| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | - | - | - | - | 0.1 | 0.1 | 0.3 |
| Restricted Cash | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | 0.1 | 0.1 | 0.3 |
| Receivables | |||||||
| Accounts Receivable | - | - | - | 0.0 | 0.0 | 0.0 | - |
| Current Assets | |||||||
| Inventory | - | - | - | - | - | - | - |
| Prepaid Expenses | 0.0 | - | - | - | - | - | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | - | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Accumulated Depreciation | - | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | |
| Current Liabilities | |||||||
| Accounts Payable | 0.4 | 0.3 | 0.4 | 0.1 | 0.2 | 0.3 | - |
| Short Term Debt | - | - | - | - | - | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | |
| Common Equity | |||||||
| Common Stock | 1.8 | 1.6 | 1.6 | 1.5 | 1.4 | 1.3 | - |
| Additional Paid In Capital | 13.2 | 13.1 | 13.2 | 11.0 | 5.5 | 3.7 | |
| Supplementary Data | |||||||
| Total Debt | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Other Current Assets | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 0.0 | 0.0 | 0.1 | 0.0 | 0.2 | 0.2 | - |
| 0.0 |
| Property,Plant & Equipment Net | - | - | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - |
| Intangible Assets | 1.3 | 1.2 | 1.5 | 1.3 | 1.6 | 1.6 | 1.2 |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - |
| Total Non-Current Assets | 1.3 | 1.2 | 1.5 | 1.4 | 1.7 | 1.6 | - |
| Total Assets | 1.3 | 1.2 | 1.6 | 1.4 | 1.9 | 1.8 | - |
| Deferred Revenue Current | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - |
| Accrued Expenses | 1.2 | 1.2 | 0.9 | 0.1 | 0.0 | - | - |
| Other Current Liabilities | 0.8 | 0.6 | - | - | - | - | - |
| Total Current Liabilities | 2.9 | 2.0 | 1.5 | 0.6 | 0.7 | 1.2 | - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 1.3 | 1.1 | 0.6 | 0.7 | 2.2 | 0.0 | - |
| Total Liabilities | 4.2 | 3.2 | 2.1 | 1.3 | 3.0 | 1.2 | - |
| - |
| Retained Earnings | (18.1) | (17.0) | (15.6) | (12.9) | (8.4) | (4.7) | - |
| Accumulated Other Comprehensive Income | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - |
| Total Stockholders Equity | (2.9) | (2.0) | (0.5) | 0.1 | (1.1) | 0.6 | 1.1 |
| Total Equity | (2.9) | (2.0) | (0.5) | 0.1 | (1.1) | 0.6 | 1.1 |
| Working Capital | (2.9) | (2.0) | (1.4) | (0.6) | (0.6) | (1.0) | - |
| Book Value | (2.9) | (2.0) | (0.5) | 0.1 | (1.1) | 0.6 | 1.1 |
| Tangible Book Value | (4.2) | (3.1) | (2.0) | (1.2) | (2.8) | (1.0) | (0.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.3 |
| Receivables | |||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Current Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.1 | |||||||
| Non-Current Assets | |||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | - | 0.1 |
| Accumulated Depreciation | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | ||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Intangible Assets | 1.2 | 1.3 | 1.3 | 1.3 | 1.2 | 1.2 | 1.1 | 1.1 | 1.4 | 1.5 | 1.2 | 1.3 | 1.3 | 1.3 | 1.1 | 1.3 | 1.5 | 1.6 | |||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Non-Current Assets | 1.2 | 1.3 | 1.3 | 1.3 | 1.2 | 1.2 | 1.1 | 1.1 | 1.4 | 1.5 | 1.2 | 1.3 | 1.4 | 1.4 | 1.2 | 1.4 | 1.6 | ||||||
