Current Liabilities | |||||||||||||||||||||||||||||
| Accounts Payable | 15.2 | 7.6 | 6.3 | 8.1 | 12.3 | 4.1 | 7.7 | 7.9 | 8.4 | 5.3 | 8.9 | 7.2 | 7.7 | 5.7 | 8.4 | 9.1 | 9.6 | 7.5 | 10.7 | 6.7 | 6.6 | 5.6 | 6.6 | - | 5.2 | 0.1 | 2.1 | - | 0.0 |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Operating Lease Liabilities Current | 5.2 | 5.1 | 4.9 | 5.0 | 4.9 | 4.9 | 4.8 | 4.8 | 4.7 | 4.9 | 4.7 | 4.6 | 4.7 | 4.7 | 4.0 | - | |||||||||||||
| Accrued Expenses | 12.6 | 7.5 | 12.0 | 14.4 | 11.8 | 8.2 | 14.3 | 14.8 | 12.8 | 9.8 | 14.3 | 15.2 | 12.0 | 11.4 | 13.3 | 11.3 | 9.8 | 8.8 | |||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Total Current Liabilities | 71.2 | 59.4 | 52.3 | 64.4 | 57.9 | 93.2 | 56.3 | 66.6 | 80.0 | 72.4 | 84.0 | 100.3 | 110.8 | 102.9 | 110.3 | ||||||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||||||
| Long Term Debt | 418.5 | 418.2 | 417.9 | 417.6 | 417.3 | 417.1 | 373.3 | 372.9 | 372.6 | 372.2 | 371.9 | 371.5 | 371.2 | 370.8 | 370.5 | 370.1 | 369.8 | 369.4 | 369.1 | 368.7 | 368.4 | 368.0 | 343.9 | - | 173.5 | - | - | - | - |
| Operating Lease Liabilities Non-Current | 18.6 | 18.2 | 18.7 | 19.8 | 20.4 | 21.1 | 21.7 | 22.2 | 22.8 | 24.3 | 20.5 | 21.2 | 21.1 | 19.3 | 21.0 | - | |||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Deferred Tax Liabilities | 91.0 | 88.8 | 89.4 | 86.2 | 84.4 | 84.5 | 86.6 | 84.1 | 80.5 | 79.4 | 80.8 | 79.4 | 76.1 | 74.9 | 74.2 | 71.7 | 70.0 | ||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Other Non-Current Liabilities | 11.1 | 11.5 | 11.5 | 11.7 | 11.9 | 11.3 | 13.3 | 5.3 | 5.6 | 13.6 | 14.1 | 12.8 | - | - | 0.0 | - | |||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Total Liabilities | 610.4 | 596.1 | 589.8 | 599.7 | 591.9 | 627.2 | 551.3 | 551.1 | 561.4 | 561.8 | 571.3 | 585.3 | 579.2 | 570.6 | 583.2 | 522.7 | |||||||||||||
| Common Equity | |||||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - | - | - |
| Additional Paid In Capital | 391.5 | 390.5 | 389.9 | 389.3 | 388.7 | 388.2 | 386.3 | 385.2 | 384.6 | 383.8 | 383.3 | 382.5 | 381.6 | 380.5 | 379.4 | 378.5 | 377.1 | ||||||||||||
| Retained Earnings | (84.9) | (87.4) | (85.0) | (90.3) | (94.0) | (94.0) | (38.2) | (47.7) | (55.2) | (58.3) | (54.4) | (63.8) | (74.2) | (79.8) | (86.2) | (94.8) | (107.7) | ||||||||||||
| Accumulated Other Comprehensive Income | 4.9 | 5.9 | 1.6 | 2.2 | 3.1 | (3.5) | (0.5) | (0.6) | (2.9) | (1.4) | (5.5) | (0.7) | (2.5) | (4.2) | (9.2) | ||||||||||||||
| Treasury Stock | 48.9 | 46.3 | 41.7 | 39.8 | 36.0 | 30.0 | 25.9 | 22.3 | 18.1 | 16.2 | 15.1 | 14.3 | 12.9 | 10.1 | 4.6 | 1.9 | 1.5 | 1.0 | |||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Total Stockholders Equity | 262.6 | 262.6 | 264.8 | 261.3 | 261.8 | 260.7 | 321.7 | 314.7 | 308.3 | 307.9 | 308.2 | 303.8 | 292.0 | 286.5 | 279.3 | 276.8 | 265.2 | ||||||||||||
| Total Equity | 262.6 | 262.6 | 264.8 | 261.3 | 261.8 | 260.7 | 321.7 | 314.7 | 308.3 | 307.9 | 308.2 | 303.8 | 292.0 | 286.5 | 279.3 | 276.8 | 265.2 | 263.3 | |||||||||||
| Supplementary Data | |||||||||||||||||||||||||||||
| Total Debt | 418.5 | 418.2 | 417.9 | 417.6 | 417.3 | 417.1 | 373.3 | 372.9 | 372.6 | 372.2 | 371.9 | 371.5 | 371.2 | 370.8 | 370.5 | 370.1 | 369.8 | 369.4 | 369.1 | 368.7 | 368.4 | 368.0 | 343.9 | - | 173.5 | - | - | - | - |
