| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 |
|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||
| Revenues | 27.6 | 32.1 | 27.3 | 23.2 | 17.6 | 20.4 | 16.7 | 15.0 | 12.9 |
| Cost of Revenue | 11.2 | 13.2 | 12.1 | 10.7 | 8.7 | 8.8 | 7.8 | 7.0 | 5.7 |
| Gross Profit | 16.4 | 18.9 | 15.1 | 12.5 | 9.0 | 11.7 | 8.9 | 8.1 | 7.2 |
| Operating Expenses | |||||||||
| Research & Development | 10.4 | 10.1 | 8.2 | 8.9 | 7.6 | 9.2 | 5.1 | 6.4 | 5.5 |
| Selling General & Administrative | - | - | - | - | |||||
| Operating Income | |||||||||
| Operating Income | (24.3) | (16.1) | (17.0) | (19.9) | (18.6) | (13.0) | (11.0) | (11.8) | (9.5) |
| Non-Operating | |||||||||
| Interest Income | 2.4 | 2.7 | 2.8 | 3.0 | 2.4 | 1.0 | 0.8 | 1.0 | 1.1 |
| Interest Expense | - | - | - | - | - | ||||
| Tax & Net | |||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (21.9) | (13.5) | (14.2) | (16.9) | |||||
| Per Share | |||||||||
| EPS Basic | (0.49) | - | (0.33) | (0.39) | (0.93) | - | (1.46) | (2.37) | (2.07) |
| EPS Diluted | (0.49) | - | (0.33) | (0.39) | (0.93) | ||||
| Supplementary Data | |||||||||
| EBITDA | (23.7) | - | - | - | (18.3) | - | - | - | (9.2) |
| EBIT | (24.3) | (16.1) | (17.0) | (19.9) | (18.6) | (13.0) | |||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 |
|---|---|---|---|---|
| Revenues | ||||
| Revenues | 110.2 | 100.3 | 65.1 | 12.0 |
| Cost of Revenue | 47.2 | 44.7 | 29.2 | 5.7 |
| Gross Profit | 63.0 | 55.5 | 35.9 | 6.3 |
| Operating Expenses | ||||
| Research & Development | 37.6 | 34.8 | 26.2 | 17.9 |
| Selling General & Administrative | - | - | - | - |
| Selling & Marketing | 68.7 | 61.4 | 37.1 | |
| Operating Income | ||||
| Operating Income | (77.3) | (71.7) | (45.3) | (35.9) |
| Non-Operating | ||||
| Interest Income | 10.9 | 10.9 | 3.9 | 1.8 |
| Interest Expense | - | - | - | - |
| Income From Equity Investments | - | - | - | |
| Tax & Net | ||||
| Income Tax Expense | - | 0.0 | 0.0 | - |
| Net Income From Continuing Ops | (66.4) | (73.2) | (54.8) | (44.1) |
| Net Income From Discontinued Ops | - | - | - | |
| Per Share | ||||
| EPS Basic | (1.50) | (1.81) | (8.60) | (8.31) |
| EPS Diluted | (1.50) | (1.81) | (8.60) | (8.31) |
| Shares Basic | 44.4 | 40.5 | 6.4 | 5.3 |
| Supplementary Data | ||||
| EBITDA | - | (70.1) | (44.1) | (34.6) |
| EBIT | (77.3) | (71.7) | (45.3) | (35.9) |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | 20.7 | 16.3 | 16.0 | 15.6 | 13.4 | 10.8 | 9.6 | 9.0 | 7.7 |
| General & Administrative | 9.6 | 8.6 | 7.9 | 7.9 | 6.6 | 4.7 | 5.1 | 4.5 | 3.5 |
| Depreciation & Amortization | 0.6 | - | - | - | 0.3 | - | - | - | 0.3 |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 40.7 | 35.1 | 32.2 | 32.4 | 27.6 | 24.7 | 19.9 | 19.9 | 16.7 |
| - |
| - |
| - |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 2.4 | 2.7 | 2.8 | 3.0 | (10.0) | (5.1) | 1.2 | (2.7) | (3.0) |
| Pre-Tax Income | - | - | - | - | - | - | - | - | - |
| (28.7) |
| (18.1) |
| (9.7) |
| (14.5) |
| (12.4) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - |
| Net Income | (21.9) | (13.5) | (14.2) | (16.9) | (28.7) | (18.1) | (9.7) | (14.5) | (12.4) |
| Net Income Attributable To Parent | (21.9) | (13.5) | (14.2) | (16.9) | (28.7) | (18.1) | (9.7) | (14.5) | (12.4) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (21.9) | (13.5) | (14.2) | (16.9) | (28.7) | (18.1) | (9.7) | (14.5) | (12.4) |
| - |
| (1.46) |
| (2.37) |
| (2.07) |
| Shares Basic | 44.4 | - | 43.6 | 43.4 | 30.7 | - | 6.7 | 6.1 | 6.0 |
| Shares Diluted | 44.4 | - | 43.6 | 43.4 | 30.7 | - | 6.7 | 6.1 | 6.0 |
| (11.0) |
| (11.8) |
| (9.5) |
| 12.0 |
| General & Administrative | 34.0 | 31.0 | 17.9 | 12.2 |
| Depreciation & Amortization | - | 1.6 | 1.2 | 1.2 |
| Amortization of Intangibles | - | - | - | - |
| Other Operating Expenses | - | - | - | - |
| Total Operating Expenses | 140.3 | 127.2 | 81.1 | 42.2 |
| - |
| Other Non-Operating Income | 10.9 | (1.5) | (9.5) | (8.2) |
| Pre-Tax Income | - | - | - | - |
| - |
| Net Income | (66.4) | (73.2) | (54.8) | (44.1) |
| Net Income Attributable To Parent | (66.4) | (73.2) | (54.8) | (44.1) |
| Less: Minority Interest | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - |
| Net Income To Common Shareholders | (66.4) | (73.2) | (54.8) | (44.1) |
| Shares Diluted | 44.4 | 40.5 | 6.4 | 5.3 |