| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q3 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||
| Revenues | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Operating Expenses | ||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Operating Income | ||||||||||||||||||
| Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Non-Operating | ||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Tax & Net | ||||||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Per Share | ||||||||||||||||||
| EPS Basic | 0.25 | - | 0.32 | 0.28 | 0.25 | - | 0.29 | 0.40 | 0.28 | - | 0.31 | 0.31 | 0.25 | - | 0.26 | 0.29 | ||
| Supplementary Data | ||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|---|
| Revenues | |||||||
| Revenues | - | - | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - |
| Operating Expenses | |||||||
| Research & Development | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | |
| Operating Income | |||||||
| Operating Income | - | - | - | - | - | - | - |
| Non-Operating | |||||||
| Interest Income | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | 84.7 | 56.9 | 33.0 | 19.8 |
| Tax & Net | |||||||
| Income Tax Expense | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | - | 101.9 | 110.3 | 128.0 | 4.7 | 77.7 | |
| Per Share | |||||||
| EPS Basic | - | 1.12 | 1.24 | 1.20 | 1.12 | 0.90 | 0.64 |
| EPS Diluted | - | 1.12 | 1.24 | 1.20 | 1.12 | 0.90 | 0.64 |
| Supplementary Data | |||||||
| EBITDA | - | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 2.3 | 1.9 | 1.9 | 2.3 | 1.7 | 2.4 | 2.4 | 2.3 | 2.7 | 2.4 | 2.4 | 2.4 | 2.7 | 1.2 | 3.0 | 3.3 | 2.5 | 2.3 |
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Interest Expense | - | - | - | - | - | - | - | - | 21.1 | 22.8 | 21.8 | 20.8 | 19.3 | 16.7 | 15.3 | 13.2 | 11.7 | 8.1 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| Net Income From Continuing Ops | 20.0 | - | - | - | 32.6 | - | - | - | 44.0 | - | - | - | 39.7 | - | - | - | 21.0 | - |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 20.0 | - | - | - | 32.6 | - | - | - | 44.0 | - | - | - | 39.7 | - | - | - | 21.0 | - |
| Net Income Attributable To Parent | 20.0 | - | - | - | 32.6 | - | - | - | 44.0 | - | - | - | 39.7 | - | - | - | 21.0 | - |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 20.0 | - | - | - | 32.6 | - | - | - | 44.0 | - | - | - | 39.7 | - | - | - | 21.0 | - |
| 0.23 |
| 0.23 |
| EPS Diluted | 0.25 | - | 0.32 | 0.28 | 0.25 | - | 0.29 | 0.40 | 0.28 | - | 0.31 | 0.31 | 0.25 | - | 0.26 | 0.29 | 0.23 | 0.23 |
| Shares Basic | 104.7 | - | 105.2 | 105.2 | 105.4 | - | 105.7 | 105.9 | 106.0 | - | 106.5 | 107.4 | 107.9 | - | 109.3 | 110.8 | 82.7 | 65.3 |
| Shares Diluted | 104.7 | - | 105.2 | 105.2 | 105.4 | - | 105.7 | 105.9 | 106.0 | - | 106.5 | 107.4 | 107.9 | - | 109.3 | 110.8 | 82.7 | 65.3 |
| - |
| EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - |
| General & Administrative | 8.4 | 7.8 | 9.8 | 10.0 | 9.9 | 9.1 | 5.8 |
| Depreciation & Amortization | - | - | - | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - |
| Income From Equity Investments | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - | - | - |
| Pre-Tax Income | - | - | - | - | - | - | - |
| 8.2 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - |
| Net Income | - | 101.9 | 110.3 | 128.0 | 4.7 | 77.7 | 8.2 |
| Net Income Attributable To Parent | - | 101.9 | 110.3 | 128.0 | 4.7 | 77.7 | 8.2 |
| Less: Minority Interest | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | - | 101.9 | 110.3 | 128.0 | 4.7 | 77.7 | 8.2 |
| Shares Basic | 104.7 | 105.2 | 105.8 | 107.0 | 102.9 | 65.3 | 48.6 |
| Shares Diluted | 104.7 | 105.2 | 105.8 | 107.0 | 102.9 | 65.3 | 48.6 |