| Total Assets | 1.2 | 1.3 | 1.4 | 1.4 | 1.2 | 1.2 | 1.1 | 1.1 | 1.5 | 1.6 | 1.2 | 1.3 | 1.4 | 1.4 | 1.4 | 1.5 | 1.7 | ||||||
| Current Liabilities | |||||||||||||||||||||||
| Accounts Payable | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.2 | 0.4 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Accrued Expenses | 1.2 | 1.2 | 1.9 | 1.8 | 1.8 | 1.7 | 1.6 | 1.3 | 1.1 | 0.9 | 1.3 | 0.8 | 0.1 | 0.1 | - | - | - | - | |||||
| Other Current Liabilities | 0.9 | 0.8 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Current Liabilities | 3.0 | 2.9 | 2.6 | 2.4 | 2.2 | 2.0 | 2.0 | 2.0 | 1.8 | 1.5 | 2.4 | 1.8 | 1.1 | 0.6 | 2.9 | 0.6 | |||||||
| Non-Current Liabilities | |||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Non-Current Liabilities | 1.2 | 1.3 | 1.3 | 1.3 | 1.2 | 1.1 | 1.0 | 0.6 | 0.6 | 0.6 | 0.6 | 0.8 | 0.8 | 0.7 | 0.8 | 2.7 | |||||||
| Total Liabilities | 4.2 | 4.2 | 3.9 | 3.7 | 3.4 | 3.2 | 3.0 | 2.6 | 2.4 | 2.1 | 3.1 | 2.6 | 2.0 | 1.3 | 3.7 | 3.3 | |||||||
| Common Equity | |||||||||||||||||||||||
| Common Stock | 1.9 | 1.8 | 1.7 | 1.7 | 1.7 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.5 | 1.6 | 1.6 | 1.4 | 1.4 | - | - | - | - | - |
| Additional Paid In Capital | 13.1 | 13.2 | 13.2 | 13.2 | 13.1 | 13.1 | 13.5 | 13.4 | 13.3 | 13.2 | 12.3 | 11.7 | 10.6 | 11.0 | 10.1 | 10.1 | 5.9 | ||||||
| Retained Earnings | (18.3) | (18.1) | (17.7) | (17.5) | (17.3) | (17.0) | (17.3) | (16.8) | (16.1) | (15.6) | (16.1) | (14.9) | (13.2) | (12.9) | (12.4) | (11.8) | (9.4) | ||||||
| Accumulated Other Comprehensive Income | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.4 | |||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Stockholders Equity | (3.0) | (2.9) | (2.5) | (2.3) | (2.2) | (2.0) | (1.9) | (1.5) | (0.9) | (0.5) | (1.8) | (1.2) | (0.6) | 0.1 | (2.3) | (1.8) | (1.7) | ||||||
| Total Equity | (3.0) | (2.9) | (2.5) | (2.3) | (2.2) | (2.0) | (1.9) | (1.5) | (0.9) | (0.5) | (1.8) | (1.2) | (0.6) | 0.1 | (2.3) | (1.8) | (1.7) | (1.1) | |||||
| Supplementary Data | |||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Working Capital | (2.9) | (2.9) | (2.6) | (2.4) | (2.2) | (2.0) | (2.0) | (2.0) | (1.7) | (1.4) | (2.4) | (1.8) | (1.1) | (0.6) | (2.7) | (0.5) | (0.5) | (0.6) | |||||
| Book Value | (3.0) | (2.9) | (2.5) | (2.3) | (2.2) | (2.0) | (1.9) | (1.5) | (0.9) | (0.5) | (1.8) | (1.2) | (0.6) | 0.1 | (2.3) | (1.8) | (1.7) | (1.1) | |||||
| Tangible Book Value | (4.2) | (4.2) | (3.9) | (3.7) | (3.4) | (3.1) | (3.0) | (2.6) | (2.3) | (2.0) | (3.0) | (2.5) | (1.9) | (1.2) | (3.4) | (3.1) | (3.2) | ||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.1 |
| - |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.7 |
| - |
| - |
| - |
| - |
| - |
| 1.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.7 |
| 0.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.7 |
| 2.2 |
| - |
| - |
| - |
| - |
| - |
| 3.4 |
| 3.0 |
| - |
| - |
| - |
| - |
| - |
| 5.5 |
| - |
| - |
| - |
| - |
| - |
| (8.4) |
| - |
| - |
| - |
| - |
| - |
| 0.4 |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (1.1) |
| (0.9) |
| (0.2) |
| 0.2 |
| 0.6 |
| 1.1 |
| (0.9) |
| (0.2) |
| 0.2 |
| 0.6 |
| 1.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.9) |
| (0.2) |
| 0.2 |
| 0.6 |
| 1.1 |
| (2.8) |
| - |
| - |
| - |
| - |
| (0.1) |