| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||||
| Revenues | - | - | - | - | - | - | 1,070.0 | 1,070.0 | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Operating Expenses | |||||||||||||||||||
| Research & Development | 0.8 | 1.1 | 2.1 | 6.9 | 1.6 | 0.1 | 0.3 | 1.1 | 0.1 | 1.4 | 10.2 | 3.7 | 0.6 | 0.2 | - | ||||
| Operating Income | |||||||||||||||||||
| Operating Income | (3.0) | (3.2) | (4.2) | (9.4) | (3.7) | (1.1) | (0.8) | (2.4) | (2.8) | (2.6) | (20.4) | (12.0) | (3.0) | (0.7) | |||||
| Non-Operating | |||||||||||||||||||
| Interest Income | 0.1 | 0.1 | 0.1 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Tax & Net | |||||||||||||||||||
| Income Tax Expense | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | ||||
| Per Share | |||||||||||||||||||
| EPS Basic | (1.59) | (2.65) | (28.96) | (34.01) | (31.15) | (0.35) | - | - | - | - | - | - | - | - | - | - | |||
| Supplementary Data | |||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | (2.4) | (2.8) | (2.6) | (20.4) | (12.0) | (3.0) | - | - | - | |||
| - |
| - |
| - |
| - |
| 1,070.0 |
| - |
| - |
| - |
| 1,070.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | 0.1 | 0.3 | 0.2 | 0.2 | 0.4 | 1.1 | 0.4 | 0.4 | 0.2 | 0.4 | 1.6 | 2.3 | 2.6 | 0.8 | 0.8 | 0.0 | 0.0 | - | - | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.2 | 0.1 | 0.0 | 0.4 | 0.6 | 0.6 | (1.1) | 0.2 | 0.4 | 0.4 | 0.2 | 0.4 | 0.4 | 0.7 | 2.5 | 2.3 |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | 0.7 | 0.5 | 0.5 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | 0.7 | 0.7 | 0.5 | 0.7 | 0.6 | 0.5 | 0.4 | 0.5 | 0.7 | |||||||||||||||||||||||
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 0.8 | 0.7 | 0.7 | 0.7 | 1.0 | 1.6 | 1.0 | 0.8 | 0.9 | 1.2 | 2.1 | 3.0 | 3.1 | 1.3 | 1.2 | 0.5 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | (0.8) | (0.7) | (0.7) | (0.7) | (1.0) | (1.6) | (1.0) | (0.8) | (0.9) | (1.2) | (2.1) | (3.0) | (3.1) | (1.3) | (1.2) | (0.5) | (0.7) | (0.5) | (0.2) | (0.2) | (0.2) | (0.2) | (0.1) | (0.1) | (0.3) | (0.3) | (0.3) | (0.7) | (1.2) | (1.2) | 0.4 | (0.9) | (1.1) | (1.3) | (1.1) | 2.0 | (2.2) | (5.7) | (3.9) | (4.3) |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.4) | 0.2 | 1.3 | (0.6) | - | - | - | - | |||||||||||||||||||||||
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (1.2) | (0.5) | (0.7) | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | - | - | - | - | - | - | 0.0 | - | 0.0 | 0.0 | - | - | 0.0 | 0.0 | - | - | - | 0.0 | - | - | 0.0 | - |
| Net Income From Continuing Ops | (0.8) | (0.7) | (0.7) | (0.7) | (1.0) | (1.5) | (0.9) | (0.8) | (0.9) | (1.5) | (1.9) | (1.8) | (3.7) | 0.9 | (1.2) | (0.5) | (0.7) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | (0.8) | (0.7) | (0.7) | (0.7) | (1.0) | (1.5) | (0.9) | (0.8) | (0.9) | (1.5) | (1.9) | (1.8) | (3.7) | 0.9 | (1.2) | (0.5) | (0.7) | |||||||||||||||||||||||