| Net debt | 379.8 | 365.2 | 373.5 | 376.6 | 379.6 | 331.9 | 330.2 | 346.6 | 354.6 | 357.5 | 356.0 | 360.0 | 364.5 | 366.8 | 363.0 | 367.7 | 367.1 | 366.6 | |||||||||||
| Working Capital | 52.1 | 56.9 | 61.1 | 48.4 | 45.7 | 47.7 | 56.0 | 35.9 | 19.5 | 7.3 | 10.3 | (2.4) | (24.8) | (26.6) | (28.7) | (1.3) | (0.4) | 5.8 | |||||||||||
| Book Value | 262.6 | 262.6 | 264.8 | 261.3 | 261.8 | 260.7 | 321.7 | 314.7 | 308.3 | 307.9 | 308.2 | 303.8 | 292.0 | 286.5 | 279.3 | 276.8 | 265.2 | 263.3 | |||||||||||
| Tangible Book Value | (56.4) | (53.9) | (52.7) | (59.3) | (61.9) | (63.8) | (6.9) | (17.5) | (26.8) | (31.6) | (33.5) | (44.6) | (60.2) | (69.1) | (78.7) | (86.3) | (104.6) | ||||||||||||
| 4.1 |
| 5.2 |
| 7.2 |
| 8.1 |
| 2.7 |
| - |
| 3.9 |
| 0.2 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 73.6 |
| 66.9 |
| 67.6 |
| 74.9 |
| 67.6 |
| 55.7 |
| 60.0 |
| - |
| 56.5 |
| 1.1 |
| 2.3 |
| - |
| 0.0 |
| 77.3 |
| 70.0 |
| 64.0 |
| 57.6 |
| 51.4 |
| 44.9 |
| - |
| 63.1 |
| - |
| - |
| - |
| - |
| 371.6 |
| 357.7 |
| 337.8 |
| 314.6 |
| 304.9 |
| 304.6 |
| 304.3 |
| - |
| 201.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 224.7 |
| 225.2 |
| 225.0 |
| 224.8 |
| 223.2 |
| - |
| 74.7 |
| - |
| - |
| 73.5 |
| - |
| 153.6 |
| 137.8 |
| 164.6 |
| 171.2 |
| 178.0 |
| 183.8 |
| - |
| 36.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.1 |
| 2.2 |
| 0.7 |
| 0.7 |
| 0.7 |
| 1.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 806.1 |
| 792.7 |
| 782.0 |
| 771.5 |
| 766.0 |
| 773.8 |
| - |
| 370.1 |
| 237.8 |
| 238.2 |
| - |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 12.2 |
| 12.4 |
| 10.8 |
| 11.0 |
| 13.1 |
| - |
| 6.7 |
| 1.1 |
| 0.0 |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 73.6 |
| 74.0 |
| 61.0 |
| 48.2 |
| 43.4 |
| 40.9 |
| 40.3 |
| 62.3 |
| - |
| 96.4 |
| 1.7 |
| 2.4 |
| - |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 70.2 |
| 70.6 |
| 67.2 |
| 65.6 |
| 65.6 |
| 68.0 |
| - |
| 39.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 528.5 |
| 517.9 |
| 505.1 |
| 497.8 |
| 493.7 |
| 481.4 |
| 481.6 |
| 492.9 |
| 309.5 |
| 9.8 |
| 10.5 |
| - |
| 0.3 |
| 375.8 |
| 374.3 |
| 373.0 |
| 371.7 |
| 368.4 |
| 367.7 |
| 246.5 |
| 18.7 |
| - |
| - |
| - |
| - |
| (113.7) |
| (114.9) |
| (118.3) |
| (123.0) |
| (112.1) |
| (99.8) |
| (28.3) |
| 26.7 |
| 0.2 |
| (0.1) |
| - |
| (0.0) |
| (5.1) |
| (2.8) |
| 2.2 |
| 3.7 |
| 5.0 |
| 4.6 |
| 3.9 |
| (0.6) |
| - |
| 0.6 |
| - |
| - |
| - |
| - |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 263.3 |
| 262.6 |
| 259.2 |
| 252.8 |
| 259.7 |
| 267.1 |
| 217.6 |
| 46.0 |
| 5.0 |
| 5.0 |
| 19.2 |
| 0.0 |
| 262.6 |
| 259.2 |
| 252.8 |
| 259.7 |
| 267.1 |
| 217.6 |
| 46.0 |
| 5.0 |
| 5.0 |
| 19.2 |
| 0.0 |
| 359.8 |
| 348.5 |
| 354.7 |
| 365.8 |
| 337.2 |
| - |
| 164.8 |
| - |
| - |
| - |
| - |
| 19.4 |
| 31.5 |
| 26.8 |
| 15.4 |
| (2.3) |
| - |
| (39.9) |
| (0.6) |
| (0.2) |
| - |
| (0.3) |
| 262.6 |
| 259.2 |
| 252.8 |
| 259.7 |
| 267.1 |
| 217.6 |
| 46.0 |
| 5.0 |
| 5.0 |
| 19.2 |
| 0.0 |
| (114.5) |
| (99.9) |
| (130.7) |
| (143.4) |
| (143.1) |
| (139.9) |
| - |
| (65.1) |
| - |
| - |
| (54.4) |
| - |