| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | 7.1 | 49.0 | 111.5 | 215.5 | 245.0 | 238.6 | 3.7 | 10.9 |
| Restricted Cash | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 7.1 | 49.0 | 111.5 | 215.5 | 245.0 | 238.6 | 3.7 | 10.9 |
| Receivables | ||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||
| Inventory | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 0.9 | 2.2 | 4.9 | 4.9 | 2.3 | 2.1 | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | 5.4 | 7.7 | 7.7 | 8.1 | 7.9 | 7.2 | - | - |
| Accumulated Depreciation | 5.3 | 7.0 | 6.1 | 5.4 | 4.3 | |||
| Current Liabilities | ||||||||
| Accounts Payable | 8.2 | 1.9 | 3.8 | 4.2 | 1.2 | 2.5 | - | - |
| Short Term Debt | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 4.8 | 0.0 | 0.8 | 2.5 | 4.0 | |||
| Common Equity | ||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - |
| Additional Paid In Capital | 509.5 | 500.3 | 486.9 | 473.1 | 397.1 | |||
| Supplementary Data | ||||||||
| Total Debt | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q4 FY 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||
| Cash And Equivalents | 2.0 | 7.1 | 8.3 | 32.4 | 49.0 | 56.5 | 61.7 | 80.6 | 111.5 | 141.3 | 168.7 | 192.7 | 215.5 | 178.1 | 202.3 | |||||||||||
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | 8.0 | 51.2 | 116.4 | 220.4 | 247.3 | 240.7 | - | - |
| 3.1 |
| - |
| - |
| Property,Plant & Equipment Net | 0.1 | 0.7 | 1.6 | 2.7 | 3.7 | 4.1 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 5.5 | 0.5 | 1.5 | 2.4 | 3.3 | 0.0 | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.2 | 0.0 | 0.2 | 0.2 | 0.2 | 0.2 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Assets | 13.8 | 52.4 | 119.7 | 225.7 | 254.4 | 244.9 | - | - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | 0.0 | 19.8 | - | - |
| Operating Lease Liabilities Current | 1.4 | 0.8 | 1.6 | 1.5 | 1.4 | 0.0 | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 21.9 | 14.5 | 28.3 | 23.1 | 19.8 | 32.3 | - | - |
| 0.0 |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Liabilities | 50.0 | 38.2 | 49.0 | 45.4 | 43.6 | 35.0 | - | - |
| 300.9 |
| - |
| - |
| Retained Earnings | (545.6) | (486.0) | (416.3) | (292.8) | (186.3) | (90.9) | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | (36.2) | 14.3 | 70.7 | 180.3 | 210.8 | 210.0 | (56.0) | (28.4) |
| Total Equity | 36.2 | 14.3 | 70.7 | 180.3 | 210.8 | 210.0 | (56.0) | (28.4) |
| - |
| - |
| Working Capital | (13.9) | 36.7 | 88.1 | 197.3 | 227.5 | 208.4 | - | - |
| Book Value | (36.2) | 14.3 | 70.7 | 180.3 | 210.8 | 210.0 | (56.0) | (28.4) |
| Tangible Book Value | - | - | - | - | - | - | - | - |
| 219.4 |
| 245.0 |
| 269.9 |
| 207.6 |
| 221.2 |
| 238.6 |
| 56.8 |
| 0.2 |
| 0.4 |
| 3.7 |
| 10.9 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 2.0 | 7.1 | 8.3 | 32.4 | 49.0 | 56.5 | 61.7 | 80.6 | 111.5 | 141.3 | 168.7 | 192.7 | 215.5 | 178.1 | 202.3 | 219.4 | 245.0 | 269.9 | 207.6 | 221.2 | 238.6 | 56.8 | 0.2 | 0.4 | 3.7 | 10.9 |
| Receivables | ||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 1.1 | 0.9 | 1.4 | 5.2 | 2.2 | 4.1 | 4.8 | 5.8 | 4.9 | 6.2 | 6.6 | 7.0 | 4.9 | 5.2 | 4.9 | 4.6 | 2.3 | 3.6 | ||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Current Assets | 3.1 | 8.0 | 9.7 | 37.5 | 51.2 | 60.6 | 66.5 | 86.4 | 116.4 | 147.5 | 175.3 | 199.7 | 220.4 | 183.3 | 207.2 | 224.0 | ||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 5.4 | 5.4 | 7.7 | 7.7 | 7.7 | 7.7 | 7.7 | 7.7 | 7.7 | 8.2 | 8.2 | 8.1 | 8.1 | 8.1 | 8.1 | 8.0 | 7.9 | 7.9 | 7.9 | 7.7 | 7.2 | - | - | - | - | - |
| Accumulated Depreciation | 5.4 | 5.3 | 7.4 | 7.2 | 7.0 | 6.8 | 6.5 | 6.3 | 6.1 | 6.2 | 5.9 | 5.7 | 5.4 | 5.1 | 4.8 | 4.6 | 4.3 | |||||||||