| Net Income Attributable To Parent | (0.8) | (0.7) | (0.7) | (0.7) | (1.0) | (1.5) | (0.9) | (0.8) | (0.9) | (1.5) | (1.9) | (1.8) | (3.7) | 0.9 | (1.2) | (0.5) | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | (0.8) | (0.7) | (0.7) | (0.7) | (1.0) | (1.5) | (4.2) | (0.8) | (0.9) | (1.5) | (1.9) | (1.8) | (3.7) | 0.9 | (1.2) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | (0.43) | - | (0.37) | (1.33) | (1.92) | - | (14.21) | (4.02) | (1.31) | - | (4.90) | (5.21) | (55.20) | - | (3.53) | (1.36) | (0.07) | - | (0.17) | (0.17) | (0.15) | - | - | - | - | - | - | - | - | - | - | (0.29) | - | - | - | 0.26 | - | - | - | (0.13) |
| EPS Diluted | (0.43) | - | (0.37) | (1.33) | (1.92) | - | (14.21) | (4.02) | (1.31) | - | (4.90) | (5.21) | (55.20) | - | (3.53) | (1.36) | - | - | ||||||||||||||||||||||
| Shares Basic | 1.8 | - | 1.8 | 0.6 | 0.5 | - | 0.3 | 0.2 | 0.7 | - | 0.4 | 0.3 | 0.1 | - | 0.3 | 0.3 | 10.4 | - | ||||||||||||||||||||||
| Shares Diluted | 1.8 | - | 1.8 | 0.6 | 0.5 | - | 0.3 | 0.2 | 0.7 | - | 0.4 | 0.3 | 0.1 | - | 0.3 | 0.3 | - | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (1.2) | - | - | - | (1.1) | - | - | - | (2.2) | - | - | - |
| EBIT | (0.8) | (0.7) | (0.7) | (0.7) | (1.0) | (1.6) | (1.0) | (0.8) | (0.9) | (1.2) | (2.1) | (3.0) | (3.1) | (1.3) | (1.2) | (0.5) | (0.7) | (0.5) | (0.2) | |||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 2.2 | 2.2 | 2.1 | 2.5 | 2.1 | 1.0 | 0.5 | 1.4 | 2.7 | 4.0 | 5.7 | 8.3 | 1.5 | 0.5 | - | - | - | - | - |
| Depreciation & Amortization | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 3.0 | 3.2 | 4.2 | 9.4 | 3.7 | 1.1 | 0.8 | 2.4 | 2.8 | 2.6 | 20.4 | 12.0 | 3.0 | 0.7 | 0.0 | 0.0 | 0.0 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | 0.1 | 1.4 | 0.4 | - | - | - | - | - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 0.1 | 0.1 | 0.1 | 0.5 | 2.2 | (0.5) | (1.0) | (1.0) | (1.6) | (4.4) | (5.5) | (1.9) | (1.4) | (0.4) | - | - | - | - | - |
| Pre-Tax Income | - | - | - | - | - | (1.6) | (1.8) | (3.4) | (4.4) | (7.0) | (25.9) | (13.9) | (4.4) | (1.1) | (0.0) | (0.0) | (0.0) | - | - |
| - |
| - |
| - |
| - |
| Net Income From Continuing Ops | (2.9) | (3.1) | (4.1) | (8.9) | (1.5) | (1.6) | (1.8) | (3.4) | (4.4) | (7.1) | (25.9) | (13.9) | (4.4) | (1.1) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (2.9) | (3.1) | (4.1) | (8.9) | (1.5) | (1.6) | (1.8) | (3.4) | (4.4) | (7.1) | (25.9) | (13.9) | (4.4) | (1.1) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) |
| Net Income Attributable To Parent | (2.9) | (3.1) | (4.1) | (8.9) | (1.5) | (1.6) | (1.8) | (3.4) | (4.4) | (7.1) | (25.9) | (13.9) | (4.4) | (1.1) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (2.9) | (3.1) | (7.3) | (8.9) | (1.5) | (1.6) | (1.8) | (3.4) | (4.4) | (7.1) | (25.9) | (13.9) | (4.4) | (1.1) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) |
| - |
| - |
| - |
| EPS Diluted | (1.59) | (2.65) | (28.96) | (34.01) | (31.15) | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Shares Basic | 1.8 | 1.2 | 0.3 | 0.3 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Shares Diluted | 1.8 | 1.2 | 0.3 | 0.3 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| EBIT | (3.0) | (3.2) | (4.2) | (9.4) | (3.7) | (1.1) | (0.8) | (2.4) | (2.8) | (2.6) | (20.4) | (12.0) | (3.0) | (0.7) | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.4 |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.2 |
| 0.0 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.3 |
| 0.3 |
| 0.6 |
| 0.6 |
| 0.7 |
| 0.7 |
| 0.7 |
| 1.0 |
| 0.9 |
| 1.1 |
| 1.0 |
| 0.4 |
| 1.4 |
| 2.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.7 |
| 0.5 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.7 |
| 1.2 |
| 1.2 |
| (0.4) |
| 0.9 |
| 1.1 |
| 1.3 |
| 1.1 |
| (2.0) |
| 2.2 |
| 5.7 |
| 3.9 |
| 4.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.3) |
| - |
| - |
| - |
| (0.6) |
| - |
| - |
| (1.2) |
| (1.2) |
| (1.1) |
| (0.9) |
| (4.0) |
| (0.5) |
| (0.5) |
| (0.2) |
| (0.5) |
| (0.5) |
| (0.4) |
| (0.5) |
| (0.4) |
| (0.4) |
| (0.6) |
| - |
| (0.6) |
| (0.9) |
| - |
| - |
| (0.2) |
| (1.3) |
| - |
| (2.6) |
| (2.4) |
| 1.0 |
| (3.1) |
| (9.7) |
| (4.4) |
| (4.8) |
| (0.2) |
| (0.5) |
| (0.5) |
| (0.4) |
| (0.5) |
| (0.4) |
| (0.4) |
| (0.6) |
| (0.5) |
| (0.6) |
| (0.9) |
| (1.4) |
| (1.5) |
| (0.2) |
| (1.3) |
| (1.5) |
| (2.8) |
| (2.4) |
| 1.0 |
| (2.9) |
| (9.7) |
| (4.4) |
| (4.8) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.2) |
| (0.5) |
| (0.5) |
| (0.4) |
| (0.5) |
| (0.4) |
| (0.4) |
| (0.6) |
| (0.5) |
| (0.6) |
| (0.9) |
| (1.4) |
| (1.5) |
| (0.2) |
| (1.3) |
| (1.5) |
| (2.8) |
| (2.4) |
| 1.0 |
| (2.9) |
| (9.7) |
| (4.4) |
| (4.8) |
| (0.7) |
| (0.2) |
| (0.5) |
| (0.5) |
| (0.4) |
| (0.5) |
| (0.4) |
| (0.4) |
| (0.6) |
| (0.5) |
| (0.6) |
| (0.9) |
| (1.4) |
| (1.5) |
| (0.2) |
| (1.3) |
| (1.5) |
| (2.8) |
| (2.4) |
| 1.0 |
| (2.9) |
| (9.7) |
| (4.4) |
| (4.8) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.5) |
| (0.7) |
| (0.2) |
| (0.5) |
| (0.5) |
| (0.4) |
| (0.5) |
| (0.4) |
| (0.4) |
| (0.6) |
| (0.5) |
| (0.6) |
| (0.9) |
| (1.4) |
| (1.5) |
| (0.2) |
| (1.3) |
| (1.5) |
| (2.8) |
| (2.4) |
| 1.0 |
| (2.9) |
| (9.7) |
| (4.4) |
| (4.8) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.29) |
| - |
| - |
| - |
| 0.25 |
| - |
| - |
| - |
| (0.13) |
| 2.9 |
| 2.9 |
| 2.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.4 |
| - |
| - |
| - |
| 3.9 |
| - |
| - |
| - |
| 38.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.4 |
| - |
| - |
| - |
| 4.1 |
| - |
| - |
| - |
| 38.2 |
| (0.2) |
| (0.2) |
| (0.2) |
| (0.1) |
| (0.1) |
| (0.3) |
| (0.3) |
| (0.3) |
| (0.7) |
| (1.2) |
| (1.2) |
| 0.4 |
| (0.9) |
| (1.1) |
| (1.3) |
| (1.1) |
| 2.0 |
| (2.2) |
| (5.7) |
| (3.9) |
| (4.3) |