| Property,Plant & Equipment Net | 0.0 | 0.1 | 0.3 | 0.5 | 0.7 | 0.9 | 1.1 | 1.4 | 1.6 | 2.0 | 2.2 | 2.5 | 2.7 | 3.0 | 3.3 | 3.4 | 3.7 | |||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Operating Lease Right Of Use Assets | 5.3 | 5.5 | 5.8 | 0.3 | 0.5 | 0.8 | 1.0 | 1.3 | 1.5 | 1.7 | 2.0 | 2.2 | 2.4 | 2.6 | 2.9 | 3.1 | ||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Other Non-Current Assets | 0.2 | 0.2 | 0.2 | - | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | |||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Assets | 8.6 | 13.8 | 15.9 | 38.3 | 52.4 | 62.2 | 68.6 | 89.2 | 119.7 | 151.4 | 179.6 | 204.6 | 225.7 | 189.1 | 213.5 | 230.7 | 254.4 | |||||||||
| Current Liabilities | ||||||||||||||||||||||||||
| Accounts Payable | 12.1 | 8.2 | 5.9 | 4.7 | 1.9 | 2.9 | 1.4 | 3.4 | 3.8 | 6.3 | 3.0 | 8.1 | 4.2 | 3.7 | 4.8 | 1.2 | 1.2 | 1.6 | 1.3 | 2.5 | 2.5 | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Operating Lease Liabilities Current | 1.6 | 1.4 | 1.2 | 0.6 | 0.8 | 1.3 | 1.7 | 1.5 | 1.6 | 1.6 | 1.6 | 1.5 | 1.5 | 1.5 | 1.5 | 1.4 | ||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Current Liabilities | 20.7 | 21.9 | 18.0 | 16.0 | 14.5 | 19.5 | 17.5 | 19.3 | 28.3 | 35.6 | 33.7 | 26.3 | 23.1 | 23.8 | 25.5 | |||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 4.5 | 4.8 | 5.0 | - | 0.0 | 0.0 | 0.0 | 0.4 | 0.8 | 1.3 | 1.7 | 2.1 | 2.5 | 2.8 | 3.2 | 3.6 | ||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Liabilities | 45.9 | 50.0 | 47.1 | 37.7 | 38.2 | 39.3 | 37.3 | 39.5 | 49.0 | 56.7 | 55.1 | 48.1 | 45.4 | 46.5 | 48.5 | 40.6 | ||||||||||
| Common Equity | ||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - |
| Additional Paid In Capital | 514.7 | 509.5 | 504.6 | 501.9 | 500.3 | 494.1 | 491.9 | 489.2 | 486.9 | 484.0 | 480.5 | 476.7 | 473.1 | 407.9 | 404.4 | 400.6 | 397.1 | |||||||||
| Retained Earnings | (552.0) | (545.6) | (535.9) | (501.4) | (486.0) | (471.2) | (460.6) | (439.5) | (416.3) | (389.3) | (356.0) | (320.3) | (292.8) | (265.3) | (239.5) | (210.6) | (186.3) | |||||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Stockholders Equity | (37.3) | (36.2) | (31.2) | 0.5 | 14.3 | 23.0 | 31.4 | 49.7 | 70.7 | 94.7 | 124.5 | 156.4 | 180.3 | 142.6 | 165.0 | 190.1 | 210.8 | |||||||||
| Total Equity | (37.3) | (36.2) | (31.2) | 0.5 | 14.3 | 23.0 | 31.4 | 49.7 | 70.7 | 94.7 | 124.5 | 156.4 | 180.3 | 142.6 | 165.0 | 190.1 | 210.8 | 230.7 | ||||||||
| Supplementary Data | ||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Working Capital | (17.6) | (13.9) | (8.3) | 21.5 | 36.7 | 41.1 | 49.0 | 67.2 | 88.1 | 111.9 | 141.7 | 173.5 | 197.3 | 159.5 | 181.7 | 206.8 | 227.5 | 228.3 | ||||||||
| Book Value | (37.3) | (36.2) | (31.2) | 0.5 | 14.3 | 23.0 | 31.4 | 49.7 | 70.7 | 94.7 | 124.5 | 156.4 | 180.3 | 142.6 | 165.0 | 190.1 | 210.8 | 230.7 | ||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| 4.7 |
| 3.4 |
| 2.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 247.3 |
| 273.5 |
| 212.3 |
| 224.6 |
| 240.7 |
| - |
| - |
| - |
| - |
| - |
| 3.9 |
| 3.7 |
| 3.4 |
| 3.1 |
| - |
| - |
| - |
| - |
| - |
| 3.9 |
| 4.2 |
| 4.4 |
| 4.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 277.6 |
| 216.7 |
| 229.1 |
| 244.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 19.8 |
| 19.8 |
| 19.8 |
| 19.8 |
| - |
| - |
| - |
| - |
| - |
| 1.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 17.2 |
| 19.8 |
| 45.2 |
| 36.2 |
| 30.5 |
| 32.3 |
| - |
| - |
| - |
| - |
| - |
| 4.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 43.6 |
| 46.9 |
| 38.7 |
| 33.2 |
| 35.0 |
| - |
| - |
| - |
| - |
| - |
| 393.6 |
| 318.0 |
| 305.5 |
| 300.9 |
| - |
| - |
| - |
| - |
| - |
| (162.9) |
| (140.0) |
| (109.6) |
| (90.9) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 230.7 |
| 178.0 |
| 195.9 |
| 210.0 |
| (74.5) |
| (63.8) |
| (57.6) |
| (56.0) |
| (28.4) |
| 178.0 |
| 195.9 |
| 210.0 |
| (74.5) |
| (63.8) |
| (57.6) |
| (56.0) |
| (28.4) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 176.2 |
| 194.1 |
| 208.4 |
| - |
| - |
| - |
| - |
| - |
| 178.0 |
| 195.9 |
| 210.0 |
| (74.5) |
| (63.8) |
| (57.6) |
| (56.0) |
| (28.4) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |